XML 119 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Schedule Of Consolidated Debt
12 Months Ended
Dec. 31, 2014
Debt Instrument [Line Items]  
Schedule Of Consolidated Debt
Schedule of Consolidated Debt
Long-Term Debt
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
2014
 
2013
 
 
 
 
Millions
 
 
PSEG (Parent)
 
 
 
 
 
 
Fair Value of Swaps (A)
 
$
22

 
$
38

 
 
Amounts Due Within One Year
 
(8
)
 

 
 
Unamortized Discount Related to Debt Exchange (B)
 
(8
)
 
(14
)
 
 
Total Long-Term Debt of PSEG (Parent)
 
$
6

 
$
24

 
 
 
 
 
 
 
 


 
 


`
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
PSE&G
 
 
 
 
 
 
 
 
First and Refunding Mortgage Bonds (C):
 
 
 
 
 
 
 
 
6.75%
 
2016
 
$
171

 
$
171

 
 
9.25%
 
2021
 
134

 
134

 
 
8.00%
 
2037
 
7

 
7

 
 
5.00%
 
2037
 
8

 
8

 
 
Total First and Refunding Mortgage Bonds
 
 
 
320

 
320

 
 
Pollution Control Bonds (C):
 
 
 
 
 
 
 
 
Floating rate (D)
 
2033
 
50

 
50

 
 
Floating rate (D)
 
2046
 
50

 
50

 
 
Total Pollution Control Bonds
 
 
 
100

 
100

 
 
Medium-Term Notes (MTNs) (C):
 
 
 
 
 
 
 
 
0.85%
 
2014
 

 
250

 
 
5.00%
 
2014
 

 
250

 
 
2.70%
 
2015
 
300

 
300

 
 
5.30%
 
2018
 
400

 
400

 
 
2.30%
 
2018
 
350

 
350

 
 
1.80%
 
2019
 
250

 

 
 
2.00%
 
2019
 
250

 

 
 
7.04%
 
2020
 
9

 
9

 
 
3.50%
 
2020
 
250

 
250

 
 
2.38%
 
2023
 
500

 
500

 
 
3.75%
 
2024
 
250

 
250

 
 
3.15%
 
2024
 
250

 

 
 
3.05%
 
2024
 
250

 

 
 
5.25%
 
2035
 
250

 
250

 
 
5.70%
 
2036
 
250

 
250

 
 
5.80%
 
2037
 
350

 
350

 
 
5.38%
 
2039
 
250

 
250

 
 
5.50%
 
2040
 
300

 
300

 
 
3.95%
 
2042
 
450

 
450

 
 
3.65%
 
2042
 
350

 
350

 
 
3.80%
 
2043
 
400

 
400

 
 
4.00%
 
2044
 
250

 

 
 
Total MTNs
 
 
 
5,909

 
5,159

 
 
Principal Amount Outstanding
 
 
 
6,329

 
5,579

 
 
Amounts Due Within One Year
 
 
 
(300
)
 
(500
)
 
 
Net Unamortized Discount
 
 
 
(17
)
 
(13
)
 
 
Total Long-Term Debt of PSE&G (excluding Transition Funding and Transition Funding II)
 
 
 
$
6,012

 
$
5,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Transition Funding (PSE&G)
 
 
 
 
 
 
 
 
Securitization Bonds:
 
 
 
 
 
 
 
 
6.75%
 
2014
 
$

 
$
106

 
 
6.89%
 
2014-2015
 
251

 
370

 
 
Principal Amount Outstanding
 
 
 
251

 
476

 
 
Amounts Due Within One Year
 
 
 
(251
)
 
(225
)
 
 
Total Securitization Debt of Transition Funding
 
 
 

 
251

 
 
Transition Funding II (PSE&G)
 
 
 
 
 
 
 
 
Securitization Bonds:
 
 
 
 
 
 
 
 
4.57%
 
2014-2015
 
8

 
20

 
 
Principal Amount Outstanding
 
 
 
8

 
20

 
 
Amounts Due Within One Year
 
 
 
(8
)
 
(12
)
 
 
Total Securitization Debt of Transition Funding II
 
 
 

 
8

 
 
Total Long-Term Debt of PSE&G
 
 
 
$
6,012

 
$
5,325

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Power
 
 
 
 
 
 
 
 
Senior Notes:
 
 
 
 
 
 
 
 
5.50%
 
2015
 
$
300

 
$
300

 
 
5.32%
 
2016
 
303

 
303

 
 
2.75%
 
2016
 
250

 
250

 
 
2.45%
 
2018
 
250

 
250

 
 
5.13%
 
2020
 
406

 
406

 
 
4.15%
 
2021
 
250

 
250

 
 
4.30%
 
2023
 
250

 
250

 
 
8.63%
 
2031
 
500

 
500

 
 
Total Senior Notes
 
 
 
2,509

 
2,509

 
 
Pollution Control Notes:
 
 
 
 
 
 
 
 
Floating Rate (D)
 
2019
 
44

 
44

 
 
Total Pollution Control Notes
 
 
 
44

 
44

 
 
Principal Amount Outstanding
 
 
 
