XML 37 R89.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantees Of Debt (Schedule Of Financial Statements Of Guarantors) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Mar. 31, 2014
Sep. 30, 2013
Mar. 31, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating Revenues $ 2,641   $ 2,554   $ 8,113 $ 7,650      
Operating Expenses 1,895   1,842   6,297 5,716      
Operating Income (Loss) 746   712   1,816 1,934      
Equity Earnings (Losses) of Subsidiaries 3   4   10 9      
Other Income 75   59   185 172      
Other Deductions (9)   (12)   (31) (54)      
Other-Than-Temporary Impairments (10)   (3)   (14) (7)      
Interest Expense (100)   (100)   (291) (303)      
Income Tax Expense (261)   (270)   (633) (708)      
Net Income 444   390   1,042 1,043      
Net Cash Provided By (Used In) Operating Activities         2,536 2,435      
Net Cash Provided By (Used In) Investing Activities         (1,988) (2,088)      
Net Cash Provided By (Used In) Financing Activities         (338) (278)      
Current Assets 3,846       3,846   3,614    
Property, Plant and Equipment, net 22,836       22,836   21,645    
Noncurrent Assets 7,465       7,465   7,263    
Total Assets 34,147       34,147   32,522    
Current Liabilities 3,136       3,136   3,063    
Noncurrent Liabilities 10,538       10,538   9,988    
Long-Term Debt 8,389       8,389   7,862    
Member's Equity 12,084       12,084   11,609    
TOTAL LIABILITIES AND CAPITALIZATION 34,147       34,147   32,522    
Power Senior Notes [Member]
                 
Operating Revenues 1,138 1,700 1,174 1,451 3,824 3,818 5,063 4,873 6,150
Operating Expenses 785 1,418 804 1,209 3,122 2,855 3,993 3,750 4,377
Operating Income (Loss) 353 282 370 242 702 963 1,070 1,123 1,773
Equity Earnings (Losses) of Subsidiaries 4 4 4 3 11 12 16 15 14
Other Income 56 33 45 47 135 127 154 201 190
Other Deductions (6) (10) (11) (28) (25) (49) (49) (90) (79)
Other-Than-Temporary Impairments (10) (2) (3) (2) (14) (7) (12) (18) (20)
Interest Expense (31) (32) (26) (30) (92) (85) (116) (132) (175)
Income Tax Expense (144) (111) (153) (91) (277) (384) (419) (433) (690)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 96
Net Income 222 164 226 141 440 577 644 666 1,109
Comprehensive Income (Loss) 195 170 250 173 432 626 909 614 928
Net Cash Provided By (Used In) Operating Activities   674   575 1,110 1,314 1,347 1,453 1,817
Net Cash Provided By (Used In) Investing Activities   (295)   (329) (326) (329) (861) (472) (578)
Net Cash Provided By (Used In) Financing Activities   (375)   (247) (778) (983) (487) (986) (1,238)
Current Assets 2,130 2,299     2,130   2,476 2,236  
Property, Plant and Equipment, net 7,384 7,335     7,384   7,367 7,222  
Investment in Subsidiaries 0 0     0   0 0  
Noncurrent Assets 2,236 2,154     2,236   2,159 1,865  
Total Assets 11,750 11,788     11,750   12,002 11,323  
Current Liabilities 747 781     747   800 968  
Noncurrent Liabilities 2,945 2,857     2,945   2,847 2,685  
Long-Term Debt 2,543 2,497     2,543   2,497 2,040  
Member's Equity 5,515 5,653     5,515   5,858 5,630  
TOTAL LIABILITIES AND CAPITALIZATION 11,750 11,788     11,750   12,002 11,323  
Power Senior Notes [Member] | Guarantor Subsidiaries [Member]
                 
