XML 116 R93.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Debt Instrument [Line Items]          
Operating Revenues $ 2,263 $ 2,450 $ 6,988 $ 6,971  
Operating Expenses 1,570 1,873 5,921 5,220  
Operating Income (Loss) 693 577 1,067 1,751  
Equity Earnings (Losses) of Subsidiaries 3 3 11 9  
Other Income 66 47 208 139  
Other Deductions (10) (8) (30) (39)  
Other-Than-Temporary Impairments (5) (5) (9) (25)  
Interest Expense (100) (99) (289) (288)  
Income Tax Benefit (Expense) (252) (188) (340) (562)  
Net Income (Loss) 395 327 618 985  
Net Cash Provided By (Used In) Operating Activities     2,734 2,761  
Net Cash Provided By (Used In) Investing Activities     (3,104) (3,054)  
Net Cash Provided By (Used In) Financing Activities     225 349  
Current Assets 3,081   3,081   $ 3,254
Property, Plant and Equipment, net 30,533   30,533   29,286
Noncurrent Assets 7,543   7,543   7,530
Total Assets 41,157   41,157   40,070
Current Liabilities 3,831   3,831   3,276
Noncurrent Liabilities 12,928   12,928   12,769
Long-Term Debt 11,274   11,274   10,895
Member's Equity 13,124   13,124   13,130
TOTAL LIABILITIES AND CAPITALIZATION 41,157   41,157   40,070
Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 873 1,075 3,086 3,102  
Operating Expenses 660 837 3,363 2,533  
Operating Income (Loss) 213 238 (277) 569  
Equity Earnings (Losses) of Subsidiaries 3 3 11 9  
Other Income 43 23 127 74  
Other Deductions (8) (6) (22) (33)  
Other-Than-Temporary Impairments (5) (5) (9) (25)  
Interest Expense (12) (24) (41) (66)  
Income Tax Benefit (Expense) (98) (90) 80 (208)  
Net Income (Loss) 136 139 (131) 320  
Net Cash Provided By (Used In) Operating Activities     1,249 1,260  
Net Cash Provided By (Used In) Investing Activities     (884) (1,151)  
Net Cash Provided By (Used In) Financing Activities     (354) (109)  
Current Assets 1,162   1,162   1,460
Property, Plant and Equipment, net 8,072   8,072   8,520
Noncurrent Assets 2,397   2,397   2,213
Total Assets 11,631   11,631   12,193
Current Liabilities 764   764   680
Noncurrent Liabilities 3,105   3,105   3,332
Long-Term Debt 2,385   2,385   2,382
Member's Equity 5,377   5,377   5,799
TOTAL LIABILITIES AND CAPITALIZATION 11,631   11,631   12,193
Power Senior Notes [Member] | Consolidating Adjustments [Member]          
Debt Instrument [Line Items]          
Operating Revenues (29) (27) (95) (90)  
Operating Expenses (29) (27) (95) (90)  
Operating Income (Loss) 0 0 0 0  
Equity Earnings (Losses) of Subsidiaries (140) (142) 119 (346)  
Other Income (37) (21) (99) (66)  
Other Deductions 0 0 0 0  
Other-Than-Temporary Impairments 0 0 0 0  
Interest Expense 37 21 99 66  
Income Tax Benefit (Expense) 0 0 0 0  
Net Income (Loss) (140) (142) 119 (346)  
Comprehensive Income (Loss) (154) (163) 75 (392)  
Net Cash Provided By (Used In) Operating Activities     3 (410)  
Net Cash Provided By (Used In) Investing Activities     (990) 1,152  
Net Cash Provided By (Used In) Financing Activities     987 (742)  
Current Assets (4,433)   (4,433)   (4,697)
Property, Plant and Equipment, net 0   0   0
Investment in Subsidiaries (4,506)   (4,506)   (4,593)
Noncurrent Assets (114)   (114)   (100)
Total Assets (9,053)   (9,053)   (9,390)
Current Liabilities (4,433)   (4,433)   (4,697)
Noncurrent Liabilities (114)   (114)   (100)
Long-Term Debt 0   0   0
Member's Equity (4,506)   (4,506)   (4,593)
TOTAL LIABILITIES AND CAPITALIZATION (9,053)   (9,053)   (9,390)
Power Senior Notes [Member] | Power Parent [Member]          
Debt Instrument [Line Items]          
Operating Revenues 0 0 0 0  
Operating Expenses 2 (2) 4 10  
Operating Income (Loss) (2) 2 (4) (10)  
Equity Earnings (Losses) of Subsidiaries 143 143 (111) 347  
Other Income 24 18 71 52  
Other Deductions 0 (2) (1) (2)  
Other-Than-Temporary Impairments 0 0 0 0  
Interest Expense (32) (30) (96) (91)  
Income Tax Benefit (Expense) 3 8 10 24  
Net Income (Loss) 136 139 (131) 320  
Comprehensive Income (Loss) 156 168 (72) 388  
