XML 79 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension, OPEB and Savings Plans (Tables)
12 Months Ended
Dec. 31, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Schedule of Defined Benefit Plans Disclosures
The following table provides a roll-forward of the changes in the benefit obligation and the fair value of plan assets during each of the two years in the periods ended December 31, 2015 and 2014. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year (A)
 
$
5,722

 
$
4,812

 
$
1,638

 
$
1,414

 
 
Service Cost
 
123

 
104

 
22

 
18

 
 
Interest Cost
 
234

 
234

 
67

 
69

 
 
Actuarial (Gain) Loss (B)
 
(289
)
 
838

 
(45
)
 
210

 
 
Gross Benefits Paid
 
(268
)
 
(266
)
 
(70
)
 
(73
)
 
 
Benefit Obligation at End of Year (A) (B)
 
$
5,522

 
$
5,722

 
$
1,612

 
$
1,638

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
5,293

 
$
5,116

 
$
361

 
$
319

 
 
Actual Return on Plan Assets
 
(11
)
 
433

 
(1
)
 
28

 
 
Employer Contributions
 
25

 
10

 
84

 
87

 
 
Gross Benefits Paid
 
(268
)
 
(266
)
 
(70
)
 
(73
)
 
 
Fair Value of Assets at End of Year
 
$
5,039

 
$
5,293

 
$
374

 
$
361

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(483
)
 
$
(429
)
 
$
(1,238
)
 
$
(1,277
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Noncurrent Assets (included in Other Special Funds)
 
$
14

 
$
21

 
$

 
$

 
 
Current Accrued Benefit Cost
 
(10
)
 
(10
)
 
(10
)
 

 
 
Noncurrent Accrued Benefit Cost
 
(487
)
 
(440
)
 
(1,228
)
 
(1,277
)
 
 
Amounts Recognized
 
$
(483
)
 
$
(429
)
 
$
(1,238
)
 
$
(1,277
)
 
 
Additional Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulated Assets and Deferred Assets (C)
 
 
 
 
Prior Service Cost
 
$
(83
)
 
$
(102
)
 
$
(25
)
 
$
(39
)
 
 
Net Actuarial Loss
 
1,710

 
1,724

 
438

 
495

 
 
Total
 
$
1,627

 
$
1,622

 
$
413

 
$
456

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits.
(B)
In October 2014, the Society of Actuaries’ Retirement Plans Experience Committee issued its final report on mortality tables (RP-2014 Mortality Tables Report). As of December 31, 2014, PSEG updated its mortality assumptions based on the information contained in this report. The impact of this change is reflected in Actuarial (Gain) Loss in 2014 and added $314 million and $79 million to the Benefit Obligations for Pension and OPEB, respectively, since December 31, 2013.
(C)
Includes $658 million ($386 million, after-tax) and $702 million ($411 million, after-tax) in Accumulated Other Comprehensive Loss related to Pension and OPEB as of December 31, 2015 and 2014, respectively.
The following table provides a roll-forward of the changes in Servco's benefit obligation and the fair value of its plan assets during the years ended December 31, 2015 and 2014. It also provides the funded status of the plans and the amounts recognized and amounts not recognized on the Consolidated Balance Sheets at the end of both years.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
Millions
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
 
 
 
Benefit Obligation at Beginning of Year
 
$
195

 
$

 
$
452

 
$

 
 
Service Cost
 
26

 
20

 
17

 
13

 
 
Interest Cost
 
9

 
7

 
21

 
17

 
 
Actuarial (Gain) Loss
 
(20
)
 
42

 
(114
)
 
107

 
 
Gross Benefits Paid
 

 

 
(1
)
 

 
 
Plan Amendments
 
1

 
126

 

 
315

 
 
Benefit Obligation at End of Year (A)
 
$
211

 
$
195

 
$
375

 
$
452

 
 
Change in Plan Assets
 
 
 
 
 
 
 
 
 
 
Fair Value of Assets at Beginning of Year
 
$
69

 
$

 
$

 
$

 
 
Actual Return on Plan Assets
 
(2
)
 
2

 

 

 
 
Employer Contributions
 
30

 
67

 
1

 

 
 
Gross Benefits Paid
 

 

 
(1
)
 

 
 
Fair Value of Assets at End of Year
 
$
97

 
$
69

 
$

 
$

 
 
Funded Status
 
 
 
 
 
 
 
 
 
 
Funded Status (Plan Assets less Benefit Obligation)
 
$
(114
)
 
$
(126
)
 
$
(375
)
 
$
(452
)
 
