XML 35 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Leases
6 Months Ended
Jun. 30, 2019
Leases Leases
PSEG and its subsidiaries, when acting as lessee or lessor, determine if an arrangement is a lease at inception. PSEG assesses contracts to determine if the arrangement conveys (i) the right to control the use of the identified property, (ii) the right to obtain substantially all of the economic benefits from the use of the property, and (iii) the right to direct the use of the property.
As of June 30, 2019, PSEG and subsidiaries were both a lessee and a lessor in Operating Leases. PSEG and subsidiaries were neither the lessee nor the lessor in any material non-operating leases.
Lessee
The current portion of Operating Lease Liabilities is included in Other Current Liabilities. Operating Lease Right-of-Use Assets and noncurrent Operating Lease Liabilities are included as separate captions in Noncurrent Assets and Noncurrent Liabilities, respectively, on the Condensed Consolidated Balance Sheets of PSEG, PSE&G and PSEG Power. PSEG and its subsidiaries have elected an accounting policy to exclude the application of ASC 842 requirements to recognize Operating Lease Right-of-Use Assets and Operating Lease Liabilities for leases where the term is twelve months or less.
Operating Lease Right-of-Use Assets represent the right to use an underlying asset for the lease term and Operating Lease Liabilities represent the obligation to make lease payments arising from the lease. Operating Lease Right-of-Use Assets and Operating Lease Liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
PSEG and its subsidiaries recognize the lease payments in O&M Expense on a straight-line basis over the term of the leases and variable lease payments in the period in which the obligations for those payments are incurred.
As lessee, most of the Operating Leases of PSEG and its subsidiaries do not provide an implicit rate; therefore, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The implicit rate is used when readily determinable. PSE&G’s incremental borrowing rates are based on secured borrowing rates. PSEG’s and PSEG Power’s borrowing rates are generally unsecured rates. Having calculated simulated secured rates for each of PSEG and PSEG Power, it was determined that the difference between the unsecured borrowing rates and the simulated secured rates had an immaterial effect on their recorded Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
Services, PSEG LI and other subsidiaries of PSEG that do not borrow funds or issue debt may enter into leases. Since these companies do not have credit ratings and related incremental borrowing rates, PSEG has determined that it is appropriate for these companies to use the incremental borrowing rate of PSEG, the parent company.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised.
PSEG and its subsidiaries have lease agreements with lease and non-lease components. For real estate, equipment and vehicle leases, the lease and non-lease components are accounted for as a single lease component.
PSE&G
PSE&G has Operating Leases for office space for customer service centers; rooftops and land for its Solar 4 All® facilities; equipment; vehicles; and land for certain electric substations. These leases have remaining lease terms through 2039, some of which include options to extend the leases for up to two five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
PSEG Power
PSEG Power has Operating Leases for buildings; land leases for its solar generating facilities; merchant transmission; and equipment. These leases have remaining terms through 2052, some of which include options to extend the leases for one or more five-year terms and certain other leases which include options to extend the leases for 15 to 20 year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI.
Other
Services has Operating Leases for real estate and office equipment. These leases have remaining terms through 2030. Services’ lease for its headquarters, which ends in 2030, includes options to extend for two five-year terms. Energy Holdings has land leases with remaining lease terms through 2027, some of which include options to extend the leases for up to eight five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
Operating Lease Costs
The following amounts relate to total Operating Lease costs, including both amounts recognized in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
Millions
 
 
Operating Lease Costs
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
5

 
$
3

 
$
4

 
$
12

 
 
  Short-term Lease Costs
4

 
3

 

 
7

 
 
  Variable Lease Costs
1

 
2

 
2

 
5

 
 
Total Operating Lease Costs
$
10

 
$
8

 
$
6

 
$
24

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
9

 
$
5

 
$
8

 
$
22

 
 
  Short-term Lease Costs
9

 
5

 

 
14

 
 
  Variable Lease Costs
1

 
2

 
5

 
8

 
 
Total Operating Lease Costs
$
19

 
$
12

 
$
13

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
3

 
$
2

 
$
4

 
$
9

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
7

 
$
4

 
$
8

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Remaining Lease Term in Years
12

 
13

 
11

 
12

 
 
Weighted Average Discount Rate
3.7
%
 
4.4
%
 
4.2
%
 
4.1
%
 
 
 
 
 
 
 
 
 
 
 

Operating Lease commitments as of December 31, 2018 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
15

 
$
11

 
$
15

 
$
41

 
 
2020
 
11

 
13

 
16

 
40

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
Thereafter
 
66

 
51

 
105

 
222

 
 
Total Minimum Lease Payments
 
$
118

 
$
110

 
$
183

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 

Operating Lease Liabilities as of June 30, 2019 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
7

 
$
7

 
$
8

 
$
22

 
 
2020
 
13

 
13

 
16

 
42

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
2024
 
7

 
3

 
14

 
24

 
 
Thereafter
 
60

 
48

 
90

 
198

 
 
Total Minimum Lease Payments
 
$
113

 
$
106

 
$
175

 
$
394

 
 
 
 
 
 
 
 
 
 
 
 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Condensed Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
Undiscounted Cash Flows
 
$
113

 
$
106

 
$
175

 
$
394

 
 
Reconciling Amount due to Discount Rate
 
(24
)
 
(30
)
 
(35
)
 
(89
)
 
