XML 113 R59.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantees of Debt (Tables)
12 Months Ended
Dec. 31, 2014
Subsidiary or Equity Method Investee [Line Items]  
Schedule Of Financial Statements Of Guarantors
The following table presents financial information for the guarantor subsidiaries as well as Power’s non-guarantor subsidiaries as of December 31, 2014 and 2013 and for the years ended December 31, 2014, 2013 and 2012.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Total
 
 
 
 
Millions
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$

 
$
5,390

 
$
153

 
$
(109
)
 
$
5,434

 
 
Operating Expenses
 
16

 
4,175

 
143

 
(109
)
 
4,225

 
 
Operating Income (Loss)
 
(16
)
 
1,215

 
10

 

 
1,209

 
 
Equity Earnings (Losses) of Subsidiaries
 
799

 
(5
)
 
14

 
(794
)
 
14

 
 
Other Income
 
34

 
222

 

 
(34
)
 
222

 
 
Other Deductions
 
(20
)
 
(32
)
 

 

 
(52
)
 
 
Other-Than-Temporary Impairments
 

 
(20
)
 

 

 
(20
)
 
 
Interest Expense
 
(102
)
 
(35
)
 
(19
)
 
34

 
(122
)
 
 
Income Tax Benefit (Expense)
 
65

 
(558
)
 
2

 

 
(491
)
 
 
Net Income (Loss)
 
$
760

 
$
787

 
$
7

 
$
(794
)
 
$
760

 
 
  Comprehensive Income (Loss)
 
$
595

 
$
768

 
$
7

 
$
(775
)
 
$
595

 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
$
4,263

 
$
2,037

 
$
150

 
$
(4,091
)
 
$
2,359

 
 
Property, Plant and Equipment, net
 
81

 
6,265

 
1,169

 

 
7,515

 
 
Investment in Subsidiaries
 
4,516

 
120

 

 
(4,636
)
 

 
 
Noncurrent Assets
 
278

 
1,952

 
137

 
(195
)
 
2,172

 
 
Total Assets
 
$
9,138

 
$
10,374

 
$
1,456

 
$
(8,922
)
 
$
12,046

 
 
Current Liabilities
 
$
883

 
$
3,606

 
$
786

 
$
(4,091
)
 
$
1,184

 
 
Noncurrent Liabilities
 
454

 
2,442

 
360

 
(195
)
 
3,061

 
 
Long-Term Debt
 
2,243

 

 

 

 
2,243

 
 
Member’s Equity
 
5,558

 
4,326

 
310

 
(4,636
)
 
5,558

 
 
Total Liabilities and Member’s Equity
 
$
9,138

 
$
10,374

 
$
1,456

 
$
(8,922
)
 
$
12,046

 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In) Operating Activities
 
$
577

 
$
1,674

 
$
76

 
$
(902
)
 
$
1,425

 
 
Net Cash Provided By (Used In) Investing Activities
 
$
148

 
$
(856
)
 
$
(42
)
 
$
226

 
$
(524
)
 
 
Net Cash Provided By (Used In) Financing Activities
 
$
(724
)
 
$
(818
)
 
$
(32
)
 
$
676

 
$
(898
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Total
 
 
 
 
Millions
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$

 
$
5,022

 
$
190

 
$
(149
)
 
$
5,063

 
 
Operating Expenses
 
23

 
3,945

 
174

 
(149
)
 
3,993

 
 
Operating Income (Loss)
 
(23
)
 
1,077

 
16

 

 
1,070

 
 
Equity Earnings (Losses) of Subsidiaries
 
684

 
(5
)
 
16

 
(679
)
 
16

 
 
Other Income
 
35

 
157

 

 
(38
)
 
154

 
 
Other Deductions
 
(14
)
 
(35
)
 

 

 
(49
)
 
 
Other-Than-Temporary Impairments
 

 
(12
)
 

 

 
(12
)
 
 
Interest Expense
 
(93
)
 
(42
)
 
(19
)
 
38

 
(116
)
 
 
Income Tax Benefit (Expense)
 
55

 
(474
)
 

 

 
(419
)
 
 
Net Income (Loss)
 
$
644

 
$
666

 
$
13

 
$
(679
)
 
$
644

 
 
  Comprehensive Income (Loss)
 
$
909

 
$
713

 
$
11

 
$
(724
)
 
$
909

 
 
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
$
4,413

 
$
2,076

 
$
102

 
$
(4,115
)
 
$
2,476

 
 
Property, Plant and Equipment, net
 
81

 
6,108

 
1,178

 

 
7,367

 
 
Investment in Subsidiaries
 
4,645

 
124

 

 
(4,769
)
 

 
 
Noncurrent Assets
 
222

 
1,847

 
138

 
(48
)
 
2,159

 
 
Total Assets
 
$
9,361

 
$
10,155

 
$
1,418

 
$
(8,932
)
 
$
12,002

 
 
Current Liabilities
 
$
697

 
$
3,474

 
$
745

 
$
(4,116
)
 
$
800

 
 
Noncurrent Liabilities
 
309

 
2,247

 
338

 
(47
)
 
2,847

 
 
Long-Term Debt
 
2,497

 

 

 

 
2,497

 
 
Member’s Equity
 
5,858

 
4,434

 
335

 
(4,769
)
 
