XML 128 R109.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]                
Operating Revenues $ 2,316 $ 2,016 $ 5,296 $ 4,834        
Operating Expenses 2,156 1,605 4,350 3,591        
Operating Income (Loss) 160 411 946 1,243        
Equity Earnings (Losses) of Subsidiaries 5 5 7 7        
Net Gains (Losses) on Trust Investments 39 8 167 (14)        
Other Income (Deductions) 33 34 66 66        
Non-Operating Pension and OPEB Credits (Costs) 33 19 66 38        
Interest Expense (137) (111) (270) (214)        
Income Tax Benefit (Expense) 20 (97) (129) (299)        
Net Income 153 269 853 827        
Net Cash Provided By (Used In) Operating Activities     1,824 1,633        
Net Cash Provided By (Used In) Investing Activities     (1,622) (2,027)        
Net Cash Provided By (Used In) Financing Activities     (286) 190        
Current Assets 3,156   3,156     $ 3,507    
Property, Plant and Equipment, net 34,877   34,877     34,363    
Noncurrent Assets 8,247   8,247     7,456    
Total Assets 46,280   46,280     45,326    
Current Liabilities 3,982   3,982     4,935    
Noncurrent Liabilities 13,243   13,243     12,846    
Long-Term Debt 14,301   14,301     13,168    
Member's Equity 14,754 14,158 14,754 14,158 $ 14,814 14,377 $ 14,104 $ 13,847
TOTAL LIABILITIES AND CAPITALIZATION 46,280   46,280     45,326    
PSEG Power [Member]                
Debt Instrument [Line Items]                
Operating Revenues 1,083 767 2,499 2,170        
Operating Expenses 1,169 725 2,284 1,799        
Operating Income (Loss) (86) 42 215 371        
Equity Earnings (Losses) of Subsidiaries 5 5 7 7        
Net Gains (Losses) on Trust Investments 38 8 164 (14)        
Other Income (Deductions) 15 13 28 24        
Non-Operating Pension and OPEB Credits (Costs) 3 3 6 7        
Interest Expense (26) (11) (51) (18)        
Income Tax Benefit (Expense) 11 (19) (113) (102)        
Net Income (40) 41 256 275        
Net Cash Provided By (Used In) Operating Activities     1,150 869        
Net Cash Provided By (Used In) Investing Activities     (714) (1,095)        
Net Cash Provided By (Used In) Financing Activities     (444) 214        
Current Assets 1,567   1,567     1,507    
Property, Plant and Equipment, net 8,469   8,469     8,842    
Noncurrent Assets 2,668   2,668     2,245    
Total Assets 12,704   12,704     12,594    
Current Liabilities 1,025   1,025     842    
Noncurrent Liabilities 3,248   3,248     3,001    
Long-Term Debt 2,431   2,431     2,791    
Member's Equity 6,000 6,039 6,000 6,039 $ 6,022 5,960 $ 6,196 $ 5,967
TOTAL LIABILITIES AND CAPITALIZATION 12,704   12,704     12,594    
Power Senior Notes [Member] | Consolidating Adjustments [Member]                
Debt Instrument [Line Items]                
Operating Revenues (46) (31) (87) (65)        
Operating Expenses (46) (31) (87) (65)        
Operating Income (Loss) 0 0 0 0        
Equity Earnings (Losses) of Subsidiaries 25 (51) (276) (282)        
Net Gains (Losses) on Trust Investments 0 0 0 0        
Other Income (Deductions) (88) (68) (177) (125)        
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0        
Interest Expense 88 68 177 125        
Income Tax Benefit (Expense) 0 0 0 0        
Net Income 25 (51) (276) (282)        
Comprehensive Income (Loss) 12 (48) (304) (269)        
Net Cash Provided By (Used In) Operating Activities     (78) 98        
Net Cash Provided By (Used In) Investing Activities     1,051 808        
Net Cash Provided By (Used In) Financing Activities     (973) (906)        
Current Assets (5,516)   (5,516)     (4,593)    
Property, Plant and Equipment, net 0   0     0    
Investment in Subsidiaries (6,369)   (6,369)     (6,169)    
Noncurrent Assets (261)   (261)     (238)    
Total Assets (12,146)   (12,146)     (11,000)    
Current Liabilities (5,516)   (5,516)     (4,593)    
Noncurrent Liabilities (261)   (261)     (238)    
Long-Term Debt 0   0     0    
Member's Equity (6,369)   (6,369)     (6,169)    
TOTAL LIABILITIES AND CAPITALIZATION (12,146)   (12,146)     (11,000)    
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]                
Debt Instrument [Line Items]                
Operating Revenues 1,063 747 2,464 2,133        
Operating Expenses 1,148 704 2,242 1,760        
Operating Income (Loss) (85) 43 222 373        
Equity Earnings (Losses) of Subsidiaries (10) (4) (18) (7)        
Net Gains (Losses) on Trust Investments 38 8 163 (14)        
Other Income (Deductions) 58 40 113 73        
Non-Operating Pension and OPEB Credits (Costs) 3 2 6 6        
Interest Expense (24) (19) (55) (36)        
Income Tax Benefit (Expense) (1) (23) (145) (115)        
Net Income (21) 47 286 280        
Comprehensive Income (Loss) (8) 44 314 267        