2,553

 
2,553

 
 
Amounts Due Within One Year
 
 
 
(300
)
 
(44
)
 
 
Net Unamortized Discount
 
 
 
(10
)
 
(12
)
 
 
Total Long-Term Debt of Power
 
 
 
$
2,243

 
$
2,497

 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Energy Holdings
 
 
 
 
 
 
 
 
Non-Recourse Project Debt (E):
 
 
 
 
 
 
 
 
Resources - 5.00% to 5.275%
 
2014-2015
 
$
16

 
$
16

 
 
Principal Amount Outstanding
 
 
 
16

 
16

 
 
Amounts Due Within One Year
 
 
 
(16
)
 

 
 
Total Non-Recourse Project Debt
 
 
 

 
16

 
 
Total Long-Term Debt of Energy Holdings
 
 
 
$

 
$
16

 
 
 
 
 
 
 
 
 
 
(A)
PSEG entered into various interest rate swaps to hedge the fair value of certain debt at Power. The fair value adjustments from these hedges are reflected as offsets to long-term debt on the Consolidated Balance Sheets. For additional information, see Note 15. Financial Risk Management Activities.
(B)
In September 2009, Power completed an exchange offer with eligible holders of Energy Holdings’ 8.50% Senior Notes due 2011 in order to manage long-term debt maturities. Since the debt exchange was between two subsidiaries of the same parent company, PSEG, and treated as a debt modification for accounting purposes, the resulting premium was deferred and is being amortized over the term of the newly issued debt. The deferred amount is reflected as an offset to Long-Term Debt on PSEG’s Consolidated Balance Sheets.
(C)
Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
(D)
The Pollution Control Financing Authority of Salem County bonds and the Pennsylvania Economic Development Authority (PEDFA) bond that are serviced and secured by PSE&G Pollution Control Bonds and Power Pollution Control Notes, respectively, are variable rate bonds that are in weekly reset mode. In October 2014, Power executed an extension of the letter of credit backing PEDFA bond. The existing letter of credit, which was scheduled to expire on November 30, 2014, has been extended through November 30, 2019.
(E)
Non-recourse financing transactions consist of loans from banks and other lenders that are typically secured by project assets and cash flows and generally impose no material obligation on the parent-level investor to repay any debt incurred by the project borrower. The consequences of permitting a project-level default include the potential for loss of any invested equity by the parent.
Long-Term Debt Maturities
The aggregate principal amounts of maturities for each of the five years following December 31, 2014 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
 
 
Energy Holdings
 
 
 
 
Year
 
PSE&G
 
Transition
Funding
 
Transition
Funding II
 
Power
 
Non-Recourse
Debt
 
Total
 
 
 
 
Millions
 
 
2015
 
$
300

 
$
251

 
$
8

 
$
300

 
$
16

 
$
875

 
 
2016
 
171

 

 

 
553

 

 
724

 
 
2017
 

 

 

 

 

 

 
 
2018
 
750

 

 

 
250

 

 
1,000

 
 
2019
 
500

 

 

 
44

 

 
544

 
 
Thereafter
 
4,608

 

 

 
1,406

 

 
6,014

 
 
Total
 
$
6,329

 
$
251

 
$
8

 
$
2,553

 
$
16

 
$
9,157

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Long-Term Debt Financing Transactions
During 2014, PSEG and its subsidiaries had the following Long-Term Debt issuances, maturities and redemptions:

PSE&G
issued $250 million of 1.80% Secured Medium-Term Notes, Series I due June 2019,
issued $250 million of 4.00% Secured Medium-Term Notes, Series I due June 2044,
issued $250 million of 2.00% Secured Medium-Term Notes, Series J due August 2019,
issued $250 million of 3.15% Secured Medium-Term Notes, Series J due August 2024,
issued $250 million of 3.05% Secured Medium-Term Notes, Series J due November 2024,
paid $250 million of 0.85% Secured Medium-Term Notes at maturity,
paid $250 million of 5.00% Secured Medium-Term Notes at maturity,
paid $225 million of Transition Funding's securitization debt,
paid $12 million of Transition Funding II's securitization debt, and
received $175 million capital contribution from PSEG.
Power
paid cash dividends of $895 million to PSEG.
Short-Term Liquidity
PSEG meets its short-term liquidity requirements, as well as those of Power, primarily with cash and through the issuance of commercial paper. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facilities.
The commitments under our $4.3 billion credit facilities are provided by a diverse bank group. As of December 31, 2014, our total available credit capacity was $4.1 billion.
As of December 31, 2014, no single institution represented more than 8% of the total commitments in our credit facilities.
As of December 31, 2014, our total credit capacity was in excess of our anticipated maximum liquidity requirements.
Each of our credit facilities is restricted as to availability and use to the specific companies as listed in the following table; however, if necessary, the PSEG facilities can also be used to support our subsidiaries’ liquidity needs. In April 2014, PSEG and Power amended their 2012 credit agreements ending in 2017, extending the expiration date from March 2017 to April 2019. PSEG's $500 million and Power's $1.6 billion facility amendments, resulting in total commitments of $2.1 billion, will mature in 2019.
Our total credit facilities and available liquidity as of December 31, 2014 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
Company/Facility
 