5,858

 
 
Total Liabilities and Member’s Equity
 
$
9,361

 
$
10,155

 
$
1,418

 
$
(8,932
)
 
$
12,002

 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In) Operating Activities
 
$
288

 
$
1,503

 
$
82

 
$
(526
)
 
$
1,347

 
 
Net Cash Provided By (Used In) Investing Activities
 
$
(395
)
 
$
(1,092
)
 
$
(71
)
 
$
697

 
$
(861
)
 
 
Net Cash Provided By (Used In) Financing Activities
 
$
107

 
$
(412
)
 
$
(11
)
 
$
(171
)
 
$
(487
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Total
 
 
 
 
Millions
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
 
$

 
$
4,850

 
$
135

 
$
(112
)
 
$
4,873

 
 
Operating Expenses
 
7

 
3,730

 
125

 
(112
)
 
3,750

 
 
Operating Income (Loss)
 
(7
)
 
1,120

 
10

 

 
1,123

 
 
Equity Earnings (Losses) of Subsidiaries
 
707

 
(10
)
 
15

 
(697
)
 
15

 
 
Other Income
 
45

 
206

 
2

 
(52
)
 
201

 
 
Other Deductions
 
(31
)
 
(59
)
 

 

 
(90
)
 
 
Other-Than-Temporary Impairments
 

 
(18
)
 

 

 
(18
)
 
 
Interest Expense
 
(118
)
 
(51
)
 
(16
)
 
53

 
(132
)
 
 
Income Tax Benefit (Expense)
 
70

 
(501
)
 
(2
)
 

 
(433
)
 
 
Net Income (Loss)
 
$
666

 
$
687

 
$
9

 
$
(696
)
 
$
666

 
 
  Comprehensive Income (Loss)
 
$
614

 
$
681

 
$
9

 
$
(690
)
 
$
614

 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In) Operating Activities
 
$
298

 
$
1,562

 
$
67

 
$
(474
)
 
$
1,453

 
 
Net Cash Provided By (Used In) Investing Activities
 
$
(14
)
 
$
(1,206
)
 
$
(151
)
 
$
899

 
$
(472
)
 
 
Net Cash Provided By (Used In) Financing Activities
 
$
(284
)
 
$
(361
)
 
$
83

 
$
(424
)
 
$
(986
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Immaterial Correction of Prior Financial Information
The financial information included in the tables above has been corrected from the disclosure provided in Power's Form 10-K filed on February 26, 2014 (2013 10-K) to conform to the requirements of Section 210.3-10 of SEC Regulation S-X.
In the prior disclosure, Operating Revenues and Operating Expenses among the Guarantor Subsidiaries were eliminated in the Consolidating Adjustments column. The revised presentation eliminates this activity in the Guarantor Subsidiaries column and removes such activity from the Consolidating Adjustments column. This revised presentation decreased both Operating Revenues and Operating Expenses in both the Guarantor Subsidiaries and Consolidating Adjustments columns. This correction had no impact on Power’s consolidated Operating Revenues and Operating Expenses.
In the prior disclosure, loans payable by Power parent company to one of its guarantor subsidiaries were netted against loans receivable in net cash flows used in investing activities. The revised presentation reclassifies the increase in loans payable by the parent company to the guarantor subsidiary from net cash flows used in investing activities to net cash flows provided by financing activities. This revised presentation decreased net cash flows used in investing activities and increased net cash flows provided by financing activities in the Power column with corresponding offsets to the amounts in the Consolidating Adjustments Column.
In addition, the revised information was corrected to present the intercompany balances on a net basis when the right of offset exists in either Current Assets or Current Liabilities. This revised presentation resulted in increases/(decreases) to certain categories of the Consolidated Balance Sheet.
The following table summarizes the adjustments for all prior periods that have been revised in this Note.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
 
 
Increase (Decrease)
 
 
 
Millions
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
(1,468
)
 
$

 
$
1,468

 
$

 
 
Operating Expenses
$

 
$
(1,468
)
 
$

 
$
1,468

 
$

 
 
Net Cash Provided By (Used In) Investing Activities
$
(588
)
 
$

 
$

 
$
588

 
$

 
 
Net Cash Provided By (Used In) Financing Activities
$
588

 
$

 
$

 
$
(588
)
 
$

 
 
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
253

 
$
(6,840
)
 
$
(842
)
 
$
7,429

 
$

 
 
Investment in Subsidiaries

 
(605
)
 

 
605

 

 
 
Total Assets
$
253

 
$
(7,445
)
 
$
(842
)
 
$
8,034

 
$

 
 
Current Liabilities
$
253

 
$
(7,445
)
 
$
(237
)
 
$
7,429

 
$

 
 
Member's Equity

 

 
(605
)
 
605

 

 
 
Total Liabilities and Member's Equity
$
253

 
$
(7,445
)
 
$
(842
)
 
$
8,034

 
$

 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
(1,388
)
 
$

 
$
1,388

 
$

 
 
Operating Expenses
$

 
$
(1,388
)
 
$

 
$
1,388

 
$

 
 
Net Cash Provided By (Used In) Investing Activities
$
(729
)
 
$

 
$

 
$
729

 
$

 
 
Net Cash Provided By (Used In) Financing Activities
$
679

 
$

 
$

 
$
(679
)
 
$