Net Cash Provided By (Used In) Operating Activities     1,213 745        
Net Cash Provided By (Used In) Investing Activities     (1,100) (867)        
Net Cash Provided By (Used In) Financing Activities     (116) 123        
Current Assets 1,964   1,964     1,479    
Property, Plant and Equipment, net 4,452   4,452     4,971    
Investment in Subsidiaries 1,090   1,090     1,107    
Noncurrent Assets 2,510   2,510     2,109    
Total Assets 10,016   10,016     9,666    
Current Liabilities 2,936   2,936     2,971    
Noncurrent Liabilities 2,143   2,143     1,996    
Long-Term Debt 0   0     0    
Member's Equity 4,937   4,937     4,699    
TOTAL LIABILITIES AND CAPITALIZATION 10,016   10,016     9,666    
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]                
Debt Instrument [Line Items]                
Operating Revenues 66 51 122 102        
Operating Expenses 65 49 126 101        
Operating Income (Loss) 1 2 (4) 1        
Equity Earnings (Losses) of Subsidiaries 5 5 7 7        
Net Gains (Losses) on Trust Investments 0 0 0 0        
Other Income (Deductions) 0 0 0 0        
Non-Operating Pension and OPEB Credits (Costs) 0 1 0 1        
Interest Expense (12) (6) (20) (11)        
Income Tax Benefit (Expense) 2 2 7 4        
Net Income (4) 4 (10) 2        
Comprehensive Income (Loss) (4) 4 (10) 2        
Net Cash Provided By (Used In) Operating Activities     81 (8)        
Net Cash Provided By (Used In) Investing Activities     (220) (196)        
Net Cash Provided By (Used In) Financing Activities     134 191        
Current Assets 315   315     304    
Property, Plant and Equipment, net 3,971   3,971     3,822    
Investment in Subsidiaries 0   0     0    
Noncurrent Assets 138   138     101    
Total Assets 4,424   4,424     4,227    
Current Liabilities 2,167   2,167     2,027    
Noncurrent Liabilities 827   827     730    
Long-Term Debt 0   0     0    
Member's Equity 1,430   1,430     1,470    
TOTAL LIABILITIES AND CAPITALIZATION 4,424   4,424     4,227    
Power Senior Notes [Member] | Power Parent [Member]                
Debt Instrument [Line Items]                
Operating Revenues 0 0 0 0        
Operating Expenses 2 3 3 3        
Operating Income (Loss) (2) (3) (3) (3)        
Equity Earnings (Losses) of Subsidiaries (15) 55 294 289        
Net Gains (Losses) on Trust Investments 0 0 1 0        
Other Income (Deductions) 45 41 92 76        
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0        
Interest Expense (78) (54) (153) (96)        
Income Tax Benefit (Expense) 10 2 25 9        
Net Income (40) 41 256 275        
Comprehensive Income (Loss) (22) 43 290 272        
Net Cash Provided By (Used In) Operating Activities     (66) 34        
Net Cash Provided By (Used In) Investing Activities     (445) (840)        
Net Cash Provided By (Used In) Financing Activities     511 806        
Current Assets 4,804   4,804     4,317    
Property, Plant and Equipment, net 46   46     49    
Investment in Subsidiaries 5,279   5,279     5,062    
Noncurrent Assets 281   281     273    
Total Assets 10,410   10,410     9,701    
Current Liabilities 1,438   1,438     437    
Noncurrent Liabilities 539   539     513    
Long-Term Debt 2,431   2,431     2,791    
Member's Equity 6,002   6,002     5,960    
TOTAL LIABILITIES AND CAPITALIZATION 10,410   10,410     9,701    
Power Senior Notes [Member] | PSEG Power [Member]                
Debt Instrument [Line Items]                
Operating Revenues 1,083 767 2,499 2,170        
Operating Expenses 1,169 725 2,284 1,799        
Operating Income (Loss) (86) 42 215 371        
Equity Earnings (Losses) of Subsidiaries 5 5 7 7        
Net Gains (Losses) on Trust Investments 38 8 164 (14)        
Other Income (Deductions) 15 13 28 24        
Non-Operating Pension and OPEB Credits (Costs) 3 3 6 7        
Interest Expense (26) (11) (51) (18)        
Income Tax Benefit (Expense) 11 (19) (113) (102)        
Net Income (40) 41 256 275        
Comprehensive Income (Loss) (22) $ 43 290 272        
Net Cash Provided By (Used In) Operating Activities     1,150 869        
Net Cash Provided By (Used In) Investing Activities     (714) (1,095)        
Net Cash Provided By (Used In) Financing Activities     (444) $ 214        
Current Assets 1,567   1,567     1,507    
Property, Plant and Equipment, net 8,469   8,469     8,842    
Investment in Subsidiaries 0   0     0    
Noncurrent Assets 2,668   2,668     2,245    
Total Assets 12,704   12,704     12,594    
Current Liabilities 1,025   1,025     842    
Noncurrent Liabilities 3,248   3,248     3,001    
Long-Term Debt 2,431   2,431     2,791    
Member's Equity 6,000   6,000     5,960    
TOTAL LIABILITIES AND CAPITALIZATION $ 12,704   $ 12,704     $ 12,594