 
Additional Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 
Accrued Pension Costs of Servco
 
$
(114
)
 
$
(126
)
 
N/A

 
N/A

 
 
OPEB Costs of Servco
 
N/A

 
N/A

 
(375
)
 
(452
)
 
 
Amounts Recognized (B)
 
$
(114
)
 
$
(126
)
 
$
(375
)
 
$
(452
)
 
 
 
 
 
 
 
 
 
 
 
 
(A)
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits.
(B)
Amounts equal to the accrued pension and OPEB costs of Servco are offset in Long-Term Receivable of VIE on PSEG's Consolidated Balance Sheet.
Components Of Net Periodic Benefit Cost
The following table provides the components of net periodic benefit cost for the years ended December 31, 2015, 2014 and 2013.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits Years Ended December 31,
 
Other Benefits Years Ended December 31,
 
 
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
 
 
 
Millions
 
 
Components of Net Periodic Benefit Cost (Credit)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service Cost
 
$
123

 
$
104

 
$
116

 
$
22

 
$
18

 
21

 
 
Interest Cost
 
234

 
234

 
215

 
67

 
69

 
63

 
 
Expected Return on Plan Assets
 
(414
)
 
(399
)
 
(348
)
 
(31
)
 
(26
)
 
(21
)
 
 
Amortization of Net
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior Service Cost
 
(19
)
 
(18
)
 
(19
)
 
(14
)
 
(14
)
 
(14
)
 
 
Actuarial Loss
 
150

 
56

 
188

 
43

 
23

 
42

 
 
Net Periodic Benefit Cost (Credit)
 
$
74

 
$
(23
)
 
$
152

 
$
87

 
$
70

 
$
91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule Of Pension And OPEB Costs
Pension costs and OPEB costs for PSEG, PSE&G and Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
Years Ended December 31,
 
Other Benefits
Years Ended December 31,
 
 
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
 
 
 
Millions
 
 
PSE&G
 
$
40

 
$
(19
)
 
$
91

 
$
55

 
$
46

 
$
65

 
 
Power
 
21

 
(7
)
 
43

 
27

 
20

 
23

 
 
Other
 
13

 
3

 
18

 
5

 
4

 
3

 
 
Total Benefit Cost (Credit)
 
$
74

 
$
(23
)
 
$
152

 
$
87

 
$
70

 
$
91

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following table provides the pre-tax changes recognized in Accumulated Other Comprehensive Income (Loss), Regulatory Assets and Deferred Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension
 
OPEB
 
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
Millions
 
 
Net Actuarial (Gain) Loss in Current Period
 
$
136

 
$
803

 
$
(14
)
 
$
208

 
 
Amortization of Net Actuarial Gain (Loss)
 
(150
)
 
(56
)
 
(43
)
 
(23
)
 
 
Amortization of Prior Service Credit
 
19

 
18

 
14

 
14

 
 
Total
 
$
5

 
$
765

 
$
(43
)
 
$
199

 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
Amounts that are expected to be amortized from Accumulated Other Comprehensive Loss, Regulatory Assets and Deferred Assets into Net Periodic Benefit Cost in 2016 are as follows:
 
 
 
 
 
 
 
 
 
 
Pension
Benefits
 
Other
Benefits
 
 
 
 
2016
 
2016
 
 
 
 
Millions
 
 
Actuarial (Gain) Loss
 
$
158

 
$
40

 
 
Prior Service Cost
 
$
(18
)
 
$
(14
)
 
 
 
 
 
 
 
 
Schedule of Assumptions Used
The following assumptions were used to determine the benefit obligations of Servco:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2015
 
2014
 
2015
 
2014
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
Discount Rate
 
4.92
%
 
4.50
%
 
4.97
%
 
4.60
%
 
 
Rate of Compensation Increase
 
3.25
%
 
3.25
%
 
3.25
%
 
3.25
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
Administrative Expense
 
 
 
 
 
5.00
%
 
5.00
%
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
7.55
%
 
7.33
%
 
 
Ultimate Rate
 
 
 
 
 
4.75
%
 
5.00
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
2025

 
2021

 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
Postretirement Benefit Obligation
 
 
 
 
 
$
75

 
$
160

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
Postretirement Benefit Obligation
 
 
 
 
 
$
(60
)
 
$
(106
)
 
 
 
 
 
 
 
 
 
 
 
 
The following assumptions were used to determine the benefit obligations and net periodic benefit costs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Benefits
 
 
 
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
 
 
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
 
 
 
