XML 38 R89.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Debt Instrument [Line Items]          
Operating Revenues $ 2,688 $ 2,641 $ 8,137 $ 8,113  
Operating Expenses 1,874 1,895 5,707 6,297  
Operating Income (Loss) 814 746 2,430 1,816  
Equity Earnings (Losses) of Subsidiaries 3 3 10 10  
Other Income 47 75 171 185  
Other Deductions (14) (9) (36) (31)  
Other-Than Temporary Impairments 30 10 45 14  
Interest Expense (96) (100) (291) (291)  
Income Tax Expense (285) (261) (869) (633)  
Net Income 439 444 1,370 1,042  
Net Cash Provided By (Used In) Operating Activities     3,228 2,536  
Net Cash Provided By (Used In) Investing Activities     (2,841) (1,988)  
Net Cash Provided By (Used In) Financing Activities     (518) (338)  
Current Assets 3,204   3,204   $ 4,119
Property, Plant and Equipment, net 25,605   25,605   23,589
Noncurrent Assets 7,615   7,615   7,625
Total Assets 36,424   36,424   35,333
Current Liabilities 3,604   3,604   3,478
Noncurrent Liabilities 11,754   11,754   11,408
Long-Term Debt 8,132   8,132   8,261
Member's Equity 12,934   12,934   12,186
TOTAL LIABILITIES AND CAPITALIZATION 36,424   36,424   35,333
Power Senior Notes [Member]          
Debt Instrument [Line Items]          
Operating Revenues 1,096 1,138 3,846 3,824  
Operating Expenses 705 785 2,643 3,122  
Operating Income (Loss) 391 353 1,203 702  
Equity Earnings (Losses) of Subsidiaries 3 4 11 11  
Other Income 25 56 109 135  
Other Deductions (14) (6) (32) (25)  
Other-Than Temporary Impairments 30 10 45 14  
Interest Expense (30) (31) (94) (92)  
Income Tax Expense (139) (144) (445) (277)  
Net Income 206 222 707 440  
Comprehensive Income (Loss) 184 195 690 432  
Net Cash Provided By (Used In) Operating Activities     1,558 1,110  
Net Cash Provided By (Used In) Investing Activities     (1,150) (326)  
Net Cash Provided By (Used In) Financing Activities     (402) (778)  
Current Assets 2,224   2,224   2,359
Property, Plant and Equipment, net 7,907   7,907   7,515
Investment in Subsidiaries 0   0   0
Noncurrent Assets 2,183   2,183   2,172
Total Assets 12,314   12,314   12,046
Current Liabilities 1,574   1,574   1,184
Noncurrent Liabilities 3,200   3,200   3,061
Long-Term Debt 1,691   1,691   2,243
Member's Equity 5,849   5,849   5,558
TOTAL LIABILITIES AND CAPITALIZATION 12,314   12,314   12,046
Power Senior Notes [Member] | Power Parent [Member]          
Debt Instrument [Line Items]          
Operating Revenues 0 0 0 0  
Operating Expenses 3 3 7 12  
Operating Income (Loss) (3) (3) (7) (12)  
Equity Earnings (Losses) of Subsidiaries 220 225 755 459  
Other Income 10 9 33 25  
Other Deductions 0 (3) (1) (7)  
Other-Than Temporary Impairments 0 0 0 0  
Interest Expense (28) (24) (90) (79)  
Income Tax Expense 7 18 17 54  
Net Income 206 222 707 440  
Comprehensive Income (Loss) 184 195 690 432  
Net Cash Provided By (Used In) Operating Activities     435 471  
Net Cash Provided By (Used In) Investing Activities     (656) 187  
Net Cash Provided By (Used In) Financing Activities     221 (652)  
Current Assets 4,678   4,678   4,263
Property, Plant and Equipment, net 82   82   81
Investment in Subsidiaries 4,555   4,555   4,516
Noncurrent Assets 264   264   278
Total Assets 9,579   9,579   9,138
Current Liabilities 1,581   1,581   883
Noncurrent Liabilities 458   458   454
Long-Term Debt 1,691   1,691   2,243
Member's Equity 5,849   5,849   5,558
TOTAL LIABILITIES AND CAPITALIZATION 9,579   9,579   9,138
