XML 184 R151.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Guarantees of Debt [Line Items]                        
Operating Revenues $ 2,090 $ 2,450 $ 1,905 $ 2,616 $ 2,278 $ 2,688 $ 2,314 $ 3,135 $ 9,061 $ 10,415 $ 10,886  
Operating Expenses                 7,485 7,453 8,263  
Operating Income (Loss) (175) 577 347 827 532 814 568 1,048 1,576 2,962 2,623  
Equity Earnings (Losses) of Subsidiaries                 11 12 13  
Other Income                 191 254 290  
Other Deductions                 (67) (102) (61)  
Other-than-Temporary-Impairments                 (28) (53) (20)  
Interest Expense                 (385) (393) (389)  
Income Tax Benefit (Expense)                 (411) (1,001) (938)  
Net Income                 887 1,679 1,518  
Net Cash Provided By (Used In) Operating Activities                 3,311 3,919 3,160  
Net Cash Provided By (Used In) Investing Activities                 (4,248) (3,942) (2,892)  
Net Cash Provided By (Used In) Financing Activities                 966 15 (359)  
Current Assets 3,254       3,494       3,254 3,494    
Property, Plant and Equipment, net 29,286       26,539       29,286 26,539    
Noncurrent Assets 7,530       7,502       7,530 7,502    
Total Assets 40,070       37,535       40,070 37,535 35,287  
Current Liabilities 3,276       3,575       3,276 3,575    
Noncurrent Liabilities 12,769       12,059       12,769 12,059    
Total Long-Term Debt 10,895       8,834       10,895 8,834    
Member's Equity 13,130       13,067       13,130 13,067 12,186 $ 11,609
TOTAL LIABILITIES AND CAPITALIZATION 40,070       37,535       40,070 37,535    
Power [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues 921 1,075 714 1,313 1,082 1,096 1,025 1,725 4,023 4,928 5,434  
Operating Expenses                 4,010 3,498 4,225  
Operating Income (Loss) (556) $ 238 $ (12) $ 343 227 $ 391 $ 228 $ 584 13 1,430 1,209  
Equity Earnings (Losses) of Subsidiaries                 11 14 14  
Other Income                 102 169 222  
Other Deductions                 (57) (72) (52)  
Other-than-Temporary-Impairments                 (28) (53) (20)  
Interest Expense                 (84) (121) (122)  
Income Tax Benefit (Expense)                 61 (511) (491)  
Net Income                 18 856 760  
Net Cash Provided By (Used In) Operating Activities                 1,255 1,706 1,425  
Net Cash Provided By (Used In) Investing Activities                 (1,147) (1,001) (524)  
Net Cash Provided By (Used In) Financing Activities                 (109) (702) (898)  
Current Assets 1,460       1,949       1,460 1,949    
Property, Plant and Equipment, net 8,520       8,127       8,520 8,127    
Noncurrent Assets 2,213       2,174       2,213 2,174    
Total Assets 12,193       12,250       12,193 12,250    
Current Liabilities 680       1,226       680 1,226    
Noncurrent Liabilities 3,332       3,338       3,332 3,338    
Total Long-Term Debt 2,382       1,684       2,382 1,684    
Member's Equity 5,799       6,002       5,799 6,002 5,558 $ 5,858
TOTAL LIABILITIES AND CAPITALIZATION 12,193       12,250       12,193 12,250    
Power Senior Notes [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 4,023 4,928 5,434  
Operating Expenses                 4,010 3,498 4,225  
Operating Income (Loss)                 13 1,430 1,209  
Equity Earnings (Losses) of Subsidiaries                 11 14 14  
Other Income                 102 169 222  
Other Deductions                 (57) (72) (52)  
Other-than-Temporary-Impairments                 (28) (53) (20)  
Interest Expense                 (84) (121) (122)  
Income Tax Benefit (Expense)                 61 (511) (491)  
Net Income                 18 856 760  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 47 844 595  
Net Cash Provided By (Used In) Operating Activities                 1,255 1,706 1,425  
Net Cash Provided By (Used In) Investing Activities                 (1,147) (1,001) (524)  
Net Cash Provided By (Used In) Financing Activities                 (109) (702) (898)  
Current Assets 1,460       1,949       1,460 1,949    
Property, Plant and Equipment, net 8,520       8,127       8,520 8,127    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0       0 0    
Noncurrent Assets 2,213       2,174       2,213 2,174    
Total Assets 12,193       12,250       12,193 12,250    
Current Liabilities 680       1,226       680 1,226    
Noncurrent Liabilities 3,332       3,338       3,332 3,338    
Total Long-Term Debt 2,382       1,684       2,382 1,684    
Member's Equity 5,799       6,002       5,799 6,002    
TOTAL LIABILITIES AND CAPITALIZATION 12,193       12,250       12,193 12,250    
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 3,971 4,883 5,390  
Operating Expenses                 3,962 3,451 4,175  
Operating Income (Loss)                 9 1,432 1,215  
Equity Earnings (Losses) of Subsidiaries                 (3) (4) (5)  
Other Income                 120 174 222  
Other Deductions                 (39) (45) (32)  
Other-than-Temporary-Impairments                 (28) (53) (20)  
Interest Expense                 (40) (39) (35)  
Income Tax Benefit (Expense)                 (11) (574) (558)  
Net Income                 8 891 787  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 50 855 768  
Net Cash Provided By (Used In) Operating Activities                 1,442 2,089 1,674  