 
Discount Rate
 
4.54
%
 
4.20
%
 
5.00
%
 
4.58
%
 
4.21
%
 
5.01
%
 
 
Rate of Compensation Increase
 
3.61
%
 
3.61
%
 
4.61
%
 
3.61
%
 
3.61
%
 
4.61
%
 
 
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
 
 
 
 
Discount Rate
 
4.20
%
 
5.00
%
 
4.20
%
 
4.21
%
 
5.01
%
 
4.20
%
 
 
Expected Return on Plan Assets
 
8.00
%
 
8.00
%
 
8.00
%
 
8.00
%
 
8.00
%
 
8.00
%
 
 
Rate of Compensation Increase
 
3.61
%
 
4.61
%
 
4.61
%
 
3.61
%
 
4.61
%
 
4.61
%
 
 
Assumed Health Care Cost Trend Rates as of December 31
 
 
 
 
 
 
 
 
 
 
Administrative Expense
 
 
 
 
 
 
 
3.00
%
 
3.00
%
 
3.00
%
 
 
Health Care Costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Immediate Rate
 
 
 
 
 
 
 
7.75
%
 
7.40
%
 
7.83
%
 
 
Ultimate Rate
 
 
 
 
 
 
 
4.75
%
 
5.00
%
 
5.00
%
 
 
Year Ultimate Rate Reached
 
 
 
 
 
 
 
2025

 
2022

 
2021

 
 
 
 
 
 
 
 
 
 
Millions
 
 
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
12

 
$
13

 
$
12

 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
194

 
$
201

 
$
161

 
 
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
 
 
 
 
Total of Service Cost and Interest Cost
 
 
 
 
 
 
 
$
(10
)
 
$
(10
)
 
$
(9
)
 
 
Postretirement Benefit Obligation
 
 
 
 
 
 
 
$
(160
)
 
$
(165
)
 
$
(134
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Schedule of Allocation of Plan Assets
The following tables present information about Servco's investments measured at fair value on a recurring basis as of December 31, 2015 and 2014, including the fair value measurements and the levels of inputs used in determining those fair values.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2015
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$

 
$

 
$

 
$

 
 
Common Stocks (B)
 
 
 
 
 
 
 
 
 
 
  Commingled-United States
 
68

 
68

 

 

 
 
Bonds (C)
 
 
 
 
 
 
 
 
 
 
  Other
 
29

 

 
29

 

 
 
Total
 
$
97

 
$
68

 
$
29

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2014
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
1

 
$

 
$
1

 
$

 
 
Common Stocks (B)
 
 
 
 
 
 
 
 
 
 
  Commingled-United States
 
48

 
48

 

 

 
 
Bonds (C)
 
 
 
 
 
 
 
 
 
 
  Other
 
20

 

 
20

 

 
 
Total
 
$
69

 
$
48

 
$
21

 
$

 
 
 
 
 
 
 
 
 
 
 
 

(A)
Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
(B)
Wherever possible, fair values of equity investments in commingled stock funds are derived from quoted market prices as substantially all of these instruments have active markets (primarily Level 1). Most investments in stocks are priced utilizing the principal market close price or in some cases midpoint, bid or ask price.
(C)
Investments in fixed income securities including bond funds are priced using an evaluated pricing approach or the most recent exchange or quoted bid (primarily Level 2).
The following tables present information about the investments measured at fair value on a recurring basis as of December 31, 2015 and 2014, including the fair value measurements and the levels of inputs used in determining those fair values.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2015
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
103

 
$
102

 
$
1

 
$

 
 
Common Stocks (B)
 


 


 


 


 
 
  Commingled-United States
 
1,980

 
1,980

 

 

 
 
  Commingled-International
 
987

 
987

 

 

 
 
  Other
 
816

 
816

 

 

 
 
Bonds (C)
 


 

 

 

 
 
  Government (United States & Foreign)
 
602

 

 
602

 

 
 
  Other
 
906

 

 
906

 

 
 
Private Equity (D)
 
19

 

 

 
19

 
 
Total
 
$
5,413

 
$
3,885

 
$
1,509

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recurring Fair Value Measurements as of December 31, 2014
 
 
 
 
 
 
Quoted Market Prices
for Identical Assets
 
Significant Other
Observable Inputs
 
Significant
Unobservable Inputs
 
 
Description
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
Millions
 
 
Cash Equivalents (A)
 
$
153

 
$
92

 
$
61

 
$

 
 
Common Stocks (B)
 


 


 


 


 
 
  Commingled-United States
 
2,292

 
2,292

 

 

 
 
  Commingled-International
 
1,005

 
1,005

 

 

