XML 115 R93.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Debt Instrument [Line Items]          
Operating Revenues $ 2,450 $ 2,688 $ 6,971 $ 8,137  
Operating Expenses 1,873 1,874 5,220 5,707  
Operating Income (Loss) 577 814 1,751 2,430  
Equity Earnings (Losses) of Subsidiaries 3 3 9 10  
Other Income 47 47 139 171  
Other Deductions (8) (14) (39) (36)  
Other-Than-Temporary Impairments (5) (30) (25) (45)  
Interest Expense (99) (96) (288) (291)  
Income Tax Expense (188) (285) (562) (869)  
Net Income 327 439 985 1,370  
Net Cash Provided By (Used In) Operating Activities     2,761 3,228  
Net Cash Provided By (Used In) Investing Activities     (3,054) (2,841)  
Net Cash Provided By (Used In) Financing Activities     349 (518)  
Current Assets 3,209   3,209   $ 3,494
Property, Plant and Equipment, net 28,804   28,804   26,539
Noncurrent Assets 7,475   7,475   7,502
Total Assets 39,488   39,488   37,535
Current Liabilities 2,804   2,804   3,575
Noncurrent Liabilities 12,511   12,511   12,059
Long-Term Debt 10,697   10,697   8,834
Member's Equity 13,476   13,476   13,067
TOTAL LIABILITIES AND CAPITALIZATION 39,488   39,488   37,535
Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 1,075 1,096 3,102 3,846  
Operating Expenses 837 705 2,533 2,643  
Operating Income (Loss) 238 391 569 1,203  
Equity Earnings (Losses) of Subsidiaries 3 3 9 11  
Other Income 23 25 74 109  
Other Deductions (6) (14) (33) (32)  
Other-Than-Temporary Impairments (5) (30) (25) (45)  
Interest Expense (24) (30) (66) (94)  
Income Tax Expense (90) (139) (208) (445)  
Net Income 139 206 320 707  
Net Cash Provided By (Used In) Operating Activities     1,260 1,558  
Net Cash Provided By (Used In) Investing Activities     (1,151) (1,150)  
Net Cash Provided By (Used In) Financing Activities     (109) (402)  
Current Assets 1,759   1,759   1,949
Property, Plant and Equipment, net 8,707   8,707   8,127
Noncurrent Assets 2,344   2,344   2,174
Total Assets 12,810   12,810   12,250
Current Liabilities 794   794   1,226
Noncurrent Liabilities 3,495   3,495   3,338
Long-Term Debt 2,381   2,381   1,684
Member's Equity 6,140   6,140   6,002
TOTAL LIABILITIES AND CAPITALIZATION 12,810   12,810   12,250
Power Senior Notes [Member] | Consolidating Adjustments [Member]          
Debt Instrument [Line Items]          
Operating Revenues (27) (25) (90) (109)  
Operating Expenses (27) (25) (90) (109)  
Operating Income (Loss) 0 0 0 0  
Equity Earnings (Losses) of Subsidiaries (142) (218) (346) (751)  
Other Income (21) (11) (66) (35)  
Other Deductions 0 0 0 0  
Other-Than-Temporary Impairments 0 0 0 0  
Interest Expense 21 11 66 35  
Income Tax Expense 0 0 0 0  
Net Income (142) (218) (346) (751)  
Comprehensive Income (Loss) (163) (189) (392) (713)  
Net Cash Provided By (Used In) Operating Activities     (410) (769)  
Net Cash Provided By (Used In) Investing Activities     1,152 1,191  
Net Cash Provided By (Used In) Financing Activities     (742) (422)  
Current Assets (5,262)   (5,262)   (4,828)
Property, Plant and Equipment, net 0   0   0
Investment in Subsidiaries (5,192)   (5,192)   (4,847)
Noncurrent Assets (76)   (76)   (76)
Total Assets (10,530)   (10,530)   (9,751)
Current Liabilities (5,262)   (5,262)   (4,828)
Noncurrent Liabilities (76)   (76)   (76)
Long-Term Debt 0   0   0
Member's Equity (5,192)   (5,192)   (4,847)
TOTAL LIABILITIES AND CAPITALIZATION (10,530)   (10,530)   (9,751)
Power Senior Notes [Member] | Power Parent [Member]          
Debt Instrument [Line Items]          
Operating Revenues 0 0 0 0  
Operating Expenses (2) 3 10 7  
Operating Income (Loss) 2 (3) (10) (7)  
Equity Earnings (Losses) of Subsidiaries 143 220 347 755  
Other Income 18 10 52 33  
Other Deductions (2) 0 (2) (1)  
Other-Than-Temporary Impairments 0 0 0 0  
Interest Expense (30) (28) (91) (90)  
Income Tax Expense 8 7 24 17  
Net Income 139 206 320 707  
Comprehensive Income (Loss) 168 184 388 690  