Total
Facility
 
Usage
 
Available
Liquidity
 
Expiration
Date
 
Primary Purpose
 
 
 
 
Millions
 
 
 
 
 
 
PSEG
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility
 
$
500

 
$
8

 
$
492

 
Apr 2019
 
Commercial Paper (CP) Support/Funding/Letters of Credit
 
 
5-year Credit Facility (A)
 
500

 

 
500

 
Mar 2018
 
CP Support/Funding/Letters of Credit
 
 
Total PSEG
 
$
1,000

 
$
8

 
$
992

 
 
 
 
 
 
PSE&G
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility (B)
 
$
600

 
$
14

 
$
586

 
Mar 2018
 
CP Support/Funding/Letters of Credit
 
 
Total PSE&G
 
$
600

 
$
14

 
$
586

 
 
 
 
 
 
Power
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility
 
$
1,600

 
$
97

 
$
1,503

 
Apr 2019
 
Funding/Letters of Credit
 
 
5-year Credit Facility (C)
 
1,000

 

 
1,000

 
Mar 2018
 
Funding/Letters of Credit
 
 
Bilateral Credit Facility
 
100

 
100

 

 
Sept 2015
 
Letters of Credit
 
 
Total Power
 
$
2,700

 
$
197

 
$
2,503

 
 
 
 
 
 
Total
 
$
4,300

 
$
219

 
$
4,081

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(A)
In April 2016, this facility will be reduced by $23 million.
(B)
In April 2016, this facility will be reduced by $29 million.
(C)
In April 2016, this facility will be reduced by $48 million.

Fair Value of Debt
The estimated fair values were determined using the market quotations or values of instruments with similar terms, credit ratings, remaining maturities and redemptions as of December 31, 2014 and 2013. See Note 16. Fair Value Measurements for more information on fair value guidance and the hierarchy that prioritizes the inputs to fair value measurements into three levels.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
 
Carrying
Amount
 
Fair
Value 
 
Carrying
Amount
 
Fair
Value 
 
 
 
 
Millions
 
 
Long-Term Debt:
 
 
 
 
 
 
 
 
 
 
PSEG (Parent) (A)
 
$
14

 
$
22

 
$
24

 
$
38

 
 
PSE&G (B)
 
6,312

 
6,912

 
5,566

 
5,629

 
 
Transition Funding (PSE&G) (B)
 
251

 
261

 
476

 
511

 
 
Transition Funding II (PSE&G) (B)
 
8

 
8

 
20

 
21

 
 
Power - Recourse Debt (B)
 
2,543

 
2,930

 
2,541

 
2,846

 
 
Energy Holdings:
 
 
 
 
 
 
 
 
 
 
Project Level, Non-Recourse Debt (C)
 
16

 
16

 
16

 
16

 
 
 
 
$
9,144

 
$
10,149

 
$
8,643

 
$
9,061

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Fair value represents net offsets to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. Carrying amount represents such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.
(B)
The debt fair valuation is based on the present value of each bond’s future cash flows. The discount rates used in the present value analysis are based on an estimate of new issue bond yields across the treasury curve. When a bond has embedded options, an interest rate model is used to reflect the impact of interest rate volatility into the analysis (primarily Level 2 measurements).
(C)
Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.
PSE&G [Member]  
Debt Instrument [Line Items]  
Schedule Of Consolidated Debt
Schedule of Consolidated Debt
Long-Term Debt
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
2014
 
2013
 
 
 
 
Millions
 
 
PSEG (Parent)
 
 
 
 
 
 
Fair Value of Swaps (A)
 
$
22

 
$
38

 
 
Amounts Due Within One Year
 
(8
)
 

 
 
Unamortized Discount Related to Debt Exchange (B)
 
(8
)
 
(14
)
 
 
Total Long-Term Debt of PSEG (Parent)
 
$
6

 
$
24

 
 
 
 
 
 
 
 


 
 


`
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
PSE&G
 
 
 
 
 
 
 
 
First and Refunding Mortgage Bonds (C):
 
 
 
 
 
 
 
 
6.75%
 
2016
 
$
171

 
$
171

 
 
9.25%
 
2021
 
134

 
134

 
 
8.00%
 
2037
 
7

 
7

 
 
5.00%
 
2037
 
8

 
8

 
 
Total First and Refunding Mortgage Bonds
 
 
 
320

 
320

 
 
Pollution Control Bonds (C):
 
 
 
 
 
 
 
 
Floating rate (D)
 
2033
 
50

 
50

 
 
Floating rate (D)
 
2046
 
50

 
50

 
 
Total Pollution Control Bonds
 
 
 
100

 
100

 
 
Medium-Term Notes (MTNs) (C):
 
 
 
 
 
 
 
 
0.85%
 
2014
 

 
250

 
 
5.00%
 
2014
 

 
250

 
 
2.70%
 
2015
 
300

 
300

 
 
5.30%
 
2018
 
400

 
400

 
 
2.30%
 
2018
 
350

 
350

 
 
1.80%
 
2019
 
250

 