 
Total Discounted Operating Lease Liabilities
 
$
89

 
$
76

 
$
140

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 

As of June 30, 2019, the current portions of Operating Lease Liabilities included in Other Current Liabilities were $32 million, $11 million and $11 million for PSEG, PSE&G and PSEG Power, respectively.
Lessor
Property subject to Operating Leases, where PSEG or one of its subsidiaries is the lessor, is included in Property, Plant and Equipment and rental income from these leases is included in Operating Revenues.
PSEG and its subsidiaries, as lessors, have lease agreements with lease and non-lease components, which are primarily related to real estate assets and solar generating facilities. PSEG and subsidiaries account for the lease and non-lease components as a single lease component. Energy Holdings’ leveraged leases are accounted for in Operating Revenues and in Noncurrent Long-Term Investments. See Note 8. Financing Receivables.
PSEG Power
Certain of PSEG Power’s sales agreements related to its solar generating plants qualify as Operating Leases with remaining terms through 2043 with no extension terms. Lease income is based on solar energy generation; therefore, all rental income is variable under these leases. As of June 30, 2019, PSEG Power’s solar generating plants subject to these leases had a total carrying value of $337 million.
Other
Energy Holdings is the lessor in leveraged leases. Leveraged lease accounting guidance is grandfathered for existing leveraged leases. If modified after January 1, 2019, those leveraged leases will be accounted for as operating or financing leases. See Note 8. Financing Receivables.
Energy Holdings is the lessor in various Operating Leases for real estate with remaining terms through 2033. As of June 30, 2019, Energy Holdings’ property subject to these leases had a total carrying value of $25 million.
The following is the Operating Lease Income for PSEG Power and Energy Holdings for the three and six months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
PSEG Power
 
Energy Holdings
 
Total
 
 
 
Millions
 
 
Operating Lease Income
 
 
 
 


 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
6

 
$
6

 
 
Variable Lease Income
8

 

 
8

 
 
Total Operating Lease Income
$
8

 
$
6

 
$
14

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
11

 
$
11

 
 
Variable Lease Income
12

 

 
12

 
 
Total Operating Lease Income
$
12

 
$
11

 
$
23

 
 
 
 
 
 
 
 
 

Energy Holdings’ Operating Leases had the following minimum future fixed lease receipts as of June 30, 2019:
 
 
 
 
 
 
 
 
 
Millions
 
 
2019
 
$
10

 
 
 
2020
 
20

 
 
 
2021
 
18

 
 
 
2022
 
17

 
 
 
2023
 
17

 
 
 
2024
 
16

 
 
 
Thereafter
 
165

 
 
 
Total Minimum Future Lease Receipts
 
$
263

 
 
 
 
 
 
 
 

Leases Leases
PSEG and its subsidiaries, when acting as lessee or lessor, determine if an arrangement is a lease at inception. PSEG assesses contracts to determine if the arrangement conveys (i) the right to control the use of the identified property, (ii) the right to obtain substantially all of the economic benefits from the use of the property, and (iii) the right to direct the use of the property.
As of June 30, 2019, PSEG and subsidiaries were both a lessee and a lessor in Operating Leases. PSEG and subsidiaries were neither the lessee nor the lessor in any material non-operating leases.
Lessee
The current portion of Operating Lease Liabilities is included in Other Current Liabilities. Operating Lease Right-of-Use Assets and noncurrent Operating Lease Liabilities are included as separate captions in Noncurrent Assets and Noncurrent Liabilities, respectively, on the Condensed Consolidated Balance Sheets of PSEG, PSE&G and PSEG Power. PSEG and its subsidiaries have elected an accounting policy to exclude the application of ASC 842 requirements to recognize Operating Lease Right-of-Use Assets and Operating Lease Liabilities for leases where the term is twelve months or less.
Operating Lease Right-of-Use Assets represent the right to use an underlying asset for the lease term and Operating Lease Liabilities represent the obligation to make lease payments arising from the lease. Operating Lease Right-of-Use Assets and Operating Lease Liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
PSEG and its subsidiaries recognize the lease payments in O&M Expense on a straight-line basis over the term of the leases and variable lease payments in the period in which the obligations for those payments are incurred.
As lessee, most of the Operating Leases of PSEG and its subsidiaries do not provide an implicit rate; therefore, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The implicit rate is used when readily determinable. PSE&G’s incremental borrowing rates are based on secured borrowing rates. PSEG’s and PSEG Power’s borrowing rates are generally unsecured rates. Having calculated simulated secured rates for each of PSEG and PSEG Power, it was determined that the difference between the unsecured borrowing rates and the simulated secured rates had an immaterial effect on their recorded Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
Services, PSEG LI and other subsidiaries of PSEG that do not borrow funds or issue debt may enter into leases. Since these companies do not have credit ratings and related incremental borrowing rates, PSEG has determined that it is appropriate for these companies to use the incremental borrowing rate of PSEG, the parent company.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised.
PSEG and its subsidiaries have lease agreements with lease and non-lease components. For real estate, equipment and vehicle leases, the lease and non-lease components are accounted for as a single lease component.
PSE&G
PSE&G has Operating Leases for office space for customer service centers; rooftops and land for its Solar 4 All® facilities; equipment; vehicles; and land for certain electric substations. These leases have remaining lease terms through 2039, some of which include options to extend the leases for up to two five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
PSEG Power
PSEG Power has Operating Leases for buildings; land leases for its solar generating facilities; merchant transmission; and equipment. These leases have remaining terms through 2052, some of which include options to extend the leases for one or more five-year terms and certain other leases which include options to extend the leases for 15 to 20 year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI.
Other
Services has Operating Leases for real estate and office equipment. These leases have remaining terms through 2030. Services’ lease for its headquarters, which ends in 2030, includes options to extend for two five-year terms. Energy Holdings has land leases with remaining lease terms through 2027, some of which include options to extend the leases for up to eight five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
Operating Lease Costs
The following amounts relate to total Operating Lease costs, including both amounts recognized in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
Millions
 
 
Operating Lease Costs
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
5

 
$
3

 
$
4

 
$
12

 
 
  Short-term Lease Costs
4

 
3

 

 
7

 
 
  Variable Lease Costs
1

 
2

 
2

 
5

 
 
Total Operating Lease Costs
$
10

 
$
8

 
$
6

 
$
24

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
9

 
$
5

 
$
8

 
$
22

 
 
  Short-term Lease Costs
9

 
5

 

 
14

 
 
  Variable Lease Costs
1

 
2

 
5

 
8

 
 
Total Operating Lease Costs
$
19

 
$
12

 
$
13

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
3

 
$
2

 
$
4

 
$
9

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
7

 
$
4

 
$
8

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Remaining Lease Term in Years
12

 
13

 
11

 
12

 
 
Weighted Average Discount Rate
3.7
%
 
4.4
%
 
4.2
%
 
4.1
%
 
 
 
