XML 43 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and Cash Equivalents $ 313 $ 423
Accounts Receivable, net of allowances 1,348 1,161
Tax Receivable 127 78
Unbilled Revenues 296 260
Fuel 289 326
Materials and Supplies, net 577 561
Prepayments 118 76
Derivative Contracts 29 163
Regulatory Assets 211 199
Other 4 7
Total Current Assets 3,312 3,254
PROPERTY, PLANT AND EQUIPMENT 41,231 39,337
Less: Accumulated Depreciation and Amortization (9,434) (10,051)
Net Property, Plant and Equipment 31,797 29,286
NONCURRENT ASSETS    
Regulatory Assets 3,222 3,319
Long-Term Investments 932 1,050
Nuclear Decommissioning Trust (NDT) Fund 2,133 1,859
Long-Term Tax Receivable 0 104
Long-Term Receivable of VIEs 686 589
Other Special Funds 231 217
Goodwill 16 16
Other Intangibles 114 98
Derivative Contracts 7 24
Other 266 254
Total Noncurrent Assets 7,607 7,530
Total Assets 42,716 40,070
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 1,000 500
Commercial Paper and Loans 542 388
Accounts Payable 1,694 1,459
Derivative Contracts 16 13
Accrued Interest 103 97
Accrued Taxes 48 31
Clean Energy Program 128 142
Obligation to Return Cash Collateral 129 132
Regulatory Liabilities 47 88
Other 461 426
Total Current Liabilities 4,168 3,276
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 5,240 8,658
Regulatory Liabilities 2,948 118
Asset Retirement Obligations 1,024 726
Other Postretirement Benefit (OPEB) Costs 1,455 1,324
OPEB Costs of Servco 542 452
Accrued Pension Costs 537 568
Accrued Pension Costs of Servco 129 128
Environmental Costs 357 401
Derivative Contracts 5 3
Long-Term Accrued Taxes 175 180
Other 221 211
Total Noncurrent Liabilities 12,633 12,769
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 12,068 10,895
STOCKHOLDER'S EQUITY    
Common Stock 4,961 4,936
Treasury Stock, at cost (763) (717)
Retained Earnings 9,878 9,174
Accumulated Other Comprehensive Income (Loss) (229) (263)
Total Stockholder's Equity 13,847 13,130
Total Capitalization 25,915 24,025
TOTAL LIABILITIES AND CAPITALIZATION 42,716 40,070
PSE&G [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 242 390
Accounts Receivable, net of allowances 882 810
Accounts Receivable-Affiliated Companies 0 76
Unbilled Revenues 296 260
Materials and Supplies, net 197 180
Prepayments 44 9
Regulatory Assets 211 199
Other 4 6
Total Current Assets 1,876 1,930
PROPERTY, PLANT AND EQUIPMENT 29,117 26,347
Less: Accumulated Depreciation and Amortization (6,101) (5,760)
Net Property, Plant and Equipment 23,016 20,587
NONCURRENT ASSETS    
Regulatory Assets 3,222 3,319
Long-Term Investments 280 299
Other Special Funds 46 43
Other 114 110
Total Noncurrent Assets 3,662 3,771
Total Assets 28,554 26,288
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 750 0
Accounts Payable 728 718
Derivative Contracts 0 5
Accounts Payable-Affiliated Companies 340 260
Accrued Interest 78 76
Clean Energy Program 128 142
Obligation to Return Cash Collateral 129 132
Regulatory Liabilities 47 88
Other 311 296
Total Current Liabilities 2,511 1,717
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 3,391 5,873
Regulatory Liabilities 2,948 118
Asset Retirement Obligations 212 213
Other Postretirement Benefit (OPEB) Costs 1,103 1,009
Accrued Pension Costs 226 250
Environmental Costs 283 332
Long-Term Accrued Taxes 91 130
Other 114 116
Total Noncurrent Liabilities 8,368 8,041
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 7,841 7,818
STOCKHOLDER'S EQUITY    
Common Stock 892 892
Contributed Capital 1,095 945
Basis Adjustment 986 986
Retained Earnings 6,861 5,888
Accumulated Other Comprehensive Income (Loss) 0 1
Total Stockholder's Equity 9,834 8,712
Total Capitalization 17,675 16,530
TOTAL LIABILITIES AND CAPITALIZATION 28,554 26,288
Power [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 32 11
Accounts Receivable, net of allowances 380 276
Accounts Receivable-Affiliated Companies 221 205
Short-Term Loan to Affiliate 0 87
Fuel 289 326
Materials and Supplies, net 376 381
Prepayments 11 10
Derivative Contracts 29 162 [1]
Other 3 2
Total Current Assets 1,341 1,460
PROPERTY, PLANT AND EQUIPMENT 11,755 12,655
Less: Accumulated Depreciation and Amortization (3,159) (4,135)
Net Property, Plant and Equipment 8,596 8,520
NONCURRENT ASSETS    
Long-Term Investments 87 102
Nuclear Decommissioning Trust (NDT) Fund 2,133 1,859
Other Special Funds 57 53
Goodwill 16 16
Other Intangibles 114 98
Derivative Contracts 7 24 [1]
Other 67 61
Total Noncurrent Assets 2,481 2,213
Total Assets 12,418 12,193
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 250 0
Accounts Payable 712 539
Derivative Contracts 16 8 [1]
Accounts Payable-Affiliated Companies 57 25
Short Term Loan from Affiliate 281 0
Accrued Interest 20 20
Other 99 88
Total Current Liabilities 1,435 680
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 1,406 2,170
Asset Retirement Obligations 810 511
Other Postretirement Benefit (OPEB) Costs 283 251
Accrued Pension Costs 184 191
Derivative Contracts 5 3 [1]
Long-Term Accrued Taxes 52 77
Other 140 129
Total Noncurrent Liabilities 2,880 3,332
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 2,136 2,382
STOCKHOLDER'S EQUITY    
Contributed Capital 2,214 2,214
Basis Adjustment (986) (986)
Retained Earnings 4,911 4,782
Accumulated Other Comprehensive Income (Loss) (172) (211)
Total Stockholder's Equity 5,967 5,799
TOTAL LIABILITIES AND CAPITALIZATION $ 12,418 $ 12,193
[1] Substantially all of Power's and PSEG's derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of December 31, 2017 and 2016. PSE&G does not have any derivative contracts subject to master netting or similar agreements.