 
 
2.00%
 
2019
 
250

 

 
 
7.04%
 
2020
 
9

 
9

 
 
3.50%
 
2020
 
250

 
250

 
 
2.38%
 
2023
 
500

 
500

 
 
3.75%
 
2024
 
250

 
250

 
 
3.15%
 
2024
 
250

 

 
 
3.05%
 
2024
 
250

 

 
 
5.25%
 
2035
 
250

 
250

 
 
5.70%
 
2036
 
250

 
250

 
 
5.80%
 
2037
 
350

 
350

 
 
5.38%
 
2039
 
250

 
250

 
 
5.50%
 
2040
 
300

 
300

 
 
3.95%
 
2042
 
450

 
450

 
 
3.65%
 
2042
 
350

 
350

 
 
3.80%
 
2043
 
400

 
400

 
 
4.00%
 
2044
 
250

 

 
 
Total MTNs
 
 
 
5,909

 
5,159

 
 
Principal Amount Outstanding
 
 
 
6,329

 
5,579

 
 
Amounts Due Within One Year
 
 
 
(300
)
 
(500
)
 
 
Net Unamortized Discount
 
 
 
(17
)
 
(13
)
 
 
Total Long-Term Debt of PSE&G (excluding Transition Funding and Transition Funding II)
 
 
 
$
6,012

 
$
5,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Transition Funding (PSE&G)
 
 
 
 
 
 
 
 
Securitization Bonds:
 
 
 
 
 
 
 
 
6.75%
 
2014
 
$

 
$
106

 
 
6.89%
 
2014-2015
 
251

 
370

 
 
Principal Amount Outstanding
 
 
 
251

 
476

 
 
Amounts Due Within One Year
 
 
 
(251
)
 
(225
)
 
 
Total Securitization Debt of Transition Funding
 
 
 

 
251

 
 
Transition Funding II (PSE&G)
 
 
 
 
 
 
 
 
Securitization Bonds:
 
 
 
 
 
 
 
 
4.57%
 
2014-2015
 
8

 
20

 
 
Principal Amount Outstanding
 
 
 
8

 
20

 
 
Amounts Due Within One Year
 
 
 
(8
)
 
(12
)
 
 
Total Securitization Debt of Transition Funding II
 
 
 

 
8

 
 
Total Long-Term Debt of PSE&G
 
 
 
$
6,012

 
$
5,325

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Power
 
 
 
 
 
 
 
 
Senior Notes:
 
 
 
 
 
 
 
 
5.50%
 
2015
 
$
300

 
$
300

 
 
5.32%
 
2016
 
303

 
303

 
 
2.75%
 
2016
 
250

 
250

 
 
2.45%
 
2018
 
250

 
250

 
 
5.13%
 
2020
 
406

 
406

 
 
4.15%
 
2021
 
250

 
250

 
 
4.30%
 
2023
 
250

 
250

 
 
8.63%
 
2031
 
500

 
500

 
 
Total Senior Notes
 
 
 
2,509

 
2,509

 
 
Pollution Control Notes:
 
 
 
 
 
 
 
 
Floating Rate (D)
 
2019
 
44

 
44

 
 
Total Pollution Control Notes
 
 
 
44

 
44

 
 
Principal Amount Outstanding
 
 
 
2,553

 
2,553

 
 
Amounts Due Within One Year
 
 
 
(300
)
 
(44
)
 
 
Net Unamortized Discount
 
 
 
(10
)
 
(12
)
 
 
Total Long-Term Debt of Power
 
 
 
$
2,243

 
$
2,497

 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Energy Holdings
 
 
 
 
 
 
 
 
Non-Recourse Project Debt (E):
 
 
 
 
 
 
 
 
Resources - 5.00% to 5.275%
 
2014-2015
 
$
16

 
$
16

 
 
Principal Amount Outstanding
 
 
 
16

 
16

 
 
Amounts Due Within One Year
 
 
 
(16
)
 

 
 
Total Non-Recourse Project Debt
 
 
 

 
16

 
 
Total Long-Term Debt of Energy Holdings
 
 
 
$

 
$
16

 
 
 
 
 
 
 
 
 
 
(A)
PSEG entered into various interest rate swaps to hedge the fair value of certain debt at Power. The fair value adjustments from these hedges are reflected as offsets to long-term debt on the Consolidated Balance Sheets. For additional information, see Note 15. Financial Risk Management Activities.
(B)
In September 2009, Power completed an exchange offer with eligible holders of Energy Holdings’ 8.50% Senior Notes due 2011 in order to manage long-term debt maturities. Since the debt exchange was between two subsidiaries of the same parent company, PSEG, and treated as a debt modification for accounting purposes, the resulting premium was deferred and is being amortized over the term of the newly issued debt. The deferred amount is reflected as an offset to Long-Term Debt on PSEG’s Consolidated Balance Sheets.
(C)
Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
(D)
The Pollution Control Financing Authority of Salem County bonds and the Pennsylvania Economic Development Authority (PEDFA) bond that are serviced and secured by PSE&G Pollution Control Bonds and Power Pollution Control Notes, respectively, are variable rate bonds that are in weekly reset mode. In October 2014, Power executed an extension of the letter of credit backing PEDFA bond. The existing letter of credit, which was scheduled to expire on November 30, 2014, has been extended through November 30, 2019.
(E)
Non-recourse financing transactions consist of loans from banks and other lenders that are typically secured by project assets and cash flows and generally impose no material obligation on the parent-level investor to repay any debt incurred by the project borrower. The consequences of permitting a project-level default include the potential for loss of any invested equity by the parent.
Long-Term Debt Maturities
The aggregate principal amounts of maturities for each of the five years following December 31, 2014 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
 