Net Cash Provided By (Used In) Operating Activities     (55) 175  
Net Cash Provided By (Used In) Investing Activities     738 (588)  
Net Cash Provided By (Used In) Financing Activities     (683) 413  
Current Assets 4,089   4,089   4,412
Property, Plant and Equipment, net 57   57   55
Investment in Subsidiaries 4,168   4,168   4,249
Noncurrent Assets 184   184   168
Total Assets 8,498   8,498   8,884
Current Liabilities 233   233   171
Noncurrent Liabilities 503   503   532
Long-Term Debt 2,385   2,385   2,382
Member's Equity 5,377   5,377   5,799
TOTAL LIABILITIES AND CAPITALIZATION 8,498   8,498   8,884
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 856 1,059 3,036 3,061  
Operating Expenses 643 826 3,315 2,494  
Operating Income (Loss) 213 233 (279) 567  
Equity Earnings (Losses) of Subsidiaries (3) (1) (8) (1)  
Other Income 58 26 155 88  
Other Deductions (8) (4) (21) (31)  
Other-Than-Temporary Impairments (5) (5) (9) (25)  
Interest Expense (12) (12) (30) (29)  
Income Tax Benefit (Expense) (103) (97) 68 (234)  
Net Income (Loss) 140 140 (124) 335  
Comprehensive Income (Loss) 154 161 (80) 381  
Net Cash Provided By (Used In) Operating Activities     1,159 1,261  
Net Cash Provided By (Used In) Investing Activities     (289) (1,166)  
Net Cash Provided By (Used In) Financing Activities     (869) (95)  
Current Assets 1,324   1,324   1,593
Property, Plant and Equipment, net 5,408   5,408   6,145
Investment in Subsidiaries 338   338   344
Noncurrent Assets 2,211   2,211   2,016
Total Assets 9,281   9,281   10,098
Current Liabilities 3,221   3,221   3,752
Noncurrent Liabilities 2,192   2,192   2,398
Long-Term Debt 0   0   0
Member's Equity 3,868   3,868   3,948
TOTAL LIABILITIES AND CAPITALIZATION 9,281   9,281   10,098
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 46 43 145 131  
Operating Expenses 44 40 139 119  
Operating Income (Loss) 2 3 6 12  
Equity Earnings (Losses) of Subsidiaries 3 3 11 9  
Other Income (2) 0 0 0  
Other Deductions 0 0 0 0  
Other-Than-Temporary Impairments 0 0 0 0  
Interest Expense (5) (3) (14) (12)  
Income Tax Benefit (Expense) 2 (1) 2 2  
Net Income (Loss) 0 2 5 11  
Comprehensive Income (Loss) 0 2 5 11  
Net Cash Provided By (Used In) Operating Activities     142 234  
Net Cash Provided By (Used In) Investing Activities     (343) (549)  
Net Cash Provided By (Used In) Financing Activities     211 315  
Current Assets 182   182   152
Property, Plant and Equipment, net 2,607   2,607   2,320
Investment in Subsidiaries 0   0   0
Noncurrent Assets 116   116   129
Total Assets 2,905   2,905   2,601
Current Liabilities 1,743   1,743   1,454
Noncurrent Liabilities 524   524   502
Long-Term Debt 0   0   0
Member's Equity 638   638   645
TOTAL LIABILITIES AND CAPITALIZATION 2,905   2,905   2,601
Power Senior Notes [Member] | Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 873 1,075 3,086 3,102  
Operating Expenses 660 837 3,363 2,533  
Operating Income (Loss) 213 238 (277) 569  
Equity Earnings (Losses) of Subsidiaries 3 3 11 9  
Other Income 43 23 127 74  
Other Deductions (8) (6) (22) (33)  
Other-Than-Temporary Impairments (5) (5) (9) (25)  
Interest Expense (12) (24) (41) (66)  
Income Tax Benefit (Expense) (98) (90) 80 (208)  
Net Income (Loss) 136 139 (131) 320  
Comprehensive Income (Loss) 156 $ 168 (72) 388  
Net Cash Provided By (Used In) Operating Activities     1,249 1,260  
Net Cash Provided By (Used In) Investing Activities     (884) (1,151)  
Net Cash Provided By (Used In) Financing Activities     (354) $ (109)  
Current Assets 1,162   1,162   1,460
Property, Plant and Equipment, net 8,072   8,072   8,520
Investment in Subsidiaries 0   0   0
Noncurrent Assets 2,397   2,397   2,213
Total Assets 11,631   11,631   12,193
Current Liabilities 764   764   680
Noncurrent Liabilities 3,105   3,105   3,332
Long-Term Debt 2,385   2,385   2,382
Member's Equity 5,377   5,377   5,799
TOTAL LIABILITIES AND CAPITALIZATION $ 11,631   $ 11,631   $ 12,193