XML 120 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Debt Instrument [Line Items]          
Operating Revenues $ 2,394 $ 2,254 $ 7,228 $ 6,987  
Operating Expenses 1,840 1,561 5,431 5,921  
Operating Income (Loss) 554 693 1,797 1,066  
Equity Earnings (Losses) of Subsidiaries 5 3 12 11  
Net Gains (Losses) on Trust Investments 45 18 31 71  
Other Income (Deductions) 33 33 99 98  
Non-Operating Pension and OPEB Credits (Costs) 19 0 57 1  
Interest Expense (127) (100) (341) (289)  
Income Tax Benefit (Expense) (117) (252) (416) (340)  
Net Income (Loss) 412 395 1,239 618  
Net Cash Provided By (Used In) Operating Activities     2,492 2,733  
Net Cash Provided By (Used In) Investing Activities     (3,113) (3,104)  
Net Cash Provided By (Used In) Financing Activities     412 225  
Current Assets 3,215   3,215   $ 3,312
Property, Plant and Equipment, net 33,781   33,781   31,797
Noncurrent Assets 8,077   8,077   7,607
Total Assets 45,073   45,073   42,716
Current Liabilities 4,485   4,485   4,168
Noncurrent Liabilities 13,320   13,320   12,633
Long-Term Debt 12,909   12,909   12,068
Member's Equity 14,359   14,359   13,847
TOTAL LIABILITIES AND CAPITALIZATION 45,073   45,073   42,716
Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 868 846 3,038 3,033  
Operating Expenses 756 635 2,555 3,316  
Operating Income (Loss) 112 211 483 (283)  
Equity Earnings (Losses) of Subsidiaries 5 3 12 11  
Net Gains (Losses) on Trust Investments 44 19 30 62  
Other Income (Deductions) 14 11 38 34  
Non-Operating Pension and OPEB Credits (Costs) 4 2 11 6  
Interest Expense (29) (12) (47) (41)  
Income Tax Benefit (Expense) (25) (98) (127) 80  
Net Income (Loss) 125 136 400 (131)  
Net Cash Provided By (Used In) Operating Activities     1,005 1,249  
Net Cash Provided By (Used In) Investing Activities     (1,010) (884)  
Net Cash Provided By (Used In) Financing Activities     14 (354)  
Current Assets 1,376   1,376   1,341
Property, Plant and Equipment, net 8,869   8,869   8,596
Noncurrent Assets 2,436   2,436   2,481
Total Assets 12,681   12,681   12,418
Current Liabilities 869   869   1,435
Noncurrent Liabilities 3,011   3,011   2,880
Long-Term Debt 2,834   2,834   2,136
Member's Equity 5,967   5,967   5,967
TOTAL LIABILITIES AND CAPITALIZATION 12,681   12,681   12,418
Power Senior Notes [Member] | Consolidating Adjustments [Member]          
Debt Instrument [Line Items]          
Operating Revenues (40) (29) (105) (95)  
Operating Expenses (40) (29) (105) (95)  
Operating Income (Loss) 0 0 0 0  
Equity Earnings (Losses) of Subsidiaries (110) (140) (392) 119  
Net Gains (Losses) on Trust Investments 0 0 0 0  
Other Income (Deductions) (71) (37) (196) (99)  
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0  
Interest Expense 71 37 196 99  
Income Tax Benefit (Expense) 0 0 0 0  
Net Income (Loss) (110) (140) (392) 119  
Comprehensive Income (Loss) (106) (154) (375) 75  
Net Cash Provided By (Used In) Operating Activities     117 3  
Net Cash Provided By (Used In) Investing Activities     829 (990)  
Net Cash Provided By (Used In) Financing Activities     (946) 987  
Current Assets (4,776)   (4,776)   (4,686)
Property, Plant and Equipment, net 0   0   0
Investment in Subsidiaries (6,210)   (6,210)   (5,248)
Noncurrent Assets (217)   (217)   (78)
Total Assets (11,203)   (11,203)   (10,012)
Current Liabilities (4,776)   (4,776)   (4,686)
Noncurrent Liabilities (217)   (217)   (78)
Long-Term Debt 0   0   0
Member's Equity (6,210)   (6,210)   (5,248)
TOTAL LIABILITIES AND CAPITALIZATION (11,203)   (11,203)   (10,012)
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 849 829 2,982 2,983  
Operating Expenses 733 618 2,493 3,268  
Operating Income (Loss) 116 211 489 (285)  
Equity Earnings (Losses) of Subsidiaries (7) (3) (14) (8)  
Net Gains (Losses) on Trust Investments 45 19 31 59  
Other Income (Deductions) 45 26 118 66  
Non-Operating Pension and OPEB Credits (Costs) 4 2 10 6  
Interest Expense (28) (12) (64) (30)  
Income Tax Benefit (Expense) (64) (103) (179) 68  
Net Income (Loss) 111 140 391 (124)  
Comprehensive Income (Loss) 107 154 374 (80)  