 
Energy Holdings
 
 
 
 
Year
 
PSE&G
 
Transition
Funding
 
Transition
Funding II
 
Power
 
Non-Recourse
Debt
 
Total
 
 
 
 
Millions
 
 
2015
 
$
300

 
$
251

 
$
8

 
$
300

 
$
16

 
$
875

 
 
2016
 
171

 

 

 
553

 

 
724

 
 
2017
 

 

 

 

 

 

 
 
2018
 
750

 

 

 
250

 

 
1,000

 
 
2019
 
500

 

 

 
44

 

 
544

 
 
Thereafter
 
4,608

 

 

 
1,406

 

 
6,014

 
 
Total
 
$
6,329

 
$
251

 
$
8

 
$
2,553

 
$
16

 
$
9,157

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Long-Term Debt Financing Transactions
During 2014, PSEG and its subsidiaries had the following Long-Term Debt issuances, maturities and redemptions:

PSE&G
issued $250 million of 1.80% Secured Medium-Term Notes, Series I due June 2019,
issued $250 million of 4.00% Secured Medium-Term Notes, Series I due June 2044,
issued $250 million of 2.00% Secured Medium-Term Notes, Series J due August 2019,
issued $250 million of 3.15% Secured Medium-Term Notes, Series J due August 2024,
issued $250 million of 3.05% Secured Medium-Term Notes, Series J due November 2024,
paid $250 million of 0.85% Secured Medium-Term Notes at maturity,
paid $250 million of 5.00% Secured Medium-Term Notes at maturity,
paid $225 million of Transition Funding's securitization debt,
paid $12 million of Transition Funding II's securitization debt, and
received $175 million capital contribution from PSEG.
Power
paid cash dividends of $895 million to PSEG.
Short-Term Liquidity
PSEG meets its short-term liquidity requirements, as well as those of Power, primarily with cash and through the issuance of commercial paper. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facilities.
The commitments under our $4.3 billion credit facilities are provided by a diverse bank group. As of December 31, 2014, our total available credit capacity was $4.1 billion.
As of December 31, 2014, no single institution represented more than 8% of the total commitments in our credit facilities.
As of December 31, 2014, our total credit capacity was in excess of our anticipated maximum liquidity requirements.
Each of our credit facilities is restricted as to availability and use to the specific companies as listed in the following table; however, if necessary, the PSEG facilities can also be used to support our subsidiaries’ liquidity needs. In April 2014, PSEG and Power amended their 2012 credit agreements ending in 2017, extending the expiration date from March 2017 to April 2019. PSEG's $500 million and Power's $1.6 billion facility amendments, resulting in total commitments of $2.1 billion, will mature in 2019.
Our total credit facilities and available liquidity as of December 31, 2014 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
Company/Facility
 
Total
Facility
 
Usage
 
Available
Liquidity
 
Expiration
Date
 
Primary Purpose
 
 
 
 
Millions
 
 
 
 
 
 
PSEG
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility
 
$
500

 
$
8

 
$
492

 
Apr 2019
 
Commercial Paper (CP) Support/Funding/Letters of Credit
 
 
5-year Credit Facility (A)
 
500

 

 
500

 
Mar 2018
 
CP Support/Funding/Letters of Credit
 
 
Total PSEG
 
$
1,000

 
$
8

 
$
992

 
 
 
 
 
 
PSE&G
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility (B)
 
$
600

 
$
14

 
$
586

 
Mar 2018
 
CP Support/Funding/Letters of Credit
 
 
Total PSE&G
 
$
600

 
$
14

 
$
586

 
 
 
 
 
 
Power
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility
 
$
1,600

 
$
97

 
$
1,503

 
Apr 2019
 
Funding/Letters of Credit
 
 
5-year Credit Facility (C)
 
1,000

 

 
1,000

 
Mar 2018
 
Funding/Letters of Credit
 
 
Bilateral Credit Facility
 
100

 
100

 

 
Sept 2015
 
Letters of Credit
 
 
Total Power
 
$
2,700

 
$
197

 
$
2,503

 
 
 
 
 
 
Total
 
$
4,300

 
$
219

 
$
4,081

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(A)
In April 2016, this facility will be reduced by $23 million.
(B)
In April 2016, this facility will be reduced by $29 million.
(C)
In April 2016, this facility will be reduced by $48 million.