 
 
 
 
 
 
 
 

Operating Lease commitments as of December 31, 2018 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
15

 
$
11

 
$
15

 
$
41

 
 
2020
 
11

 
13

 
16

 
40

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
Thereafter
 
66

 
51

 
105

 
222

 
 
Total Minimum Lease Payments
 
$
118

 
$
110

 
$
183

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 

Operating Lease Liabilities as of June 30, 2019 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
7

 
$
7

 
$
8

 
$
22

 
 
2020
 
13

 
13

 
16

 
42

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
2024
 
7

 
3

 
14

 
24

 
 
Thereafter
 
60

 
48

 
90

 
198

 
 
Total Minimum Lease Payments
 
$
113

 
$
106

 
$
175

 
$
394

 
 
 
 
 
 
 
 
 
 
 
 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Condensed Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
Undiscounted Cash Flows
 
$
113

 
$
106

 
$
175

 
$
394

 
 
Reconciling Amount due to Discount Rate
 
(24
)
 
(30
)
 
(35
)
 
(89
)
 
 
Total Discounted Operating Lease Liabilities
 
$
89

 
$
76

 
$
140

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 

As of June 30, 2019, the current portions of Operating Lease Liabilities included in Other Current Liabilities were $32 million, $11 million and $11 million for PSEG, PSE&G and PSEG Power, respectively.
Lessor
Property subject to Operating Leases, where PSEG or one of its subsidiaries is the lessor, is included in Property, Plant and Equipment and rental income from these leases is included in Operating Revenues.
PSEG and its subsidiaries, as lessors, have lease agreements with lease and non-lease components, which are primarily related to real estate assets and solar generating facilities. PSEG and subsidiaries account for the lease and non-lease components as a single lease component. Energy Holdings’ leveraged leases are accounted for in Operating Revenues and in Noncurrent Long-Term Investments. See Note 8. Financing Receivables.
PSEG Power
Certain of PSEG Power’s sales agreements related to its solar generating plants qualify as Operating Leases with remaining terms through 2043 with no extension terms. Lease income is based on solar energy generation; therefore, all rental income is variable under these leases. As of June 30, 2019, PSEG Power’s solar generating plants subject to these leases had a total carrying value of $337 million.
Other
Energy Holdings is the lessor in leveraged leases. Leveraged lease accounting guidance is grandfathered for existing leveraged leases. If modified after January 1, 2019, those leveraged leases will be accounted for as operating or financing leases. See Note 8. Financing Receivables.
Energy Holdings is the lessor in various Operating Leases for real estate with remaining terms through 2033. As of June 30, 2019, Energy Holdings’ property subject to these leases had a total carrying value of $25 million.
The following is the Operating Lease Income for PSEG Power and Energy Holdings for the three and six months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
PSEG Power
 
Energy Holdings
 
Total
 
 
 
Millions
 
 
Operating Lease Income
 
 
 
 


 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
6

 
$
6

 
 
Variable Lease Income
8

 

 
8

 
 
Total Operating Lease Income
$
8

 
$
6

 
$
14

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
11

 
$
11

 
 
Variable Lease Income
12

 

 
12

 
 
Total Operating Lease Income
$
12

 
$
11

 
$
23

 
 
 
 
 
 
 
 
 

Energy Holdings’ Operating Leases had the following minimum future fixed lease receipts as of June 30, 2019:
 
 
 
 
 
 
 
 
 
Millions
 
 
2019
 
$
10

 
 
 
2020
 
20

 
 
 
2021
 
18

 
 
 
2022
 
17

 
 
 
2023
 
17

 
 
 
2024
 
16

 
 
 
Thereafter
 
165

 
 
 
Total Minimum Future Lease Receipts
 
$
263

 
 
 
 
 
 
 
 

Public Service Electric and Gas Company [Member]  
Leases Leases
PSEG and its subsidiaries, when acting as lessee or lessor, determine if an arrangement is a lease at inception. PSEG assesses contracts to determine if the arrangement conveys (i) the right to control the use of the identified property, (ii) the right to obtain substantially all of the economic benefits from the use of the property, and (iii) the right to direct the use of the property.
As of June 30, 2019, PSEG and subsidiaries were both a lessee and a lessor in Operating Leases. PSEG and subsidiaries were neither the lessee nor the lessor in any material non-operating leases.
Lessee
The current portion of Operating Lease Liabilities is included in Other Current Liabilities. Operating Lease Right-of-Use Assets and noncurrent Operating Lease Liabilities are included as separate captions in Noncurrent Assets and Noncurrent Liabilities, respectively, on the Condensed Consolidated Balance Sheets of PSEG, PSE&G and PSEG Power. PSEG and its subsidiaries have elected an accounting policy to exclude the application of ASC 842 requirements to recognize Operating Lease Right-of-Use Assets and Operating Lease Liabilities for leases where the term is twelve months or less.
Operating Lease Right-of-Use Assets represent the right to use an underlying asset for the lease term and Operating Lease Liabilities represent the obligation to make lease payments arising from the lease. Operating Lease Right-of-Use Assets and Operating Lease Liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
PSEG and its subsidiaries recognize the lease payments in O&M Expense on a straight-line basis over the term of the leases and variable lease payments in the period in which the obligations for those payments are incurred.
As lessee, most of the Operating Leases of PSEG and its subsidiaries do not provide an implicit rate; therefore, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The implicit rate is used when readily determinable. PSE&G’s incremental borrowing rates are based on secured borrowing rates. PSEG’s and PSEG Power’s borrowing rates are generally unsecured rates. Having calculated simulated secured rates for each of PSEG and PSEG Power, it was determined that the difference between the unsecured borrowing rates and the simulated secured rates had an immaterial effect on their recorded Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
Services, PSEG LI and other subsidiaries of PSEG that do not borrow funds or issue debt may enter into leases. Since these companies do not have credit ratings and related incremental borrowing rates, PSEG has determined that it is appropriate for these companies to use the incremental borrowing rate of PSEG, the parent company.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised.
PSEG and its subsidiaries have lease agreements with lease and non-lease components. For real estate, equipment and vehicle leases, the lease and non-lease components are accounted for as a single lease component.
PSE&G
PSE&G has Operating Leases for office space for customer service centers; rooftops and land for its Solar 4 All® facilities; equipment; vehicles; and land for certain electric substations. These leases have remaining lease terms through 2039, some of which include options to extend the leases for up to two five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
PSEG Power
PSEG Power has Operating Leases for buildings; land leases for its solar generating facilities; merchant transmission; and equipment. These leases have remaining terms through 2052, some of which include options to extend the leases for one or more five-year terms and certain other leases which include options to extend the leases for 15 to 20 year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI.
Other
Services has Operating Leases for real estate and office equipment. These leases have remaining terms through 2030. Services’ lease for its headquarters, which ends in 2030, includes options to extend for two five-year terms. Energy Holdings has land leases with remaining lease terms through 2027, some of which include options to extend the leases for up to eight five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
Operating Lease Costs
The following amounts relate to total Operating Lease costs, including both amounts recognized in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
Millions
 