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 1,084 1,125 3,811 3,781  
Operating Expenses 692 772 2,610 3,079  
Operating Income (Loss) 392 353 1,201 702  
Equity Earnings (Losses) of Subsidiaries (2) (1) (4) (4)  
Other Income 26 55 111 135  
Other Deductions (14) (4) (31) (18)  
Other-Than Temporary Impairments 30 10 45 14  
Interest Expense (8) (10) (24) (23)  
Income Tax Expense (148) (161) (463) (329)  
Net Income 216 222 745 449  
Comprehensive Income (Loss) 187 191 707 433  
Net Cash Provided By (Used In) Operating Activities     1,826 1,252  
Net Cash Provided By (Used In) Investing Activities     (1,382) (559)  
Net Cash Provided By (Used In) Financing Activities     (446) (693)  
Current Assets 1,786   1,786   2,037
Property, Plant and Equipment, net 6,390   6,390   6,265
Investment in Subsidiaries 349   349   120
Noncurrent Assets 1,962   1,962   1,952
Total Assets 10,487   10,487   10,374
Current Liabilities 3,595   3,595   3,606
Noncurrent Liabilities 2,563   2,563   2,442
Long-Term Debt 0   0   0
Member's Equity 4,329   4,329   4,326
TOTAL LIABILITIES AND CAPITALIZATION 10,487   10,487   10,374
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]          
Debt Instrument [Line Items]          
Operating Revenues 37 36 144 118  
Operating Expenses 35 32 135 106  
Operating Income (Loss) 2 4 9 12  
Equity Earnings (Losses) of Subsidiaries 3 4 11 11  
Other Income 0 0 0 0  
Other Deductions 0 0 0 0  
Other-Than Temporary Impairments 0 0 0 0  
Interest Expense (5) (4) (15) (14)  
Income Tax Expense 2 (1) 1 (2)  
Net Income 2 3 6 7  
Comprehensive Income (Loss) 2 3 6 7  
Net Cash Provided By (Used In) Operating Activities     66 53  
Net Cash Provided By (Used In) Investing Activities     (303) (24)  
Net Cash Provided By (Used In) Financing Activities     245 (29)  
Current Assets 134   134   150
Property, Plant and Equipment, net 1,435   1,435   1,169
Investment in Subsidiaries 0   0   0
Noncurrent Assets 133   133   137
Total Assets 1,702   1,702   1,456
Current Liabilities 772   772   786
Noncurrent Liabilities 355   355   360
Long-Term Debt 0   0   0
Member's Equity 575   575   310
TOTAL LIABILITIES AND CAPITALIZATION 1,702   1,702   1,456
Power Senior Notes [Member] | Consolidating Adjustments [Member]          
Debt Instrument [Line Items]          
Operating Revenues (25) (23) (109) (75)  
Operating Expenses (25) (22) (109) (75)  
Operating Income (Loss) 0 (1) 0 0  
Equity Earnings (Losses) of Subsidiaries (218) (224) (751) (455)  
Other Income (11) (8) (35) (25)  
Other Deductions 0 1 0 0  
Other-Than Temporary Impairments 0 0 0 0  
Interest Expense 11 7 35 24  
Income Tax Expense 0 0 0 0  
Net Income (218) (225) (751) (456)  
Comprehensive Income (Loss) (189) $ (194) (713) (440)  
Net Cash Provided By (Used In) Operating Activities     (769) (666)  
Net Cash Provided By (Used In) Investing Activities     1,191 70  
Net Cash Provided By (Used In) Financing Activities     (422) $ 596  
Current Assets (4,374)   (4,374)   (4,091)
Property, Plant and Equipment, net 0   0   0
Investment in Subsidiaries (4,904)   (4,904)   (4,636)
Noncurrent Assets (176)   (176)   (195)
Total Assets (9,454)   (9,454)   (8,922)
Current Liabilities (4,374)   (4,374)   (4,091)
Noncurrent Liabilities (176)   (176)   (195)
Long-Term Debt 0   0   0
Member's Equity (4,904)   (4,904)   (4,636)
TOTAL LIABILITIES AND CAPITALIZATION $ (9,454)   $ (9,454)   $ (8,922)