Fair Value of Debt
The estimated fair values were determined using the market quotations or values of instruments with similar terms, credit ratings, remaining maturities and redemptions as of December 31, 2014 and 2013. See Note 16. Fair Value Measurements for more information on fair value guidance and the hierarchy that prioritizes the inputs to fair value measurements into three levels.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
 
Carrying
Amount
 
Fair
Value 
 
Carrying
Amount
 
Fair
Value 
 
 
 
 
Millions
 
 
Long-Term Debt:
 
 
 
 
 
 
 
 
 
 
PSEG (Parent) (A)
 
$
14

 
$
22

 
$
24

 
$
38

 
 
PSE&G (B)
 
6,312

 
6,912

 
5,566

 
5,629

 
 
Transition Funding (PSE&G) (B)
 
251

 
261

 
476

 
511

 
 
Transition Funding II (PSE&G) (B)
 
8

 
8

 
20

 
21

 
 
Power - Recourse Debt (B)
 
2,543

 
2,930

 
2,541

 
2,846

 
 
Energy Holdings:
 
 
 
 
 
 
 
 
 
 
Project Level, Non-Recourse Debt (C)
 
16

 
16

 
16

 
16

 
 
 
 
$
9,144

 
$
10,149

 
$
8,643

 
$
9,061

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Fair value represents net offsets to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. Carrying amount represents such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.
(B)
The debt fair valuation is based on the present value of each bond’s future cash flows. The discount rates used in the present value analysis are based on an estimate of new issue bond yields across the treasury curve. When a bond has embedded options, an interest rate model is used to reflect the impact of interest rate volatility into the analysis (primarily Level 2 measurements).
(C)
Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.
Power [Member]  
Debt Instrument [Line Items]  
Schedule Of Consolidated Debt
Schedule of Consolidated Debt
Long-Term Debt
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
2014
 
2013
 
 
 
 
Millions
 
 
PSEG (Parent)
 
 
 
 
 
 
Fair Value of Swaps (A)
 
$
22

 
$
38

 
 
Amounts Due Within One Year
 
(8
)
 

 
 
Unamortized Discount Related to Debt Exchange (B)
 
(8
)
 
(14
)
 
 
Total Long-Term Debt of PSEG (Parent)
 
$
6

 
$
24

 
 
 
 
 
 
 
 


 
 


`
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
PSE&G
 
 
 
 
 
 
 
 
First and Refunding Mortgage Bonds (C):
 
 
 
 
 
 
 
 
6.75%
 
2016
 
$
171

 
$
171

 
 
9.25%
 
2021
 
134

 
134

 
 
8.00%
 
2037
 
7

 
7

 
 
5.00%
 
2037
 
8

 
8

 
 
Total First and Refunding Mortgage Bonds
 
 
 
320

 
320

 
 
Pollution Control Bonds (C):
 
 
 
 
 
 
 
 
Floating rate (D)
 
2033
 
50

 
50

 
 
Floating rate (D)
 
2046
 
50

 
50

 
 
Total Pollution Control Bonds
 
 
 
100

 
100

 
 
Medium-Term Notes (MTNs) (C):
 
 
 
 
 
 
 
 
0.85%
 
2014
 

 
250

 
 
5.00%
 
2014
 

 
250

 
 
2.70%
 
2015
 
300

 
300

 
 
5.30%
 
2018
 
400

 
400

 
 
2.30%
 
2018
 
350

 
350

 
 
1.80%
 
2019
 
250

 

 
 
2.00%
 
2019
 
250

 

 
 
7.04%
 
2020
 
9

 
9

 
 
3.50%
 
2020
 
250

 
250

 
 
2.38%
 
2023
 
500

 
500

 
 
3.75%
 
2024
 
250

 
250

 
 
3.15%
 
2024
 
250

 

 
 
3.05%
 
2024
 
250

 

 
 
5.25%
 
2035
 
250

 
250

 
 
5.70%
 
2036
 
250

 
250

 
 
5.80%
 
2037
 
350

 
350

 
 
5.38%
 
2039
 
250

 
250

 
 
5.50%
 
2040
 
300

 
300

 
 
3.95%
 
2042
 
450

 
450

 
 
3.65%
 
2042
 
350

 
350

 
 
3.80%
 
2043
 
400

 
400

 
 
4.00%
 
2044
 
250

 

 
 
Total MTNs
 
 
 
5,909

 
5,159

 
 
Principal Amount Outstanding
 
 
 
6,329

 
5,579

 
 
Amounts Due Within One Year
 
 
 
(300
)
 
(500
)
 
 
Net Unamortized Discount
 
 
 
(17
)
 
(13
)
 
 
Total Long-Term Debt of PSE&G (excluding Transition Funding and Transition Funding II)
 
 
 
$
6,012

 
$
5,066

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Transition Funding (PSE&G)
 
 
 
 
 
 
 
 
Securitization Bonds:
 
 
 
 
 
 
 
 
6.75%
 
2014
 
$

 
$
106

 
 
6.89%
 
2014-2015
 
251

 
370

 
 
Principal Amount Outstanding
 
 
 
251

 
476

 
 
Amounts Due Within One Year
 
 
 
(251
)
 
(225
)
 
 
Total Securitization Debt of Transition Funding
 
 
 

 
251

 
 
Transition Funding II (PSE&G)
 