 
Operating Lease Costs
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
5

 
$
3

 
$
4

 
$
12

 
 
  Short-term Lease Costs
4

 
3

 

 
7

 
 
  Variable Lease Costs
1

 
2

 
2

 
5

 
 
Total Operating Lease Costs
$
10

 
$
8

 
$
6

 
$
24

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
9

 
$
5

 
$
8

 
$
22

 
 
  Short-term Lease Costs
9

 
5

 

 
14

 
 
  Variable Lease Costs
1

 
2

 
5

 
8

 
 
Total Operating Lease Costs
$
19

 
$
12

 
$
13

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
3

 
$
2

 
$
4

 
$
9

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
7

 
$
4

 
$
8

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Remaining Lease Term in Years
12

 
13

 
11

 
12

 
 
Weighted Average Discount Rate
3.7
%
 
4.4
%
 
4.2
%
 
4.1
%
 
 
 
 
 
 
 
 
 
 
 

Operating Lease commitments as of December 31, 2018 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
15

 
$
11

 
$
15

 
$
41

 
 
2020
 
11

 
13

 
16

 
40

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
Thereafter
 
66

 
51

 
105

 
222

 
 
Total Minimum Lease Payments
 
$
118

 
$
110

 
$
183

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 

Operating Lease Liabilities as of June 30, 2019 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
7

 
$
7

 
$
8

 
$
22

 
 
2020
 
13

 
13

 
16

 
42

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
2024
 
7

 
3

 
14

 
24

 
 
Thereafter
 
60

 
48

 
90

 
198

 
 
Total Minimum Lease Payments
 
$
113

 
$
106

 
$
175

 
$
394

 
 
 
 
 
 
 
 
 
 
 
 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Condensed Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
Undiscounted Cash Flows
 
$
113

 
$
106

 
$
175

 
$
394

 
 
Reconciling Amount due to Discount Rate
 
(24
)
 
(30
)
 
(35
)
 
(89
)
 
 
Total Discounted Operating Lease Liabilities
 
$
89

 
$
76

 
$
140

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 

As of June 30, 2019, the current portions of Operating Lease Liabilities included in Other Current Liabilities were $32 million, $11 million and $11 million for PSEG, PSE&G and PSEG Power, respectively.
Lessor
Property subject to Operating Leases, where PSEG or one of its subsidiaries is the lessor, is included in Property, Plant and Equipment and rental income from these leases is included in Operating Revenues.
PSEG and its subsidiaries, as lessors, have lease agreements with lease and non-lease components, which are primarily related to real estate assets and solar generating facilities. PSEG and subsidiaries account for the lease and non-lease components as a single lease component. Energy Holdings’ leveraged leases are accounted for in Operating Revenues and in Noncurrent Long-Term Investments. See Note 8. Financing Receivables.
PSEG Power
Certain of PSEG Power’s sales agreements related to its solar generating plants qualify as Operating Leases with remaining terms through 2043 with no extension terms. Lease income is based on solar energy generation; therefore, all rental income is variable under these leases. As of June 30, 2019, PSEG Power’s solar generating plants subject to these leases had a total carrying value of $337 million.
Other
Energy Holdings is the lessor in leveraged leases. Leveraged lease accounting guidance is grandfathered for existing leveraged leases. If modified after January 1, 2019, those leveraged leases will be accounted for as operating or financing leases. See Note 8. Financing Receivables.
Energy Holdings is the lessor in various Operating Leases for real estate with remaining terms through 2033. As of June 30, 2019, Energy Holdings’ property subject to these leases had a total carrying value of $25 million.
The following is the Operating Lease Income for PSEG Power and Energy Holdings for the three and six months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
PSEG Power
 
Energy Holdings
 
Total
 
 
 
Millions
 
 
Operating Lease Income
 
 
 
 


 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
6

 
$
6

 
 
Variable Lease Income
8

 

 
8

 
 
Total Operating Lease Income
$
8

 
$
6

 
$
14

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
11

 
$
11

 
 
Variable Lease Income
12

 

 
12

 
 
Total Operating Lease Income
$
12

 
$
11

 
$
23

 
 
 
 
 
 
 
 
 

Energy Holdings’ Operating Leases had the following minimum future fixed lease receipts as of June 30, 2019:
 
 
 
 
 
 
 
 
 
Millions
 
 
2019
 
$
10

 
 
 
2020
 
20

 
 
 
2021
 
18

 
 
 
2022
 
17

 
 
 
2023
 
17

 
 
 
2024
 
16

 
 
 
Thereafter
 
165

 
 
 
Total Minimum Future Lease Receipts
 
$
263

 
 
 
 
 
 
 
 

