XML 190 R152.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Guarantees of Debt [Line Items]                        
Operating Revenues $ 2,096 $ 2,263 $ 2,133 $ 2,592 $ 2,090 $ 2,450 $ 1,905 $ 2,616 $ 9,084 $ 9,061 $ 10,415  
Operating Expenses                 7,655 7,485 7,453  
Operating Income (Loss) 362 693 196 178 (175) 577 347 827 1,429 1,576 2,962  
Equity Earnings (Losses) of Subsidiaries                 14 11 12  
Other Income                 319 191 254  
Other Deductions                 (91) (67) (102)  
Other-than-Temporary-Impairments                 (12) (28) (53)  
Interest Expense                 (391) (385) (393)  
Income Tax Benefit (Expense)                 306 (411) (1,001)  
Net Income                 1,574 887 1,679  
Net Cash Provided By (Used In) Operating Activities                 3,261 3,311 3,919  
Net Cash Provided By (Used In) Investing Activities                 (4,256) (4,248) (3,942)  
Net Cash Provided By (Used In) Financing Activities                 885 966 15  
Current Assets 3,312       3,254       3,312 3,254    
Property, Plant and Equipment, net 31,797       29,286       31,797 29,286    
Noncurrent Assets 7,607       7,530       7,607 7,530    
Total Assets 42,716       40,070       42,716 40,070 37,535  
Current Liabilities 4,168       3,276       4,168 3,276    
Noncurrent Liabilities 12,633       12,769       12,633 12,769    
Total Long-Term Debt 12,068       10,895       12,068 10,895    
Member's Equity 13,847       13,130       13,847 13,130 13,067 $ 12,186
TOTAL LIABILITIES AND CAPITALIZATION 42,716       40,070       42,716 40,070    
Power [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues 844 873 929 1,284 921 1,075 714 1,313 3,930 4,023 4,928  
Operating Expenses                 4,289 4,010 3,498  
Operating Income (Loss) (82) $ 213 $ (187) $ (303) (556) $ 238 $ (12) $ 343 (359) 13 1,430  
Equity Earnings (Losses) of Subsidiaries                 14 11 14  
Other Income                 213 102 169  
Other Deductions                 (56) (57) (72)  
Other-than-Temporary-Impairments                 (12) (28) (53)  
Interest Expense                 (50) (84) (121)  
Income Tax Benefit (Expense)                 729 61 (511)  
Net Income                 479 18 856  
Net Cash Provided By (Used In) Operating Activities                 1,326 1,255 1,706  
Net Cash Provided By (Used In) Investing Activities                 (1,232) (1,147) (1,001)  
Net Cash Provided By (Used In) Financing Activities                 (73) (109) (702)  
Current Assets 1,341       1,460       1,341 1,460    
Property, Plant and Equipment, net 8,596       8,520       8,596 8,520    
Noncurrent Assets 2,481       2,213       2,481 2,213    
Total Assets 12,418       12,193       12,418 12,193    
Current Liabilities 1,435       680       1,435 680    
Noncurrent Liabilities 2,880       3,332       2,880 3,332    
Total Long-Term Debt 2,136       2,382       2,136 2,382    
Member's Equity 5,967       5,799       5,967 5,799 6,002 $ 5,558
TOTAL LIABILITIES AND CAPITALIZATION 12,418       12,193       12,418 12,193    
Power Senior Notes [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 3,930 4,023 4,928  
Operating Expenses                 4,289 4,010 3,498  
Operating Income (Loss)                 (359) 13 1,430  
Equity Earnings (Losses) of Subsidiaries                 14 11 14  
Other Income                 213 102 169  
Other Deductions                 (56) (57) (72)  
Other-than-Temporary-Impairments                 (12) (28) (53)  
Interest Expense                 (50) (84) (121)  
Income Tax Benefit (Expense)                 729 61 (511)  
Net Income                 479 18 856  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 518 47 844  
Net Cash Provided By (Used In) Operating Activities                 1,326 1,255 1,706  
Net Cash Provided By (Used In) Investing Activities                 (1,232) (1,147) (1,001)  
Net Cash Provided By (Used In) Financing Activities                 (73) (109) (702)  
Current Assets 1,341       1,460       1,341 1,460    
Property, Plant and Equipment, net 8,596       8,520       8,596 8,520    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0       0 0    
Noncurrent Assets 2,481       2,213       2,481 2,213    
Total Assets 12,418       12,193       12,418 12,193    
Current Liabilities 1,435       680       1,435 680    
Noncurrent Liabilities 2,880       3,332       2,880 3,332    
Total Long-Term Debt 2,136       2,382       2,136 2,382    
Member's Equity 5,967       5,799       5,967 5,799    
TOTAL LIABILITIES AND CAPITALIZATION 12,418       12,193       12,418 12,193    
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 3,891 3,971 4,883  
Operating Expenses                 4,221 3,962 3,451  
Operating Income (Loss)                 (330) 9 1,432  
Equity Earnings (Losses) of Subsidiaries                 60 (3) (4)  
Other Income                 257 120 174  
Other Deductions                 (32) (39) (45)  
Other-than-Temporary-Impairments                 (12) (28) (53)  
Interest Expense                 (49) (40) (39)  
Income Tax Benefit (Expense)                 588 (11) (574)  
Net Income                 482 8 891  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 529 50 855  
Net Cash Provided By (Used In) Operating Activities                 1,185 1,442 2,089  