Net Cash Provided By (Used In) Operating Activities     1,169 1,159  
Net Cash Provided By (Used In) Investing Activities     (1,132) (289)  
Net Cash Provided By (Used In) Financing Activities     (32) (869)  
Current Assets 1,353   1,353   1,500
Property, Plant and Equipment, net 5,074   5,074   5,778
Investment in Subsidiaries 1,124   1,124   404
Noncurrent Assets 2,302   2,302   2,349
Total Assets 9,853   9,853   10,031
Current Liabilities 3,030   3,030   3,586
Noncurrent Liabilities 2,129   2,129   1,966
Long-Term Debt 0   0   0
Member's Equity 4,694   4,694   4,479
TOTAL LIABILITIES AND CAPITALIZATION 9,853   9,853   10,031
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 59 46 161 145  
Operating Expenses 61 44 162 139  
Operating Income (Loss) (2) 2 (1) 6  
Equity Earnings (Losses) of Subsidiaries 5 3 12 11  
Net Gains (Losses) on Trust Investments (1) 0 (1) 0  
Other Income (Deductions) 0 (2) 0 0  
Non-Operating Pension and OPEB Credits (Costs) 0 0 1 0  
Interest Expense (7) (5) (18) (14)  
Income Tax Benefit (Expense) 4 2 8 2  
Net Income (Loss) (1) 0 1 5  
Comprehensive Income (Loss) (1) 0 1 5  
Net Cash Provided By (Used In) Operating Activities     (26) 142  
Net Cash Provided By (Used In) Investing Activities     (290) (343)  
Net Cash Provided By (Used In) Financing Activities     320 211  
Current Assets 302   302   200
Property, Plant and Equipment, net 3,740   3,740   2,764
Investment in Subsidiaries 0   0   0
Noncurrent Assets 106   106   110
Total Assets 4,148   4,148   3,074
Current Liabilities 1,999   1,999   1,846
Noncurrent Liabilities 633   633   459
Long-Term Debt 0   0   0
Member's Equity 1,516   1,516   769
TOTAL LIABILITIES AND CAPITALIZATION 4,148   4,148   3,074
Power Senior Notes [Member] | Power Parent [Member]          
Debt Instrument [Line Items]          
Operating Revenues 0 0 0 0  
Operating Expenses 2 2 5 4  
Operating Income (Loss) (2) (2) (5) (4)  
Equity Earnings (Losses) of Subsidiaries 117 143 406 (111)  
Net Gains (Losses) on Trust Investments 0 0 0 3  
Other Income (Deductions) 40 24 116 67  
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0  
Interest Expense (65) (32) (161) (96)  
Income Tax Benefit (Expense) 35 3 44 10  
Net Income (Loss) 125 136 400 (131)  
Comprehensive Income (Loss) 128 156 400 (72)  
Net Cash Provided By (Used In) Operating Activities     (255) (55)  
Net Cash Provided By (Used In) Investing Activities     (417) 738  
Net Cash Provided By (Used In) Financing Activities     672 (683)  
Current Assets 4,497   4,497   4,327
Property, Plant and Equipment, net 55   55   54
Investment in Subsidiaries 5,086   5,086   4,844
Noncurrent Assets 245   245   100
Total Assets 9,883   9,883   9,325
Current Liabilities 616   616   689
Noncurrent Liabilities 466   466   533
Long-Term Debt 2,834   2,834   2,136
Member's Equity 5,967   5,967   5,967
TOTAL LIABILITIES AND CAPITALIZATION 9,883   9,883   9,325
Power Senior Notes [Member] | Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 868 846 3,038 3,033  
Operating Expenses 756 635 2,555 3,316  
Operating Income (Loss) 112 211 483 (283)  
Equity Earnings (Losses) of Subsidiaries 5 3 12 11  
Net Gains (Losses) on Trust Investments 44 19 30 62  
Other Income (Deductions) 14 11 38 34  
Non-Operating Pension and OPEB Credits (Costs) 4 2 11 6  
Interest Expense (29) (12) (47) (41)  
Income Tax Benefit (Expense) (25) (98) (127) 80  
Net Income (Loss) 125 136 400 (131)  
Comprehensive Income (Loss) 128 $ 156 400 (72)  
Net Cash Provided By (Used In) Operating Activities     1,005 1,249  
Net Cash Provided By (Used In) Investing Activities     (1,010) (884)  
Net Cash Provided By (Used In) Financing Activities     14 $ (354)  
Current Assets 1,376   1,376   1,341
Property, Plant and Equipment, net 8,869   8,869   8,596
Investment in Subsidiaries 0   0   0
Noncurrent Assets 2,436   2,436   2,481
Total Assets 12,681   12,681   12,418
Current Liabilities 869   869   1,435
Noncurrent Liabilities 3,011   3,011   2,880
Long-Term Debt 2,834   2,834   2,136
Member's Equity 5,967   5,967   5,967
TOTAL LIABILITIES AND CAPITALIZATION $ 12,681   $ 12,681   $ 12,418