Leases Leases
PSEG and its subsidiaries, when acting as lessee or lessor, determine if an arrangement is a lease at inception. PSEG assesses contracts to determine if the arrangement conveys (i) the right to control the use of the identified property, (ii) the right to obtain substantially all of the economic benefits from the use of the property, and (iii) the right to direct the use of the property.
As of June 30, 2019, PSEG and subsidiaries were both a lessee and a lessor in Operating Leases. PSEG and subsidiaries were neither the lessee nor the lessor in any material non-operating leases.
Lessee
The current portion of Operating Lease Liabilities is included in Other Current Liabilities. Operating Lease Right-of-Use Assets and noncurrent Operating Lease Liabilities are included as separate captions in Noncurrent Assets and Noncurrent Liabilities, respectively, on the Condensed Consolidated Balance Sheets of PSEG, PSE&G and PSEG Power. PSEG and its subsidiaries have elected an accounting policy to exclude the application of ASC 842 requirements to recognize Operating Lease Right-of-Use Assets and Operating Lease Liabilities for leases where the term is twelve months or less.
Operating Lease Right-of-Use Assets represent the right to use an underlying asset for the lease term and Operating Lease Liabilities represent the obligation to make lease payments arising from the lease. Operating Lease Right-of-Use Assets and Operating Lease Liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
PSEG and its subsidiaries recognize the lease payments in O&M Expense on a straight-line basis over the term of the leases and variable lease payments in the period in which the obligations for those payments are incurred.
As lessee, most of the Operating Leases of PSEG and its subsidiaries do not provide an implicit rate; therefore, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The implicit rate is used when readily determinable. PSE&G’s incremental borrowing rates are based on secured borrowing rates. PSEG’s and PSEG Power’s borrowing rates are generally unsecured rates. Having calculated simulated secured rates for each of PSEG and PSEG Power, it was determined that the difference between the unsecured borrowing rates and the simulated secured rates had an immaterial effect on their recorded Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
Services, PSEG LI and other subsidiaries of PSEG that do not borrow funds or issue debt may enter into leases. Since these companies do not have credit ratings and related incremental borrowing rates, PSEG has determined that it is appropriate for these companies to use the incremental borrowing rate of PSEG, the parent company.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised.
PSEG and its subsidiaries have lease agreements with lease and non-lease components. For real estate, equipment and vehicle leases, the lease and non-lease components are accounted for as a single lease component.
PSE&G
PSE&G has Operating Leases for office space for customer service centers; rooftops and land for its Solar 4 All® facilities; equipment; vehicles; and land for certain electric substations. These leases have remaining lease terms through 2039, some of which include options to extend the leases for up to two five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
PSEG Power
PSEG Power has Operating Leases for buildings; land leases for its solar generating facilities; merchant transmission; and equipment. These leases have remaining terms through 2052, some of which include options to extend the leases for one or more five-year terms and certain other leases which include options to extend the leases for 15 to 20 year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI.
Other
Services has Operating Leases for real estate and office equipment. These leases have remaining terms through 2030. Services’ lease for its headquarters, which ends in 2030, includes options to extend for two five-year terms. Energy Holdings has land leases with remaining lease terms through 2027, some of which include options to extend the leases for up to eight five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
Operating Lease Costs
The following amounts relate to total Operating Lease costs, including both amounts recognized in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
Millions
 
 
Operating Lease Costs
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
5

 
$
3

 
$
4

 
$
12

 
 
  Short-term Lease Costs
4

 
3

 

 
7

 
 
  Variable Lease Costs
1

 
2

 
2

 
5

 
 
Total Operating Lease Costs
$
10

 
$
8

 
$
6

 
$
24

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
9

 
$
5

 
$
8

 
$
22

 
 
  Short-term Lease Costs
9

 
5

 

 
14

 
 
  Variable Lease Costs
1

 
2

 
5

 
8

 
 
Total Operating Lease Costs
$
19

 
$
12

 
$
13

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
3

 
$
2

 
$
4

 
$
9

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
7

 
$
4

 
$
8

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Remaining Lease Term in Years
12

 
13

 
11

 
12

 
 
Weighted Average Discount Rate
3.7
%
 
4.4
%
 
4.2
%
 
4.1
%
 
 
 
 
 
 
 
 
 
 
 

Operating Lease commitments as of December 31, 2018 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
15

 
$
11

 
$
15

 
$
41

 
 
2020
 
11

 
13

 
16

 
40

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
Thereafter
 
66

 
51

 
105

 
222

 
 
Total Minimum Lease Payments
 
$
118

 
$
110

 
$
183

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 

Operating Lease Liabilities as of June 30, 2019 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
7

 
$
7

 
$
8

 
$
22

 
 
2020
 
13

 
13

 
16

 
42

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
2024
 
7

 
3

 
14

 
24

 
 
Thereafter
 
60

 
48

 
90

 
198

 
 
Total Minimum Lease Payments
 
$
113

 
$
106

 
$
175

 
$
394

 
 
 
 
 
 
 
 
 
 
 
 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Condensed Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
Undiscounted Cash Flows
 
$
113

 
$
106

 
$
175

 
$
394

 
 
Reconciling Amount due to Discount Rate
 
(24
)
 
(30
)
 
(35
)
 
(89
)
 
 
Total Discounted Operating Lease Liabilities
 
$
89

 
$
76

 
$
140

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 

As of June 30, 2019, the current portions of Operating Lease Liabilities included in Other Current Liabilities were $32 million, $11 million and $11 million for PSEG, PSE&G and PSEG Power, respectively.
Lessor
Property subject to Operating Leases, where PSEG or one of its subsidiaries is the lessor, is included in Property, Plant and Equipment and rental income from these leases is included in Operating Revenues.
PSEG and its subsidiaries, as lessors, have lease agreements with lease and non-lease components, which are primarily related to real estate assets and solar generating facilities. PSEG and subsidiaries account for the lease and non-lease components as a single lease component. Energy Holdings’ leveraged leases are accounted for in Operating Revenues and in Noncurrent Long-Term Investments. See Note 8. Financing Receivables.
PSEG Power
Certain of PSEG Power’s sales agreements related to its solar generating plants qualify as Operating Leases with remaining terms through 2043 with no extension terms. Lease income is based on solar energy generation; therefore, all rental income is variable under these leases. As of June 30, 2019, PSEG Power’s solar generating plants subject to these leases had a total carrying value of $337 million.
Other
Energy Holdings is the lessor in leveraged leases. Leveraged lease accounting guidance is grandfathered for existing leveraged leases. If modified after January 1, 2019, those leveraged leases will be accounted for as operating or financing leases. See Note 8. Financing Receivables.
Energy Holdings is the lessor in various Operating Leases for real estate with remaining terms through 2033. As of June 30, 2019, Energy Holdings’ property subject to these leases had a total carrying value of $25 million.
The following is the Operating Lease Income for PSEG Power and Energy Holdings for the three and six months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
PSEG Power
 