Net Cash Provided By (Used In) Investing Activities                 (448) (707) (1,519)  
Net Cash Provided By (Used In) Financing Activities                 (736) (736) (571)  
Current Assets 1,500       1,593       1,500 1,593    
Property, Plant and Equipment, net 5,778       6,145       5,778 6,145    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 404       344       404 344    
Noncurrent Assets 2,349       2,016       2,349 2,016    
Total Assets 10,031       10,098       10,031 10,098    
Current Liabilities 3,586       3,752       3,586 3,752    
Noncurrent Liabilities 1,966       2,398       1,966 2,398    
Total Long-Term Debt 0       0       0 0    
Member's Equity 4,479       3,948       4,479 3,948    
TOTAL LIABILITIES AND CAPITALIZATION 10,031       10,098       10,031 10,098    
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 174 173 179  
Operating Expenses                 195 161 169  
Operating Income (Loss)                 (21) 12 10  
Equity Earnings (Losses) of Subsidiaries                 14 11 14  
Other Income                 2 0 0  
Other Deductions                 0 0 0  
Other-than-Temporary-Impairments                 0 0 0  
Interest Expense                 (17) (18) (19)  
Income Tax Benefit (Expense)                 167 20 6  
Net Income                 145 25 11  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 145 25 11  
Net Cash Provided By (Used In) Operating Activities                 238 323 80  
Net Cash Provided By (Used In) Investing Activities                 (525) (789) (430)  
Net Cash Provided By (Used In) Financing Activities                 307 466 354  
Current Assets 200       152       200 152    
Property, Plant and Equipment, net 2,764       2,320       2,764 2,320    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0       0 0    
Noncurrent Assets 110       129       110 129    
Total Assets 3,074       2,601       3,074 2,601    
Current Liabilities 1,846       1,454       1,846 1,454    
Noncurrent Liabilities 459       502       459 502    
Total Long-Term Debt 0       0       0 0    
Member's Equity 769       645       769 645    
TOTAL LIABILITIES AND CAPITALIZATION 3,074       2,601       3,074 2,601    
Power Senior Notes [Member] | Power Parent [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 0 0 0  
Operating Expenses                 8 8 12  
Operating Income (Loss)                 (8) (8) (12)  
Equity Earnings (Losses) of Subsidiaries                 567 36 906  
Other Income                 98 71 48  
Other Deductions                 (24) (18) (27)  
Other-than-Temporary-Impairments                 0 0 0  
Interest Expense                 (128) (115) (116)  
Income Tax Benefit (Expense)                 (26) 52 57  
Net Income                 479 18 856  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 518 47 844  
Net Cash Provided By (Used In) Operating Activities                 (42) 97 571  
Net Cash Provided By (Used In) Investing Activities                 506 60 (366)  
Net Cash Provided By (Used In) Financing Activities                 (464) (157) (205)  
Current Assets 4,327       4,412       4,327 4,412    
Property, Plant and Equipment, net 54       55       54 55    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 4,844       4,249       4,844 4,249    
Noncurrent Assets 100       168       100 168    
Total Assets 9,325       8,884       9,325 8,884    
Current Liabilities 689       171       689 171    
Noncurrent Liabilities 533       532       533 532    
Total Long-Term Debt 2,136       2,382       2,136 2,382    
Member's Equity 5,967       5,799       5,967 5,799    
TOTAL LIABILITIES AND CAPITALIZATION 9,325       8,884       9,325 8,884    
Consolidation, Eliminations [Member] | Power Senior Notes [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 (135) (121) (134)  
Operating Expenses                 (135) (121) (134)  
Operating Income (Loss)                 0 0 0  
Equity Earnings (Losses) of Subsidiaries                 (627) (33) (902)  
Other Income                 (144) (89) (53)  
Other Deductions                 0 0 0  
Other-than-Temporary-Impairments                 0 0 0  
Interest Expense                 144 89 53  
Income Tax Benefit (Expense)                 0 0 0  
Net Income                 (627) (33) (902)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (674) (75) (866)  
Net Cash Provided By (Used In) Operating Activities                 (55) (607) (1,034)  
Net Cash Provided By (Used In) Investing Activities                 (765) 289 1,314  
Net Cash Provided By (Used In) Financing Activities                 820 318 $ (280)  
Current Assets (4,686)       (4,697)       (4,686) (4,697)    
Property, Plant and Equipment, net 0       0       0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (5,248)       (4,593)       (5,248) (4,593)    
Noncurrent Assets (78)       (100)       (78) (100)    
Total Assets (10,012)       (9,390)       (10,012) (9,390)    
Current Liabilities (4,686)       (4,697)       (4,686) (4,697)    
Noncurrent Liabilities (78)       (100)       (78) (100)    
Total Long-Term Debt 0       0       0 0    
Member's Equity (5,248)       (4,593)       (5,248) (4,593)    
TOTAL LIABILITIES AND CAPITALIZATION $ (10,012)       $ (9,390)       $ (10,012) $ (9,390)