XML 70 R109.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Debt Instrument [Line Items]                
Operating Revenues $ 2,302 $ 2,394 $ 7,598 $ 7,228        
Operating Expenses 1,812 1,840 6,162 5,431        
Operating Income (Loss) 490 554 1,436 1,797        
Equity Earnings (Losses) of Subsidiaries 3 5 10 12        
Net Gains (Losses) on Trust Investments (3) 45 164 31        
Other Income (Deductions) 35 33 101 99        
Non-Operating Pension and OPEB Credits (Costs) 55 19 121 57        
Interest Expense (147) (127) (417) (341)        
Income Tax Benefit (Expense) (30) (117) (159) (416)        
Net Income 403 412 1,256 1,239        
Net Cash Provided By (Used In) Operating Activities     2,709 2,492        
Net Cash Provided By (Used In) Investing Activities     (2,359) (3,113)        
Net Cash Provided By (Used In) Financing Activities     (393) 412        
Current Assets 3,059   3,059     $ 3,507    
Property, Plant and Equipment, net 35,407   35,407     34,363    
Noncurrent Assets 8,349   8,349     7,456    
Total Assets 46,815   46,815     45,326    
Current Liabilities 4,067   4,067     4,935    
Noncurrent Liabilities 13,375   13,375     12,846    
Long-Term Debt 14,448   14,448     13,168    
Member's Equity 14,925 14,359 14,925 14,359 $ 14,754 14,377 $ 14,158 $ 13,847
TOTAL LIABILITIES AND CAPITALIZATION 46,815   46,815     45,326    
PSEG Power [Member]                
Debt Instrument [Line Items]                
Operating Revenues 771 868 3,270 3,038        
Operating Expenses 692 756 2,976 2,555        
Operating Income (Loss) 79 112 294 483        
Equity Earnings (Losses) of Subsidiaries 3 5 10 12        
Net Gains (Losses) on Trust Investments (4) 44 160 30        
Other Income (Deductions) 15 14 43 38        
Non-Operating Pension and OPEB Credits (Costs) 8 4 14 11        
Interest Expense (34) (29) (85) (47)        
Income Tax Benefit (Expense) (14) (25) (127) (127)        
Net Income 53 125 309 400        
Net Cash Provided By (Used In) Operating Activities     1,362 1,005        
Net Cash Provided By (Used In) Investing Activities     (585) (1,010)        
Net Cash Provided By (Used In) Financing Activities     (719) 14        
Current Assets 1,431   1,431     1,507    
Property, Plant and Equipment, net 8,495   8,495     8,842    
Noncurrent Assets 2,627   2,627     2,245    
Total Assets 12,553   12,553     12,594    
Current Liabilities 1,026   1,026     842    
Noncurrent Liabilities 3,321   3,321     3,001    
Long-Term Debt 2,433   2,433     2,791    
Member's Equity 5,773 5,967 5,773 5,967 $ 6,000 5,960 $ 6,039 $ 5,967
TOTAL LIABILITIES AND CAPITALIZATION 12,553   12,553     12,594    
Power Senior Notes [Member] | Consolidating Adjustments [Member]                
Debt Instrument [Line Items]                
Operating Revenues (55) (40) (142) (105)        
Operating Expenses (55) (40) (142) (105)        
Operating Income (Loss) 0 0 0 0        
Equity Earnings (Losses) of Subsidiaries (59) (110) (335) (392)        
Net Gains (Losses) on Trust Investments 0 0 0 0        
Other Income (Deductions) (80) (71) (257) (196)        
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0        
Interest Expense 80 71 257 196        
Income Tax Benefit (Expense) 0 0 0 0        
Net Income (59) (110) (335) (392)        
Comprehensive Income (Loss) (65) (106) (369) (375)        
Net Cash Provided By (Used In) Operating Activities     (229) 117        
Net Cash Provided By (Used In) Investing Activities     222 829        
Net Cash Provided By (Used In) Financing Activities     7 (946)        
Current Assets (4,497)   (4,497)     (4,593)    
Property, Plant and Equipment, net 0   0     0    
Investment in Subsidiaries (6,262)   (6,262)     (6,169)    
Noncurrent Assets (304)   (304)     (238)    
Total Assets (11,063)   (11,063)     (11,000)    
Current Liabilities (4,497)   (4,497)     (4,593)    
Noncurrent Liabilities (304)   (304)     (238)    
Long-Term Debt 0   0     0    
Member's Equity (6,262)   (6,262)     (6,169)    
TOTAL LIABILITIES AND CAPITALIZATION (11,063)   (11,063)     (11,000)    
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]                
Debt Instrument [Line Items]                
Operating Revenues 748 849 3,212 2,982        
Operating Expenses 672 733 2,914 2,493        
Operating Income (Loss) 76 116 298 489        
Equity Earnings (Losses) of Subsidiaries (10) (7) (28) (14)        
Net Gains (Losses) on Trust Investments (5) 45 158 31        
Other Income (Deductions) 53 45 166 118        
Non-Operating Pension and OPEB Credits (Costs) 7 4 13 10        
Interest Expense (27) (28) (82) (64)        
Income Tax Benefit (Expense) (30) (64) (175) (179)        
Net Income 64 111 350 391        
Comprehensive Income (Loss) 70 107 384 374        