Energy Holdings
 
Total
 
 
 
Millions
 
 
Operating Lease Income
 
 
 
 


 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
6

 
$
6

 
 
Variable Lease Income
8

 

 
8

 
 
Total Operating Lease Income
$
8

 
$
6

 
$
14

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
11

 
$
11

 
 
Variable Lease Income
12

 

 
12

 
 
Total Operating Lease Income
$
12

 
$
11

 
$
23

 
 
 
 
 
 
 
 
 

Energy Holdings’ Operating Leases had the following minimum future fixed lease receipts as of June 30, 2019:
 
 
 
 
 
 
 
 
 
Millions
 
 
2019
 
$
10

 
 
 
2020
 
20

 
 
 
2021
 
18

 
 
 
2022
 
17

 
 
 
2023
 
17

 
 
 
2024
 
16

 
 
 
Thereafter
 
165

 
 
 
Total Minimum Future Lease Receipts
 
$
263

 
 
 
 
 
 
 
 

PSEG Power [Member]  
Leases Leases
PSEG and its subsidiaries, when acting as lessee or lessor, determine if an arrangement is a lease at inception. PSEG assesses contracts to determine if the arrangement conveys (i) the right to control the use of the identified property, (ii) the right to obtain substantially all of the economic benefits from the use of the property, and (iii) the right to direct the use of the property.
As of June 30, 2019, PSEG and subsidiaries were both a lessee and a lessor in Operating Leases. PSEG and subsidiaries were neither the lessee nor the lessor in any material non-operating leases.
Lessee
The current portion of Operating Lease Liabilities is included in Other Current Liabilities. Operating Lease Right-of-Use Assets and noncurrent Operating Lease Liabilities are included as separate captions in Noncurrent Assets and Noncurrent Liabilities, respectively, on the Condensed Consolidated Balance Sheets of PSEG, PSE&G and PSEG Power. PSEG and its subsidiaries have elected an accounting policy to exclude the application of ASC 842 requirements to recognize Operating Lease Right-of-Use Assets and Operating Lease Liabilities for leases where the term is twelve months or less.
Operating Lease Right-of-Use Assets represent the right to use an underlying asset for the lease term and Operating Lease Liabilities represent the obligation to make lease payments arising from the lease. Operating Lease Right-of-Use Assets and Operating Lease Liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
PSEG and its subsidiaries recognize the lease payments in O&M Expense on a straight-line basis over the term of the leases and variable lease payments in the period in which the obligations for those payments are incurred.
As lessee, most of the Operating Leases of PSEG and its subsidiaries do not provide an implicit rate; therefore, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The implicit rate is used when readily determinable. PSE&G’s incremental borrowing rates are based on secured borrowing rates. PSEG’s and PSEG Power’s borrowing rates are generally unsecured rates. Having calculated simulated secured rates for each of PSEG and PSEG Power, it was determined that the difference between the unsecured borrowing rates and the simulated secured rates had an immaterial effect on their recorded Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
Services, PSEG LI and other subsidiaries of PSEG that do not borrow funds or issue debt may enter into leases. Since these companies do not have credit ratings and related incremental borrowing rates, PSEG has determined that it is appropriate for these companies to use the incremental borrowing rate of PSEG, the parent company.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised.
PSEG and its subsidiaries have lease agreements with lease and non-lease components. For real estate, equipment and vehicle leases, the lease and non-lease components are accounted for as a single lease component.
PSE&G
PSE&G has Operating Leases for office space for customer service centers; rooftops and land for its Solar 4 All® facilities; equipment; vehicles; and land for certain electric substations. These leases have remaining lease terms through 2039, some of which include options to extend the leases for up to two five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
PSEG Power
PSEG Power has Operating Leases for buildings; land leases for its solar generating facilities; merchant transmission; and equipment. These leases have remaining terms through 2052, some of which include options to extend the leases for one or more five-year terms and certain other leases which include options to extend the leases for 15 to 20 year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI.
Other
Services has Operating Leases for real estate and office equipment. These leases have remaining terms through 2030. Services’ lease for its headquarters, which ends in 2030, includes options to extend for two five-year terms. Energy Holdings has land leases with remaining lease terms through 2027, some of which include options to extend the leases for up to eight five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
Operating Lease Costs
The following amounts relate to total Operating Lease costs, including both amounts recognized in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
Millions
 
 
Operating Lease Costs
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
5

 
$
3

 
$
4

 
$
12

 
 
  Short-term Lease Costs
4

 
3

 

 
7

 
 
  Variable Lease Costs
1

 
2

 
2

 
5

 
 
Total Operating Lease Costs
$
10

 
$
8

 
$
6

 
$
24

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
9

 
$
5

 
$
8

 
$
22

 
 
  Short-term Lease Costs
9

 
5

 

 
14

 
 
  Variable Lease Costs
1

 
2

 
5

 
8

 
 
Total Operating Lease Costs
$
19

 
$
12

 
$
13

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
3

 
$
2

 
$
4

 
$
9

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
7

 
$
4

 
$
8

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Remaining Lease Term in Years
12

 
13

 
11

 
12

 
 
Weighted Average Discount Rate
3.7
%
 
4.4
%
 
4.2
%
 
4.1
%
 
 
 
 
 
 
 
 
 
 
 

Operating Lease commitments as of December 31, 2018 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
15

 
$
11

 
$
15

 
$
41

 
 
2020
 
11

 
13

 
16

 
40

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
Thereafter
 
66

 
51

 
105

 
222

 
 
Total Minimum Lease Payments
 
$
118

 
$
110

 
$
183

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 

Operating Lease Liabilities as of June 30, 2019 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
7

 
$
7

 
$
8

 
$
22

 
 
2020
 
13

 
13

 
16

 
42

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
2024
 
7

 
3

 
14

 
24

 
 