Net Cash Provided By (Used In) Operating Activities     175 435  
Net Cash Provided By (Used In) Investing Activities     (588) (656)  
Net Cash Provided By (Used In) Financing Activities     413 221  
Current Assets 4,889   4,889   4,501
Property, Plant and Equipment, net 57   57   83
Investment in Subsidiaries 4,709   4,709   4,501
Noncurrent Assets 157   157   155
Total Assets 9,812   9,812   9,240
Current Liabilities 818   818   1,112
Noncurrent Liabilities 473   473   442
Long-Term Debt 2,381   2,381   1,684
Member's Equity 6,140   6,140   6,002
TOTAL LIABILITIES AND CAPITALIZATION 9,812   9,812   9,240
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 1,059 1,084 3,061 3,811  
Operating Expenses 826 692 2,494 2,610  
Operating Income (Loss) 233 392 567 1,201  
Equity Earnings (Losses) of Subsidiaries (1) (2) (1) (4)  
Other Income 26 26 88 111  
Other Deductions (4) (14) (31) (31)  
Other-Than-Temporary Impairments (5) (30) (25) (45)  
Interest Expense (12) (8) (29) (24)  
Income Tax Expense (97) (148) (234) (463)  
Net Income 140 216 335 745  
Comprehensive Income (Loss) 161 187 381 707  
Net Cash Provided By (Used In) Operating Activities     1,261 1,826  
Net Cash Provided By (Used In) Investing Activities     (1,166) (1,382)  
Net Cash Provided By (Used In) Financing Activities     (95) (446)  
Current Assets 1,845   1,845   1,912
Property, Plant and Equipment, net 6,570   6,570   6,502
Investment in Subsidiaries 483   483   346
Noncurrent Assets 2,140   2,140   1,959
Total Assets 11,038   11,038   10,719
Current Liabilities 3,888   3,888   3,866
Noncurrent Liabilities 2,704   2,704   2,597
Long-Term Debt 0   0   0
Member's Equity 4,446   4,446   4,256
TOTAL LIABILITIES AND CAPITALIZATION 11,038   11,038   10,719
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 43 37 131 144  
Operating Expenses 40 35 119 135  
Operating Income (Loss) 3 2 12 9  
Equity Earnings (Losses) of Subsidiaries 3 3 9 11  
Other Income 0 0 0 0  
Other Deductions 0 0 0 0  
Other-Than-Temporary Impairments 0 0 0 0  
Interest Expense (3) (5) (12) (15)  
Income Tax Expense (1) 2 2 1  
Net Income 2 2 11 6  
Comprehensive Income (Loss) 2 2 11 6  
Net Cash Provided By (Used In) Operating Activities     234 66  
Net Cash Provided By (Used In) Investing Activities     (549) (303)  
Net Cash Provided By (Used In) Financing Activities     315 245  
Current Assets 287   287   364
Property, Plant and Equipment, net 2,080   2,080   1,542
Investment in Subsidiaries 0   0   0
Noncurrent Assets 123   123   136
Total Assets 2,490   2,490   2,042
Current Liabilities 1,350   1,350   1,076
Noncurrent Liabilities 394   394   375
Long-Term Debt 0   0   0
Member's Equity 746   746   591
TOTAL LIABILITIES AND CAPITALIZATION 2,490   2,490   2,042
Power Senior Notes [Member] | Power [Member]          
Debt Instrument [Line Items]          
Operating Revenues 1,075 1,096 3,102 3,846  
Operating Expenses 837 705 2,533 2,643  
Operating Income (Loss) 238 391 569 1,203  
Equity Earnings (Losses) of Subsidiaries 3 3 9 11  
Other Income 23 25 74 109  
Other Deductions (6) (14) (33) (32)  
Other-Than-Temporary Impairments (5) (30) (25) (45)  
Interest Expense (24) (30) (66) (94)  
Income Tax Expense (90) (139) (208) (445)  
Net Income 139 206 320 707  
Comprehensive Income (Loss) 168 $ 184 388 690  
Net Cash Provided By (Used In) Operating Activities     1,260 1,558  
Net Cash Provided By (Used In) Investing Activities     (1,151) (1,150)  
Net Cash Provided By (Used In) Financing Activities     (109) $ (402)  
Current Assets 1,759   1,759   1,949
Property, Plant and Equipment, net 8,707   8,707   8,127
Investment in Subsidiaries 0   0   0
Noncurrent Assets 2,344   2,344   2,174
Total Assets 12,810   12,810   12,250
Current Liabilities 794   794   1,226
Noncurrent Liabilities 3,495   3,495   3,338
Long-Term Debt 2,381   2,381   1,684
Member's Equity 6,140   6,140   6,002
TOTAL LIABILITIES AND CAPITALIZATION $ 12,810   $ 12,810   $ 12,250