 
 
 
 
 
 
 
Securitization Bonds:
 
 
 
 
 
 
 
 
4.57%
 
2014-2015
 
8

 
20

 
 
Principal Amount Outstanding
 
 
 
8

 
20

 
 
Amounts Due Within One Year
 
 
 
(8
)
 
(12
)
 
 
Total Securitization Debt of Transition Funding II
 
 
 

 
8

 
 
Total Long-Term Debt of PSE&G
 
 
 
$
6,012

 
$
5,325

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Power
 
 
 
 
 
 
 
 
Senior Notes:
 
 
 
 
 
 
 
 
5.50%
 
2015
 
$
300

 
$
300

 
 
5.32%
 
2016
 
303

 
303

 
 
2.75%
 
2016
 
250

 
250

 
 
2.45%
 
2018
 
250

 
250

 
 
5.13%
 
2020
 
406

 
406

 
 
4.15%
 
2021
 
250

 
250

 
 
4.30%
 
2023
 
250

 
250

 
 
8.63%
 
2031
 
500

 
500

 
 
Total Senior Notes
 
 
 
2,509

 
2,509

 
 
Pollution Control Notes:
 
 
 
 
 
 
 
 
Floating Rate (D)
 
2019
 
44

 
44

 
 
Total Pollution Control Notes
 
 
 
44

 
44

 
 
Principal Amount Outstanding
 
 
 
2,553

 
2,553

 
 
Amounts Due Within One Year
 
 
 
(300
)
 
(44
)
 
 
Net Unamortized Discount
 
 
 
(10
)
 
(12
)
 
 
Total Long-Term Debt of Power
 
 
 
$
2,243

 
$
2,497

 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31,
 
 
 
 
Maturity
 
2014
 
2013
 
 
 
 
 
 
Millions
 
 
Energy Holdings
 
 
 
 
 
 
 
 
Non-Recourse Project Debt (E):
 
 
 
 
 
 
 
 
Resources - 5.00% to 5.275%
 
2014-2015
 
$
16

 
$
16

 
 
Principal Amount Outstanding
 
 
 
16

 
16

 
 
Amounts Due Within One Year
 
 
 
(16
)
 

 
 
Total Non-Recourse Project Debt
 
 
 

 
16

 
 
Total Long-Term Debt of Energy Holdings
 
 
 
$

 
$
16

 
 
 
 
 
 
 
 
 
 
(A)
PSEG entered into various interest rate swaps to hedge the fair value of certain debt at Power. The fair value adjustments from these hedges are reflected as offsets to long-term debt on the Consolidated Balance Sheets. For additional information, see Note 15. Financial Risk Management Activities.
(B)
In September 2009, Power completed an exchange offer with eligible holders of Energy Holdings’ 8.50% Senior Notes due 2011 in order to manage long-term debt maturities. Since the debt exchange was between two subsidiaries of the same parent company, PSEG, and treated as a debt modification for accounting purposes, the resulting premium was deferred and is being amortized over the term of the newly issued debt. The deferred amount is reflected as an offset to Long-Term Debt on PSEG’s Consolidated Balance Sheets.
(C)
Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
(D)
The Pollution Control Financing Authority of Salem County bonds and the Pennsylvania Economic Development Authority (PEDFA) bond that are serviced and secured by PSE&G Pollution Control Bonds and Power Pollution Control Notes, respectively, are variable rate bonds that are in weekly reset mode. In October 2014, Power executed an extension of the letter of credit backing PEDFA bond. The existing letter of credit, which was scheduled to expire on November 30, 2014, has been extended through November 30, 2019.
(E)
Non-recourse financing transactions consist of loans from banks and other lenders that are typically secured by project assets and cash flows and generally impose no material obligation on the parent-level investor to repay any debt incurred by the project borrower. The consequences of permitting a project-level default include the potential for loss of any invested equity by the parent.
Long-Term Debt Maturities
The aggregate principal amounts of maturities for each of the five years following December 31, 2014 are as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PSE&G
 
 
 
Energy Holdings
 
 
 
 
Year
 
PSE&G
 
Transition
Funding
 
Transition
Funding II
 
Power
 
Non-Recourse
Debt
 
Total
 
 
 
 
Millions
 
 
2015
 
$
300

 
$
251

 
$
8

 
$
300

 
$
16

 
$
875

 
 
2016
 
171

 

 

 
553

 

 
724

 
 
2017
 

 

 

 

 

 

 
 
2018
 
750

 

 

 
250

 

 
1,000

 
 
2019
 
500

 

 

 
44

 

 
544

 
 
Thereafter
 
4,608

 

 

 
1,406

 

 
6,014

 
 
Total
 
$
6,329

 
$
251

 
$
8

 
$
2,553

 
$
16

 
$
9,157

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Long-Term Debt Financing Transactions
During 2014, PSEG and its subsidiaries had the following Long-Term Debt issuances, maturities and redemptions:

PSE&G
issued $250 million of 1.80% Secured Medium-Term Notes, Series I due June 2019,
issued $250 million of 4.00% Secured Medium-Term Notes, Series I due June 2044,
issued $250 million of 2.00% Secured Medium-Term Notes, Series J due August 2019,
issued $250 million of 3.15% Secured Medium-Term Notes, Series J due August 2024,
issued $250 million of 3.05% Secured Medium-Term Notes, Series J due November 2024,
paid $250 million of 0.85% Secured Medium-Term Notes at maturity,
paid $250 million of 5.00% Secured Medium-Term Notes at maturity,
paid $225 million of Transition Funding's securitization debt,
paid $12 million of Transition Funding II's securitization debt, and
received $175 million capital contribution from PSEG.
Power
paid cash dividends of $895 million to PSEG.
Short-Term Liquidity
PSEG meets its short-term liquidity requirements, as well as those of Power, primarily with cash and through the issuance of commercial paper. PSE&G maintains its own separate commercial paper program to meet its short-term liquidity requirements. Each commercial paper program is fully back-stopped by its own separate credit facilities.
The commitments under our $4.3 billion credit facilities are provided by a diverse bank group. As of December 31, 2014, our total available credit capacity was $4.1 billion.
As of December 31, 2014, no single institution represented more than 8% of the total commitments in our credit facilities.
As of December 31, 2014, our total credit capacity was in excess of our anticipated maximum liquidity requirements.
Each of our credit facilities is restricted as to availability and use to the specific companies as listed in the following table; however, if necessary, the PSEG facilities can also be used to support our subsidiaries’ liquidity needs. In April 2014, PSEG and Power amended their 2012 credit agreements ending in 2017, extending the expiration date from March 2017 to April 2019. PSEG's $500 million and Power's $1.6 billion facility amendments, resulting in total commitments of $2.1 billion, will mature in 2019.
Our total credit facilities and available liquidity as of December 31, 2014 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
Company/Facility
 
Total
Facility
 
Usage
 
Available
Liquidity
 
Expiration
Date
 
Primary Purpose
 
 
 
 
Millions
 
 
 
 
 
 
PSEG
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility
 
$
500

 
$
8

 
$
492

 
Apr 2019
 
Commercial Paper (CP) Support/Funding/Letters of Credit
 
 
5-year Credit Facility (A)
 
500

 

 
500

 
Mar 2018
 
CP Support/Funding/Letters of Credit
 
 
Total PSEG
 
$
1,000

 
$
8

 
$
992

 
 
 
 
 
 
PSE&G
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility (B)
 
$
600

 
$
14

 
$
586

 
Mar 2018
 
CP Support/Funding/Letters of Credit
 
 
Total PSE&G
 
$
600

 
$
14

 
$
586

 
 
 
 
 
 
Power
 
 
 
 
 
 
 
 
 
 
 
 
5-year Credit Facility
 
$
1,600

 
$
97

 
$
1,503

 
Apr 2019
 
Funding/Letters of Credit
 
 
5-year Credit Facility (C)
 
1,000

 

 
1,000

 
Mar 2018
 
Funding/Letters of Credit
 
 
Bilateral Credit Facility
 
100

 
100

 

 
Sept 2015
 
Letters of Credit
 
 
Total Power
 
$
2,700

 
$
197

 
$
2,503

 
 
 
 
 
 
Total
 
$
4,300

 
$
219

 
$
4,081

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(A)
In April 2016, this facility will be reduced by $23 million.
(B)
In April 2016, this facility will be reduced by $29 million.
(C)
In April 2016, this facility will be reduced by $48 million.

Fair Value of Debt
The estimated fair values were determined using the market quotations or values of instruments with similar terms, credit ratings, remaining maturities and redemptions as of December 31, 2014 and 2013. See Note 16. Fair Value Measurements for more information on fair value guidance and the hierarchy that prioritizes the inputs to fair value measurements into three levels.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
 
Carrying
Amount
 
Fair
Value 
 
Carrying
Amount
 
Fair
Value 
 
 
 
 
Millions
 
 
Long-Term Debt:
 
 
 
 
 
 
 
 
 
 
PSEG (Parent) (A)
 
$
14

 
$
22

 
$
24

 
$
38

 
 
PSE&G (B)
 
6,312

 
6,912

 
5,566

 
5,629

 
 
Transition Funding (PSE&G) (B)
 
251

 
261

 
476

 
511

 
 
Transition Funding II (PSE&G) (B)
 
8

 
8

 
20

 
21

 
 
Power - Recourse Debt (B)
 
2,543

 
2,930

 
2,541

 
2,846

 
 
Energy Holdings:
 
 
 
 
 
 
 
 
 
 
Project Level, Non-Recourse Debt (C)
 
16

 
16

 
16

 
16

 
 
 
 
$
9,144

 
$
10,149

 
$
8,643

 
$
9,061

 
 
 
 
 
 
 
 
 
 
 
 
(A)
Fair value represents net offsets to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. Carrying amount represents such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.
(B)
The debt fair valuation is based on the present value of each bond’s future cash flows. The discount rates used in the present value analysis are based on an estimate of new issue bond yields across the treasury curve. When a bond has embedded options, an interest rate model is used to reflect the impact of interest rate volatility into the analysis (primarily Level 2 measurements).
(C)
Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.