XML 27 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash and Cash Equivalents $ 193 $ 423
Accounts Receivable, net of allowances 1,212 1,161
Tax Receivable 9 78
Unbilled Revenues 209 260
Fuel 173 326
Materials and Supplies, net 566 561
Prepayments 56 76
Derivative Contracts 114 163
Regulatory Assets 176 199
Other 8 7
Total Current Assets 2,716 3,254
PROPERTY, PLANT AND EQUIPMENT 40,195 39,337
Less: Accumulated Depreciation and Amortization (10,850) (10,051)
Net Property, Plant and Equipment 29,345 29,286
NONCURRENT ASSETS    
Regulatory Assets 3,287 3,319
Long-Term Investments 1,001 1,050
Nuclear Decommissioning Trust (NDT) Fund 1,913 1,859
Long-Term Tax Receivable 113 104
Long-Term Receivable of Variable Interest Entities (VIEs) 595 589
Other Special Funds 221 217
Goodwill 16 16
Other Intangibles 106 98
Derivative Contracts 93 24
Other 258 254
Total Noncurrent Assets 7,603 7,530
Total Assets 39,664 40,070
CURRENT LIABILITIES    
Long-Term Debt Due Within One Year 500 500
Commercial Paper and Loans 315 388
Accounts Payable 1,245 1,459
Derivative Contracts 7 13
Accrued Interest 131 97
Accrued Taxes 172 31
Clean Energy Program 86 142
Obligation to Return Cash Collateral 135 132
Regulatory Liabilities 74 88
Other 446 426
Total Current Liabilities 3,111 3,276
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 8,567 8,658
Regulatory Liabilities 131 118
Asset Retirement Obligations 738 726
OPEB Costs 1,309 1,324
OPEB Costs of Servco 460 452
Accrued Pension Costs 547 568
Accrued Pension Costs of Servco 126 128
Environmental Costs 393 401
Derivative Contracts 1 3
Long-Term Accrued Taxes 180 180
Other 198 211
Total Noncurrent Liabilities 12,650 12,769
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 10,898 10,895
STOCKHOLDER'S EQUITY    
Common Stock 4,920 4,936
Treasury Stock, at cost (743) (717)
Retained Earnings 9,070 9,174
Accumulated Other Comprehensive Income (Loss) (242) (263)
Total Stockholder's Equity 13,005 13,130
Total Capitalization 23,903 24,025
TOTAL LIABILITIES AND CAPITALIZATION 39,664 40,070
PSE And G [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 153 390
Accounts Receivable, net of allowances 895 810
Accounts Receivable-Affiliated Companies 34 76
Unbilled Revenues 209 260
Materials and Supplies, net 187 180
Prepayments 6 9
Derivative Contracts 1 0
Regulatory Assets 176 199
Other 7 6
Total Current Assets 1,668 1,930
PROPERTY, PLANT AND EQUIPMENT 26,931 26,347
Less: Accumulated Depreciation and Amortization (5,849) (5,760)
Net Property, Plant and Equipment 21,082 20,587
NONCURRENT ASSETS    
Regulatory Assets 3,287 3,319
Long-Term Investments 301 299
Other Special Funds 44 43
Other 105 110
Total Noncurrent Assets 3,737 3,771
Total Assets 26,487 26,288
CURRENT LIABILITIES    
Accounts Payable 574 718
Accounts Payable-Affiliated Companies 218 260
Derivative Contracts 0 5
Accrued Interest 83 76
Clean Energy Program 86 142
Obligation to Return Cash Collateral 135 132
Regulatory Liabilities 74 88
Other 319 296
Total Current Liabilities 1,489 1,717
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 6,042 5,873
Regulatory Liabilities 131 118
Asset Retirement Obligations 214 213
OPEB Costs 991 1,009
Accrued Pension Costs 237 250
Environmental Costs 324 332
Long-Term Accrued Taxes 116 130
Other 114 116
Total Noncurrent Liabilities 8,169 8,041
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 7,819 7,818
STOCKHOLDER'S EQUITY    
Common Stock 892 892
Contributed Capital 945 945
Basis Adjustment 986 986
Retained Earnings 6,187 5,888
Accumulated Other Comprehensive Income (Loss) 0 1
Total Stockholder's Equity 9,010 8,712
Total Capitalization 16,829 16,530
TOTAL LIABILITIES AND CAPITALIZATION 26,487 26,288
Power [Member]    
CURRENT ASSETS    
Cash and Cash Equivalents 18 11
Accounts Receivable, net of allowances 263 276
Accounts Receivable-Affiliated Companies 175 205
Short-Term Loan to Affiliate 157 87
Fuel 173 326
Materials and Supplies, net 379 381
Prepayments 13 10
Derivative Contracts [1] 111 162
Other 3 2
Total Current Assets 1,292 1,460
PROPERTY, PLANT AND EQUIPMENT 12,922 12,655
Less: Accumulated Depreciation and Amortization (4,837) (4,135)
Net Property, Plant and Equipment 8,085 8,520
NONCURRENT ASSETS    
Long-Term Investments 103 102
Nuclear Decommissioning Trust (NDT) Fund 1,913 1,859
Other Special Funds 55 53
Goodwill 16 16
Other Intangibles 106 98
Derivative Contracts [1] 93 24
Other 66 61
Total Noncurrent Assets 2,352 2,213
Total Assets 11,729 12,193
CURRENT LIABILITIES    
Accounts Payable 513 539
Accounts Payable-Affiliated Companies 81 25
Derivative Contracts [1] 7 8
Accrued Interest 42 20
Other 102 88
Total Current Liabilities 745 680
NONCURRENT LIABILITIES    
Deferred Income Taxes and Investment Tax Credits (ITC) 1,966 2,170
Asset Retirement Obligations 522 511
OPEB Costs 254 251
Accrued Pension Costs 185 191
Derivative Contracts [1] 1 3
Long-Term Accrued Taxes 78 77
Other 117 129
Total Noncurrent Liabilities 3,123 3,332
COMMITMENTS AND CONTINGENT LIABILITIES
LONG-TERM DEBT    
Total Long-Term Debt 2,383 2,382
STOCKHOLDER'S EQUITY    
Contributed Capital 2,214 2,214
Basis Adjustment (986) (986)
Retained Earnings 4,437 4,782
Accumulated Other Comprehensive Income (Loss) (187) (211)
Total Stockholder's Equity 5,478 5,799
TOTAL LIABILITIES AND CAPITALIZATION $ 11,729 $ 12,193
[1] Substantially all of Power’s and PSEG’s derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of March 31, 2017 and December 31, 2016. PSE&G does not have any derivative contracts subject to master netting or similar agreements.