Net Cash Provided By (Used In) Operating Activities     1,345 1,169        
Net Cash Provided By (Used In) Investing Activities     (708) (1,132)        
Net Cash Provided By (Used In) Financing Activities     (640) (32)        
Current Assets 1,459   1,459     1,479    
Property, Plant and Equipment, net 4,484   4,484     4,971    
Investment in Subsidiaries 1,078   1,078     1,107    
Noncurrent Assets 2,526   2,526     2,109    
Total Assets 9,547   9,547     9,666    
Current Liabilities 2,467   2,467     2,971    
Noncurrent Liabilities 2,216   2,216     1,996    
Long-Term Debt 0   0     0    
Member's Equity 4,864   4,864     4,699    
TOTAL LIABILITIES AND CAPITALIZATION 9,547   9,547     9,666    
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]                
Debt Instrument [Line Items]                
Operating Revenues 78 59 200 161        
Operating Expenses 75 61 201 162        
Operating Income (Loss) 3 (2) (1) (1)        
Equity Earnings (Losses) of Subsidiaries 3 5 10 12        
Net Gains (Losses) on Trust Investments 0 (1) 0 (1)        
Other Income (Deductions) 0 0 0 0        
Non-Operating Pension and OPEB Credits (Costs) 1 0 1 1        
Interest Expense (16) (7) (36) (18)        
Income Tax Benefit (Expense) 4 4 11 8        
Net Income (5) (1) (15) 1        
Comprehensive Income (Loss) (5) (1) (15) 1        
Net Cash Provided By (Used In) Operating Activities     75 (26)        
Net Cash Provided By (Used In) Investing Activities     (253) (290)        
Net Cash Provided By (Used In) Financing Activities     170 320        
Current Assets 327   327     304    
Property, Plant and Equipment, net 3,967   3,967     3,822    
Investment in Subsidiaries 0   0     0    
Noncurrent Assets 116   116     101    
Total Assets 4,410   4,410     4,227    
Current Liabilities 2,153   2,153     2,027    
Noncurrent Liabilities 859   859     730    
Long-Term Debt 0   0     0    
Member's Equity 1,398   1,398     1,470    
TOTAL LIABILITIES AND CAPITALIZATION 4,410   4,410     4,227    
Power Senior Notes [Member] | Power Parent [Member]                
Debt Instrument [Line Items]                
Operating Revenues 0 0 0 0        
Operating Expenses 0 2 3 5        
Operating Income (Loss) 0 (2) (3) (5)        
Equity Earnings (Losses) of Subsidiaries 69 117 363 406        
Net Gains (Losses) on Trust Investments 1 0 2 0        
Other Income (Deductions) 42 40 134 116        
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0        
Interest Expense (71) (65) (224) (161)        
Income Tax Benefit (Expense) 12 35 37 44        
Net Income 53 125 309 400        
Comprehensive Income (Loss) 48 128 338 400        
Net Cash Provided By (Used In) Operating Activities     171 (255)        
Net Cash Provided By (Used In) Investing Activities     154 (417)        
Net Cash Provided By (Used In) Financing Activities     (256) 672        
Current Assets 4,142   4,142     4,317    
Property, Plant and Equipment, net 44   44     49    
Investment in Subsidiaries 5,184   5,184     5,062    
Noncurrent Assets 289   289     273    
Total Assets 9,659   9,659     9,701    
Current Liabilities 903   903     437    
Noncurrent Liabilities 550   550     513    
Long-Term Debt 2,433   2,433     2,791    
Member's Equity 5,773   5,773     5,960    
TOTAL LIABILITIES AND CAPITALIZATION 9,659   9,659     9,701    
Power Senior Notes [Member] | PSEG Power [Member]                
Debt Instrument [Line Items]                
Operating Revenues 771 868 3,270 3,038        
Operating Expenses 692 756 2,976 2,555        
Operating Income (Loss) 79 112 294 483        
Equity Earnings (Losses) of Subsidiaries 3 5 10 12        
Net Gains (Losses) on Trust Investments (4) 44 160 30        
Other Income (Deductions) 15 14 43 38        
Non-Operating Pension and OPEB Credits (Costs) 8 4 14 11        
Interest Expense (34) (29) (85) (47)        
Income Tax Benefit (Expense) (14) (25) (127) (127)        
Net Income 53 125 309 400        
Comprehensive Income (Loss) 48 $ 128 338 400        
Net Cash Provided By (Used In) Operating Activities     1,362 1,005        
Net Cash Provided By (Used In) Investing Activities     (585) (1,010)        
Net Cash Provided By (Used In) Financing Activities     (719) $ 14        
Current Assets 1,431   1,431     1,507    
Property, Plant and Equipment, net 8,495   8,495     8,842    
Investment in Subsidiaries 0   0     0    
Noncurrent Assets 2,627   2,627     2,245    
Total Assets 12,553   12,553     12,594    
Current Liabilities 1,026   1,026     842    
Noncurrent Liabilities 3,321   3,321     3,001    
Long-Term Debt 2,433   2,433     2,791    
Member's Equity 5,773   5,773     5,960    
TOTAL LIABILITIES AND CAPITALIZATION $ 12,553   $ 12,553     $ 12,594