Thereafter
 
60

 
48

 
90

 
198

 
 
Total Minimum Lease Payments
 
$
113

 
$
106

 
$
175

 
$
394

 
 
 
 
 
 
 
 
 
 
 
 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Condensed Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
Undiscounted Cash Flows
 
$
113

 
$
106

 
$
175

 
$
394

 
 
Reconciling Amount due to Discount Rate
 
(24
)
 
(30
)
 
(35
)
 
(89
)
 
 
Total Discounted Operating Lease Liabilities
 
$
89

 
$
76

 
$
140

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 

As of June 30, 2019, the current portions of Operating Lease Liabilities included in Other Current Liabilities were $32 million, $11 million and $11 million for PSEG, PSE&G and PSEG Power, respectively.
Lessor
Property subject to Operating Leases, where PSEG or one of its subsidiaries is the lessor, is included in Property, Plant and Equipment and rental income from these leases is included in Operating Revenues.
PSEG and its subsidiaries, as lessors, have lease agreements with lease and non-lease components, which are primarily related to real estate assets and solar generating facilities. PSEG and subsidiaries account for the lease and non-lease components as a single lease component. Energy Holdings’ leveraged leases are accounted for in Operating Revenues and in Noncurrent Long-Term Investments. See Note 8. Financing Receivables.
PSEG Power
Certain of PSEG Power’s sales agreements related to its solar generating plants qualify as Operating Leases with remaining terms through 2043 with no extension terms. Lease income is based on solar energy generation; therefore, all rental income is variable under these leases. As of June 30, 2019, PSEG Power’s solar generating plants subject to these leases had a total carrying value of $337 million.
Other
Energy Holdings is the lessor in leveraged leases. Leveraged lease accounting guidance is grandfathered for existing leveraged leases. If modified after January 1, 2019, those leveraged leases will be accounted for as operating or financing leases. See Note 8. Financing Receivables.
Energy Holdings is the lessor in various Operating Leases for real estate with remaining terms through 2033. As of June 30, 2019, Energy Holdings’ property subject to these leases had a total carrying value of $25 million.
The following is the Operating Lease Income for PSEG Power and Energy Holdings for the three and six months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
PSEG Power
 
Energy Holdings
 
Total
 
 
 
Millions
 
 
Operating Lease Income
 
 
 
 


 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
6

 
$
6

 
 
Variable Lease Income
8

 

 
8

 
 
Total Operating Lease Income
$
8

 
$
6

 
$
14

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
11

 
$
11

 
 
Variable Lease Income
12

 

 
12

 
 
Total Operating Lease Income
$
12

 
$
11

 
$
23

 
 
 
 
 
 
 
 
 

Energy Holdings’ Operating Leases had the following minimum future fixed lease receipts as of June 30, 2019:
 
 
 
 
 
 
 
 
 
Millions
 
 
2019
 
$
10

 
 
 
2020
 
20

 
 
 
2021
 
18

 
 
 
2022
 
17

 
 
 
2023
 
17

 
 
 
2024
 
16

 
 
 
Thereafter
 
165

 
 
 
Total Minimum Future Lease Receipts
 
$
263

 
 
 
 
 
 
 
 

Leases Leases
PSEG and its subsidiaries, when acting as lessee or lessor, determine if an arrangement is a lease at inception. PSEG assesses contracts to determine if the arrangement conveys (i) the right to control the use of the identified property, (ii) the right to obtain substantially all of the economic benefits from the use of the property, and (iii) the right to direct the use of the property.
As of June 30, 2019, PSEG and subsidiaries were both a lessee and a lessor in Operating Leases. PSEG and subsidiaries were neither the lessee nor the lessor in any material non-operating leases.
Lessee
The current portion of Operating Lease Liabilities is included in Other Current Liabilities. Operating Lease Right-of-Use Assets and noncurrent Operating Lease Liabilities are included as separate captions in Noncurrent Assets and Noncurrent Liabilities, respectively, on the Condensed Consolidated Balance Sheets of PSEG, PSE&G and PSEG Power. PSEG and its subsidiaries have elected an accounting policy to exclude the application of ASC 842 requirements to recognize Operating Lease Right-of-Use Assets and Operating Lease Liabilities for leases where the term is twelve months or less.
Operating Lease Right-of-Use Assets represent the right to use an underlying asset for the lease term and Operating Lease Liabilities represent the obligation to make lease payments arising from the lease. Operating Lease Right-of-Use Assets and Operating Lease Liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term.
PSEG and its subsidiaries recognize the lease payments in O&M Expense on a straight-line basis over the term of the leases and variable lease payments in the period in which the obligations for those payments are incurred.
As lessee, most of the Operating Leases of PSEG and its subsidiaries do not provide an implicit rate; therefore, incremental borrowing rates are used based on the information available at commencement date in determining the present value of lease payments. The implicit rate is used when readily determinable. PSE&G’s incremental borrowing rates are based on secured borrowing rates. PSEG’s and PSEG Power’s borrowing rates are generally unsecured rates. Having calculated simulated secured rates for each of PSEG and PSEG Power, it was determined that the difference between the unsecured borrowing rates and the simulated secured rates had an immaterial effect on their recorded Operating Lease Right-of-Use Assets and Operating Lease Liabilities.
Services, PSEG LI and other subsidiaries of PSEG that do not borrow funds or issue debt may enter into leases. Since these companies do not have credit ratings and related incremental borrowing rates, PSEG has determined that it is appropriate for these companies to use the incremental borrowing rate of PSEG, the parent company.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that such options will be exercised.
PSEG and its subsidiaries have lease agreements with lease and non-lease components. For real estate, equipment and vehicle leases, the lease and non-lease components are accounted for as a single lease component.
PSE&G
PSE&G has Operating Leases for office space for customer service centers; rooftops and land for its Solar 4 All® facilities; equipment; vehicles; and land for certain electric substations. These leases have remaining lease terms through 2039, some of which include options to extend the leases for up to two five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
PSEG Power
PSEG Power has Operating Leases for buildings; land leases for its solar generating facilities; merchant transmission; and equipment. These leases have remaining terms through 2052, some of which include options to extend the leases for one or more five-year terms and certain other leases which include options to extend the leases for 15 to 20 year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI.
Other
Services has Operating Leases for real estate and office equipment. These leases have remaining terms through 2030. Services’ lease for its headquarters, which ends in 2030, includes options to extend for two five-year terms. Energy Holdings has land leases with remaining lease terms through 2027, some of which include options to extend the leases for up to eight five-year terms. Some leases have fixed rent payments that have escalations based on certain indices, such as the CPI. Certain leases contain variable payments.
Operating Lease Costs
The following amounts relate to total Operating Lease costs, including both amounts recognized in the Condensed Consolidated Statements of Operations during the three and six months ended June 30, 2019 and any amounts capitalized as part of the cost of another asset, and the cash flows arising from lease transactions.
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
Millions
 