Net Cash Provided By (Used In) Investing Activities                 (707) (1,519) (856)  
Net Cash Provided By (Used In) Financing Activities                 (736) (571) (818)  
Current Assets 1,593       1,912       1,593 1,912    
Property, Plant and Equipment, net 6,145       6,502       6,145 6,502    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 344       346       344 346    
Noncurrent Assets 2,016       1,959       2,016 1,959    
Total Assets 10,098       10,719       10,098 10,719    
Current Liabilities 3,752       3,866       3,752 3,866    
Noncurrent Liabilities 2,398       2,597       2,398 2,597    
Total Long-Term Debt 0       0       0 0    
Member's Equity 3,948       4,256       3,948 4,256    
TOTAL LIABILITIES AND CAPITALIZATION 10,098       10,719       10,098 10,719    
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 173 179 153  
Operating Expenses                 161 169 143  
Operating Income (Loss)                 12 10 10  
Equity Earnings (Losses) of Subsidiaries                 11 14 14  
Other Income                 0 0 0  
Other Deductions                 0 0 0  
Other-than-Temporary-Impairments                 0 0 0  
Interest Expense                 (18) (19) (19)  
Income Tax Benefit (Expense)                 20 6 2  
Net Income                 25 11 7  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 25 11 7  
Net Cash Provided By (Used In) Operating Activities                 323 80 76  
Net Cash Provided By (Used In) Investing Activities                 (789) (430) (42)  
Net Cash Provided By (Used In) Financing Activities                 466 354 (32)  
Current Assets 152       364       152 364    
Property, Plant and Equipment, net 2,320       1,542       2,320 1,542    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0       0       0 0    
Noncurrent Assets 129       136       129 136    
Total Assets 2,601       2,042       2,601 2,042    
Current Liabilities 1,454       1,076       1,454 1,076    
Noncurrent Liabilities 502       375       502 375    
Total Long-Term Debt 0       0       0 0    
Member's Equity 645       591       645 591    
TOTAL LIABILITIES AND CAPITALIZATION 2,601       2,042       2,601 2,042    
Power Senior Notes [Member] | Power Parent [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 0 0 0  
Operating Expenses                 8 12 16  
Operating Income (Loss)                 (8) (12) (16)  
Equity Earnings (Losses) of Subsidiaries                 36 906 799  
Other Income                 71 48 34  
Other Deductions                 (18) (27) (20)  
Other-than-Temporary-Impairments                 0 0 0  
Interest Expense                 (115) (116) (102)  
Income Tax Benefit (Expense)                 52 57 65  
Net Income                 18 856 760  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 47 844 595  
Net Cash Provided By (Used In) Operating Activities                 97 571 577  
Net Cash Provided By (Used In) Investing Activities                 60 (366) 148  
Net Cash Provided By (Used In) Financing Activities                 (157) (205) (724)  
Current Assets 4,412       4,501       4,412 4,501    
Property, Plant and Equipment, net 55       83       55 83    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 4,249       4,501       4,249 4,501    
Noncurrent Assets 168       155       168 155    
Total Assets 8,884       9,240       8,884 9,240    
Current Liabilities 171       1,112       171 1,112    
Noncurrent Liabilities 532       442       532 442    
Total Long-Term Debt 2,382       1,684       2,382 1,684    
Member's Equity 5,799       6,002       5,799 6,002    
TOTAL LIABILITIES AND CAPITALIZATION 8,884       9,240       8,884 9,240    
Consolidation, Eliminations [Member] | Power Senior Notes [Member]                        
Guarantees of Debt [Line Items]                        
Operating Revenues                 (121) (134) (109)  
Operating Expenses                 (121) (134) (109)  
Operating Income (Loss)                 0 0 0  
Equity Earnings (Losses) of Subsidiaries                 (33) (902) (794)  
Other Income                 (89) (53) (34)  
Other Deductions                 0 0 0  
Other-than-Temporary-Impairments                 0 0 0  
Interest Expense                 89 53 34  
Income Tax Benefit (Expense)                 0 0 0  
Net Income                 (33) (902) (794)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (75) (866) (775)  
Net Cash Provided By (Used In) Operating Activities                 (607) (1,034) (902)  
Net Cash Provided By (Used In) Investing Activities                 289 1,314 226  
Net Cash Provided By (Used In) Financing Activities                 318 (280) $ 676  
Current Assets (4,697)       (4,828)       (4,697) (4,828)    
Property, Plant and Equipment, net 0       0       0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (4,593)       (4,847)       (4,593) (4,847)    
Noncurrent Assets (100)       (76)       (100) (76)    
Total Assets (9,390)       (9,751)       (9,390) (9,751)    
Current Liabilities (4,697)       (4,828)       (4,697) (4,828)    
Noncurrent Liabilities (100)       (76)       (100) (76)    
Total Long-Term Debt 0       0       0 0    
Member's Equity (4,593)       (4,847)       (4,593) (4,847)    
TOTAL LIABILITIES AND CAPITALIZATION $ (9,390)       $ (9,751)       $ (9,390) $ (9,751)