XML 120 R98.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Debt Instrument [Line Items]          
Operating Revenues $ 2,016 $ 2,142 $ 4,834 $ 4,733  
Operating Expenses 1,605 1,947 3,591 4,360  
Operating Income (Loss) 411 195 1,243 373  
Equity Earnings (Losses) of Subsidiaries 5 5 7 8  
Net Gains (Losses) on Trust Investments 8 25 (14) 53  
Other Income (Deductions) 34 33 66 65  
Non-Operating Pension and OPEB Credits (Costs) 19 1 38 1  
Interest Expense (111) (91) (214) (189)  
Income Tax Benefit (Expense) (97) (59) (299) (88)  
Net Income (Loss) 269 109 827 223  
Net Cash Provided By (Used In) Operating Activities     1,633 1,755  
Net Cash Provided By (Used In) Investing Activities     (2,027) (1,989)  
Net Cash Provided By (Used In) Financing Activities     190 240  
Current Assets 3,005   3,005   $ 3,312
Property, Plant and Equipment, net 33,151   33,151   31,797
Noncurrent Assets 7,551   7,551   7,607
Total Assets 43,707   43,707   42,716
Current Liabilities 4,244   4,244   4,168
Noncurrent Liabilities 12,795   12,795   12,633
Long-Term Debt 12,510   12,510   12,068
Member's Equity 14,158   14,158   13,847
TOTAL LIABILITIES AND CAPITALIZATION 43,707   43,707   42,716
Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 767 918 2,170 2,187  
Operating Expenses 725 1,107 1,799 2,681  
Operating Income (Loss) 42 (189) 371 (494)  
Equity Earnings (Losses) of Subsidiaries 5 5 7 8  
Net Gains (Losses) on Trust Investments 8 24 (14) 43  
Other Income (Deductions) 13 12 24 23  
Non-Operating Pension and OPEB Credits (Costs) 3 2 7 4  
Interest Expense (11) (13) (18) (29)  
Income Tax Benefit (Expense) (19) 62 (102) 178  
Net Income (Loss) 41 (97) 275 (267)  
Net Cash Provided By (Used In) Operating Activities     869 932  
Net Cash Provided By (Used In) Investing Activities     (1,095) (735)  
Net Cash Provided By (Used In) Financing Activities     214 (179)  
Current Assets 1,565   1,565   1,341
Property, Plant and Equipment, net 8,779   8,779   8,596
Noncurrent Assets 2,428   2,428   2,481
Total Assets 12,772   12,772   12,418
Current Liabilities 973   973   1,435
Noncurrent Liabilities 2,927   2,927   2,880
Long-Term Debt 2,833   2,833   2,136
Member's Equity 6,039   6,039   5,967
TOTAL LIABILITIES AND CAPITALIZATION 12,772   12,772   12,418
Power Senior Notes [Member] | Consolidating Adjustments [Member]          
Debt Instrument [Line Items]          
Operating Revenues (31) (28) (65) (66)  
Operating Expenses (31) (28) (65) (66)  
Operating Income (Loss) 0 0 0 0  
Equity Earnings (Losses) of Subsidiaries (51) 97 (282) 259  
Net Gains (Losses) on Trust Investments 0 0 0 0  
Other Income (Deductions) (68) (34) (125) (62)  
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0  
Interest Expense 68 34 125 62  
Income Tax Benefit (Expense) 0 0 0 0  
Net Income (Loss) (51) 97 (282) 259  
Comprehensive Income (Loss) (48) 88 (269) 229  
Net Cash Provided By (Used In) Operating Activities     98 51  
Net Cash Provided By (Used In) Investing Activities     808 (1,355)  
Net Cash Provided By (Used In) Financing Activities     (906) 1,304  
Current Assets (4,868)   (4,868)   (4,686)
Property, Plant and Equipment, net 0   0   0
Investment in Subsidiaries (6,106)   (6,106)   (5,248)
Noncurrent Assets (183)   (183)   (78)
Total Assets (11,157)   (11,157)   (10,012)
Current Liabilities (4,868)   (4,868)   (4,686)
Noncurrent Liabilities (183)   (183)   (78)
Long-Term Debt 0   0   0
Member's Equity (6,106)   (6,106)   (5,248)
TOTAL LIABILITIES AND CAPITALIZATION (11,157)   (11,157)   (10,012)
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 747 899 2,133 2,154  
Operating Expenses 704 1,094 1,760 2,650  
Operating Income (Loss) 43 (195) 373 (496)  
Equity Earnings (Losses) of Subsidiaries (4) (4) (7) (5)  
Net Gains (Losses) on Trust Investments 8 25 (14) 40  
Other Income (Deductions) 40 21 73 40  
Non-Operating Pension and OPEB Credits (Costs) 2 2 6 4  
Interest Expense (19) (9) (36) (18)  
Income Tax Benefit (Expense) (23) 60 (115) 171  
Net Income (Loss) 47 (100) 280 (264)  
Comprehensive Income (Loss) 44 (91) 267 (234)  