 
Operating Lease Costs
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
5

 
$
3

 
$
4

 
$
12

 
 
  Short-term Lease Costs
4

 
3

 

 
7

 
 
  Variable Lease Costs
1

 
2

 
2

 
5

 
 
Total Operating Lease Costs
$
10

 
$
8

 
$
6

 
$
24

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
  Long-term Lease Costs
$
9

 
$
5

 
$
8

 
$
22

 
 
  Short-term Lease Costs
9

 
5

 

 
14

 
 
  Variable Lease Costs
1

 
2

 
5

 
8

 
 
Total Operating Lease Costs
$
19

 
$
12

 
$
13

 
$
44

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
3

 
$
2

 
$
4

 
$
9

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
Cash Paid for Amounts Included in the Measurement of Operating Lease Liabilities
$
7

 
$
4

 
$
8

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Remaining Lease Term in Years
12

 
13

 
11

 
12

 
 
Weighted Average Discount Rate
3.7
%
 
4.4
%
 
4.2
%
 
4.1
%
 
 
 
 
 
 
 
 
 
 
 

Operating Lease commitments as of December 31, 2018 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
15

 
$
11

 
$
15

 
$
41

 
 
2020
 
11

 
13

 
16

 
40

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
Thereafter
 
66

 
51

 
105

 
222

 
 
Total Minimum Lease Payments
 
$
118

 
$
110

 
$
183

 
$
411

 
 
 
 
 
 
 
 
 
 
 
 

Operating Lease Liabilities as of June 30, 2019 had the following maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
2019
 
$
7

 
$
7

 
$
8

 
$
22

 
 
2020
 
13

 
13

 
16

 
42

 
 
2021
 
10

 
13

 
16

 
39

 
 
2022
 
8

 
14

 
16

 
38

 
 
2023
 
8

 
8

 
15

 
31

 
 
2024
 
7

 
3

 
14

 
24

 
 
Thereafter
 
60

 
48

 
90

 
198

 
 
Total Minimum Lease Payments
 
$
113

 
$
106

 
$
175

 
$
394

 
 
 
 
 
 
 
 
 
 
 
 

The following is a reconciliation of the undiscounted cash flows to the discounted Operating Lease Liabilities recognized on the Condensed Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
PSE&G
 
PSEG Power
 
Other
 
Total
 
 
 
 
Millions
 
 
Undiscounted Cash Flows
 
$
113

 
$
106

 
$
175

 
$
394

 
 
Reconciling Amount due to Discount Rate
 
(24
)
 
(30
)
 
(35
)
 
(89
)
 
 
Total Discounted Operating Lease Liabilities
 
$
89

 
$
76

 
$
140

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 

As of June 30, 2019, the current portions of Operating Lease Liabilities included in Other Current Liabilities were $32 million, $11 million and $11 million for PSEG, PSE&G and PSEG Power, respectively.
Lessor
Property subject to Operating Leases, where PSEG or one of its subsidiaries is the lessor, is included in Property, Plant and Equipment and rental income from these leases is included in Operating Revenues.
PSEG and its subsidiaries, as lessors, have lease agreements with lease and non-lease components, which are primarily related to real estate assets and solar generating facilities. PSEG and subsidiaries account for the lease and non-lease components as a single lease component. Energy Holdings’ leveraged leases are accounted for in Operating Revenues and in Noncurrent Long-Term Investments. See Note 8. Financing Receivables.
PSEG Power
Certain of PSEG Power’s sales agreements related to its solar generating plants qualify as Operating Leases with remaining terms through 2043 with no extension terms. Lease income is based on solar energy generation; therefore, all rental income is variable under these leases. As of June 30, 2019, PSEG Power’s solar generating plants subject to these leases had a total carrying value of $337 million.
Other
Energy Holdings is the lessor in leveraged leases. Leveraged lease accounting guidance is grandfathered for existing leveraged leases. If modified after January 1, 2019, those leveraged leases will be accounted for as operating or financing leases. See Note 8. Financing Receivables.
Energy Holdings is the lessor in various Operating Leases for real estate with remaining terms through 2033. As of June 30, 2019, Energy Holdings’ property subject to these leases had a total carrying value of $25 million.
The following is the Operating Lease Income for PSEG Power and Energy Holdings for the three and six months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
PSEG Power
 
Energy Holdings
 
Total
 
 
 
Millions
 
 
Operating Lease Income
 
 
 
 


 
 
Three Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
6

 
$
6

 
 
Variable Lease Income
8

 

 
8

 
 
Total Operating Lease Income
$
8

 
$
6

 
$
14

 
 
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
Fixed Lease Income
$

 
$
11

 
$
11

 
 
Variable Lease Income
12

 

 
12

 
 
Total Operating Lease Income
$
12

 
$
11

 
$
23

 
 
 
 
 
 
 
 
 

Energy Holdings’ Operating Leases had the following minimum future fixed lease receipts as of June 30, 2019:
 
 
 
 
 
 
 
 
 
Millions
 
 
2019
 
$
10

 
 
 
2020
 
20

 
 
 
2021
 
18

 
 
 
2022
 
17

 
 
 
2023
 
17

 
 
 
2024
 
16

 
 
 
Thereafter
 
165

 
 
 
Total Minimum Future Lease Receipts
 
$
263