 
 
  Other
 
727

 
727

 

 

 
 
Bonds (C)
 


 


 


 


 
 
  Government (United States & Foreign)
 
509

 

 
509

 

 
 
  Other
 
943

 

 
943

 

 
 
Private Equity (D)
 
25

 

 

 
25

 
 
Total
 
$
5,654

 
$
4,116

 
$
1,513

 
$
25

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Certain open-ended mutual funds with mainly short-term investments are valued based on unadjusted quoted prices in active market (Level 1). Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
(B)
Wherever possible, fair values of equity investments in stocks and in commingled funds are derived from quoted market prices as substantially all of these instruments have active markets (primarily Level 1). Most investments in stocks are priced utilizing the principal market close price or in some cases midpoint, bid or ask price.
(C)
Investments in fixed income securities including bond funds are priced using an evaluated pricing approach or the most recent exchange or quoted bid (primarily Level 2).
(D)
Limited partnership interests in private equity funds are valued using significant unobservable inputs as there is little, if any, market activity. In addition, there may be transfer restrictions on private equity securities. The process for determining the fair value of such securities relied on commonly accepted valuation techniques, including the use of earnings multiples based on comparable public securities, industry-specific non-earnings-based multiples and discounted cash flow models. These inputs require significant management judgment or estimation (primarily Level 3).
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
Reconciliations of the beginning and ending balances of the Pension and OPEB Plans’ Level 3 assets for the years ended December 31, 2015 and 2014 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2015
 
Purchases/
(Sales)
 
Transfer
In/ (Out)
 
Actual
Return on
Asset Sales
 
Actual
Return on
Assets Still
Held
 
Balance as of December 31, 2015
 
 
 
 
Millions
 
 
Private Equity
 
$
25

 
$
(10
)
 
$

 
$
1

 
$
3

 
$
19

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2014
 
Purchases/
(Sales)
 
Transfer
In/ (Out)
 
Actual
Return on
Asset Sales
 
Actual
Return on
Assets Still
Held
 
Balance as of December 31, 2014
 
 
 
 
Millions
 
 
Private Equity
 
$
25

 
$
(5
)
 
$

 
$
3

 
$
2

 
$
25

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Schedule Of Percentage Of Fair Value Of Total Plan Assets
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2015
 
2014
 
 
Equity Securities
 
70
%
 
71
%
 
 
Fixed Income Securities
 
28

 
26

 
 
Other Investments
 
2

 
3

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 
The following table provides the percentage of fair value of total plan assets for each major category of plan assets held for the qualified pension and OPEB plans of Servco as of the measurement date, December 31:
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
Investments
 
2015
 
2014
 
 
Equity Securities
 
71
%
 
70
%
 
 
Fixed Income Securities
 
29

 
29

 
 
Other Investments
 

 
1

 
 
Total Percentage
 
100
%
 
100
%
 
 
 
 
 
 
 
 
Schedule of Expected Benefit Payments
The following pension benefit and postretirement benefit payments are expected to be paid to Servco's plan participants:
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2016
 
 
$
1

 
$
3

 
 
2017
 
 
2

 
5

 
 
2018
 
 
3

 
7

 
 
2019
 
 
4

 
8

 
 
2020
 
 
6

 
10

 
 
2021-2025
 
 
60

 
80

 
 
Total
 
 
$
76

 
$
113

 
 
 
 
 
 
 
 
 
The following pension benefit and postretirement benefit payments are expected to be paid to plan participants.
 
 
 
 
 
 
 
 
 
Year
 
 
Pension
Benefits
 
Other Benefits
 
 
 
 
 
Millions
 
 
2016
 
 
$
285

 
$
81

 
 
2017
 
 
295

 
84

 
 
2018
 
 
305

 
87

 
 
2019
 
 
317

 
91

 
 
2020
 
 
329

 
95

 
 
2021-2025
 
 
1,818

 
518

 
 
Total
 
 
$
3,349

 
$
956

 
 
 
 
 
 
 
 
 
Schedule Of Amount Paid For Employer Matching Contributions
The amount paid for employer matching contributions to the plans for PSEG, PSE&G and Power are detailed as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Thrift Plan and Savings Plan
 
 
 
 
Years Ended December 31,
 
 
 
 
2015
 
2014
 
2013
 
 
 
 
Millions
 
 
PSE&G
 
$
22

 
$
20

 
$
19

 
 
Power
 
12

 
11

 
10

 
 
Other
 
5

 
5

 
4

 
 
Total Employer Matching Contributions
 
$
39

 
$
36

 
$
33