Net Cash Provided By (Used In) Operating Activities     745 802  
Net Cash Provided By (Used In) Investing Activities     (867) 178  
Net Cash Provided By (Used In) Financing Activities     123 (978)  
Current Assets 1,411   1,411   1,500
Property, Plant and Equipment, net 5,048   5,048   5,778
Investment in Subsidiaries 1,129   1,129   404
Noncurrent Assets 2,258   2,258   2,349
Total Assets 9,846   9,846   10,031
Current Liabilities 3,164   3,164   3,586
Noncurrent Liabilities 2,097   2,097   1,966
Long-Term Debt 0   0   0
Member's Equity 4,585   4,585   4,479
TOTAL LIABILITIES AND CAPITALIZATION 9,846   9,846   10,031
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 51 47 102 99  
Operating Expenses 49 43 101 95  
Operating Income (Loss) 2 4 1 4  
Equity Earnings (Losses) of Subsidiaries 5 5 7 8  
Net Gains (Losses) on Trust Investments 0 0 0 0  
Other Income (Deductions) 0 2 0 2  
Non-Operating Pension and OPEB Credits (Costs) 1 0 1 0  
Interest Expense (6) (4) (11) (9)  
Income Tax Benefit (Expense) 2 (4) 4 0  
Net Income (Loss) 4 3 2 5  
Comprehensive Income (Loss) 4 3 2 5  
Net Cash Provided By (Used In) Operating Activities     (8) 111  
Net Cash Provided By (Used In) Investing Activities     (196) (241)  
Net Cash Provided By (Used In) Financing Activities     191 146  
Current Assets 216   216   200
Property, Plant and Equipment, net 3,679   3,679   2,764
Investment in Subsidiaries 0   0   0
Noncurrent Assets 110   110   110
Total Assets 4,005   4,005   3,074
Current Liabilities 1,987   1,987   1,846
Noncurrent Liabilities 497   497   459
Long-Term Debt 0   0   0
Member's Equity 1,521   1,521   769
TOTAL LIABILITIES AND CAPITALIZATION 4,005   4,005   3,074
Power Senior Notes [Member] | Power Parent [Member]          
Debt Instrument [Line Items]          
Operating Revenues 0 0 0 0  
Operating Expenses 3 (2) 3 2  
Operating Income (Loss) (3) 2 (3) (2)  
Equity Earnings (Losses) of Subsidiaries 55 (93) 289 (254)  
Net Gains (Losses) on Trust Investments 0 (1) 0 3  
Other Income (Deductions) 41 23 76 43  
Non-Operating Pension and OPEB Credits (Costs) 0 0 0 0  
Interest Expense (54) (34) (96) (64)  
Income Tax Benefit (Expense) 2 6 9 7  
Net Income (Loss) 41 (97) 275 (267)  
Comprehensive Income (Loss) 43 (82) 272 (228)  
Net Cash Provided By (Used In) Operating Activities     34 (32)  
Net Cash Provided By (Used In) Investing Activities     (840) 683  
Net Cash Provided By (Used In) Financing Activities     806 (651)  
Current Assets 4,806   4,806   4,327
Property, Plant and Equipment, net 52   52   54
Investment in Subsidiaries 4,977   4,977   4,844
Noncurrent Assets 243   243   100
Total Assets 10,078   10,078   9,325
Current Liabilities 690   690   689
Noncurrent Liabilities 516   516   533
Long-Term Debt 2,833   2,833   2,136
Member's Equity 6,039   6,039   5,967
TOTAL LIABILITIES AND CAPITALIZATION 10,078   10,078   9,325
Power Senior Notes [Member] | Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 767 918 2,170 2,187  
Operating Expenses 725 1,107 1,799 2,681  
Operating Income (Loss) 42 (189) 371 (494)  
Equity Earnings (Losses) of Subsidiaries 5 5 7 8  
Net Gains (Losses) on Trust Investments 8 24 (14) 43  
Other Income (Deductions) 13 12 24 23  
Non-Operating Pension and OPEB Credits (Costs) 3 2 7 4  
Interest Expense (11) (13) (18) (29)  
Income Tax Benefit (Expense) (19) 62 (102) 178  
Net Income (Loss) 41 (97) 275 (267)  
Comprehensive Income (Loss) 43 $ (82) 272 (228)  
Net Cash Provided By (Used In) Operating Activities     869 932  
Net Cash Provided By (Used In) Investing Activities     (1,095) (735)  
Net Cash Provided By (Used In) Financing Activities     214 $ (179)  
Current Assets 1,565   1,565   1,341
Property, Plant and Equipment, net 8,779   8,779   8,596
Investment in Subsidiaries 0   0   0
Noncurrent Assets 2,428   2,428   2,481
Total Assets 12,772   12,772   12,418
Current Liabilities 973   973   1,435
Noncurrent Liabilities 2,927   2,927   2,880
Long-Term Debt 2,833   2,833   2,136
Member's Equity 6,039   6,039   5,967
TOTAL LIABILITIES AND CAPITALIZATION $ 12,772   $ 12,772   $ 12,418