XML 62 R40.htm IDEA: XBRL DOCUMENT v3.4.0.3
Guarantees of Debt (Tables)
3 Months Ended
Mar. 31, 2016
Power [Member]  
Debt Instrument [Line Items]  
Schedule Of Financial Statements Of Guarantors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Total
 
 
 
Millions
 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
1,302

 
$
42

 
$
(31
)
 
$
1,313

 
 
Operating Expenses
10

 
952

 
39

 
(31
)
 
970

 
 
Operating Income (Loss)
(10
)
 
350

 
3

 

 
343

 
 
Equity Earnings (Losses) of Subsidiaries
205

 
(1
)
 
2

 
(204
)
 
2

 
 
Other Income
17

 
32

 

 
(23
)
 
26

 
 
Other Deductions

 
(18
)
 

 

 
(18
)
 
 
Other-Than-Temporary Impairments

 
(10
)
 

 

 
(10
)
 
 
Interest Expense
(30
)
 
(10
)
 
(5
)
 
23

 
(22
)
 
 
Income Tax Benefit (Expense)
10

 
(140
)
 
1

 

 
(129
)
 
 
Net Income (Loss)
$
192

 
$
203

 
$
1

 
$
(204
)
 
$
192

 
 
Comprehensive Income (Loss)
$
215

 
$
219

 
$
1

 
$
(220
)
 
$
215

 
 
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In)
   Operating Activities
$
271

 
$
480

 
$
47

 
$
(135
)
 
$
663

 
 
Net Cash Provided By (Used In)
   Investing Activities
$
(598
)
 
$
(428
)
 
$
(246
)
 
$
613

 
$
(659
)
 
 
Net Cash Provided By (Used In)
   Financing Activities
$
326

 
$
(51
)
 
$
203

 
$
(478
)
 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Total
 
 
 
Millions
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
1,715

 
$
68

 
$
(58
)
 
$
1,725

 
 
Operating Expenses
5

 
1,131

 
63

 
(58
)
 
1,141

 
 
Operating Income (Loss)
(5
)
 
584

 
5

 

 
584

 
 
Equity Earnings (Losses) of Subsidiaries
349

 
(1
)
 
3

 
(348
)
 
3

 
 
Other Income
11

 
30

 

 
(12
)
 
29

 
 
Other Deductions

 
(11
)
 

 

 
(11
)
 
 
Other-Than-Temporary Impairments

 
(5
)
 

 

 
(5
)
 
 
Interest Expense
(29
)
 
(9
)
 
(5
)
 
12

 
(31
)
 
 
Income Tax Benefit (Expense)
9

 
(242
)
 
(1
)
 

 
(234
)
 
 
Net Income (Loss)
$
335

 
$
346

 
$
2

 
$
(348
)
 
$
335

 
 
Comprehensive Income (Loss)
$
347

 
$
351

 
$
2

 
$
(353
)
 
$
347

 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In)
   Operating Activities
$
327

 
$
772

 
$
11

 
$
(260
)
 
$
850

 
 
Net Cash Provided By (Used In)
   Investing Activities
$
(537
)
 
$
(515
)
 
$
(13
)
 
$
430

 
$
(635
)
 
 
Net Cash Provided By (Used In)
   Financing Activities
$
210

 
$
(242
)
 
$
2

 
$
(170
)
 
$
(200
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Total
 
 
 
Millions
 
 
As of March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
4,819

 
$
1,934

 
$
283

 
$
(5,005
)
 
$
2,031

 
 
Property, Plant and Equipment, net
88

 
6,465

 
1,773

 

 
8,326

 
 
Investment in Subsidiaries
4,615

 
345

 

 
(4,960
)
 

 
 
Noncurrent Assets
138

 
2,046

 
133

 
(57
)
 
2,260

 
 
Total Assets
$
9,660

 
$
10,790

 
$
2,189

 
$
(10,022
)
 
$
12,617

 
 
Current Liabilities
$
1,316

 
$
3,809

 
$
1,192

 
$
(5,005
)
 
$
1,312

 
 
Noncurrent Liabilities
441

 
2,637

 
382

 
(57
)
 
3,403

 
 
Long-Term Debt
1,685

 

 

 

 
1,685

 
 
Member's Equity
6,218

 
4,344

 
615

 
(4,960
)
 
6,217

 
 
Total Liabilities and Member's Equity
$
9,660

 
$
10,790

 
$
2,189

 
$
(10,022
)
 
$
12,617

 
 
As of December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
4,501

 
$
1,912

 
$
364

 
$
(4,828
)
 
$
1,949

 
 
Property, Plant and Equipment, net
83

 
6,502

 
1,542

 

 
8,127

 
 
Investment in Subsidiaries
4,501

 
346

 

 
(4,847
)
 

 
 
Noncurrent Assets
155

 
1,959

 
136

 
(76
)
 
2,174

 
 
Total Assets
$
9,240

 
$
10,719

 
$
2,042

 
$
(9,751
)
 
$
12,250

 
 
Current Liabilities
$
1,112

 
$
3,866

 
$
1,076

 
$
(4,828
)
 
$
1,226

 
 
Noncurrent Liabilities
442

 
2,597

 
375

 
(76
)
 
3,338

 
 
Long-Term Debt
1,684

 

 

 

 
1,684

 
 
Member's Equity
6,002

 
4,256

 
591

 
(4,847
)
 
6,002

 
 
Total Liabilities and Member's Equity
$
9,240

 
$
10,719

 
$
2,042

 
$
(9,751
)
 
$
12,250