Operating Revenues 1,125 1,684 1,163 1,441 3,781 3,787 5,022 4,850 6,139
Operating Expenses 772 1,404 797 1,200 3,079 2,832 3,945 3,730 4,360
Operating Income (Loss) 353 280 366 241 702 955 1,077 1,120 1,779
Equity Earnings (Losses) of Subsidiaries (1) 0 (1) 0 (4) (3) (5) (10) 92
Other Income 55 33 47 48 135 130 157 206 195
Other Deductions (4) (6) (11) (20) (18) (40) (35) (59) (51)
Other-Than-Temporary Impairments (10) (2) (3) (2) (14) (7) (12) (18) (19)
Interest Expense (10) (7) (13) (10) (23) (29) (42) (51) (56)
Income Tax Expense (161) (125) (160) (108) (329) (419) (474) (501) (762)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0
Net Income 222 173 225 149 449 587 666 687 1,178
Comprehensive Income (Loss) 191 176 242 172 433 612 713 681 1,055
Net Cash Provided By (Used In) Operating Activities   603   574 1,252 1,360 1,503 1,562 2,427
Net Cash Provided By (Used In) Investing Activities   (315)   (353) (559) (869) (1,092) (1,206) (1,171)
Net Cash Provided By (Used In) Financing Activities   (287)   (221) (693) (492) (412) (361) (1,256)
Current Assets 1,891 2,097     1,891   2,076 1,898  
Property, Plant and Equipment, net 6,140 6,082     6,140   6,108 5,988  
Investment in Subsidiaries 120 122     120   124 128  
Noncurrent Assets 1,901 1,832     1,901   1,847 1,660  
Total Assets 10,052 10,133     10,052   10,155 9,674  
Current Liabilities 3,510 3,450     3,510   3,474 3,396  
Noncurrent Liabilities 2,379 2,323     2,379   2,247 1,960  
Long-Term Debt 0 0     0   0 0  
Member's Equity 4,163 4,360     4,163   4,434 4,318  
TOTAL LIABILITIES AND CAPITALIZATION 10,052 10,133     10,052   10,155 9,674  
Power Senior Notes [Member] | Power Parent [Member]
                 
Operating Revenues 0 0 0 0 0 0 0 0 0
Operating Expenses 3 4 2 2 12 6 23 7 5
Operating Income (Loss) (3) (4) (2) (2) (12) (6) (23) (7) (5)
Equity Earnings (Losses) of Subsidiaries 225 177 231 153 459 603 684 707 1,186
Other Income 9 8 8 9 25 27 35 45 40
Other Deductions (3) (4) 1 (8) (7) (9) (14) (31) (28)
Other-Than-Temporary Impairments 0 0 0 0 0 0 0 0 (1)
Interest Expense (24) (28) (19) (27) (79) (72) (93) (118) (146)
Income Tax Expense 18 15 7 16 54 34 55 70 63
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0
Net Income 222 164 226 141 440 577 644 666 1,109
Comprehensive Income (Loss) 195 170 250 173 432 626 909 614 928
Net Cash Provided By (Used In) Operating Activities   291   189 471 425 288 298 609
Net Cash Provided By (Used In) Investing Activities   (122)   (213) 187 40 (395) (14) (268)
Net Cash Provided By (Used In) Financing Activities   (166)   24 (652) (461) 107 (284) (341)
Current Assets 4,163 4,436     4,163   4,413 4,255  
Property, Plant and Equipment, net 81 81     81   81 80  
Investment in Subsidiaries 4,358 4,570     4,358   4,645 4,508  
Noncurrent Assets 293 301     293   222 201  
Total Assets 8,895 9,388     8,895   9,361 9,044  
Current Liabilities 518 930     518   697 815  
Noncurrent Liabilities 319 308     319   309 559  
Long-Term Debt 2,543 2,497     2,543   2,497 2,040  
Member's Equity 5,515 5,653     5,515   5,858 5,630  
TOTAL LIABILITIES AND CAPITALIZATION 8,895 9,388     8,895   9,361 9,044  
Power Senior Notes [Member] | Consolidating Adjustments [Member]
                 
Operating Revenues (23) (24) (60) (27) (75) (114) (149) (112) (144)
Operating Expenses (22) (24) (61) (26) (75) (114) (149) (112) (145)
Operating Income (Loss) (1) 0 1 (1) 0 0 0 0 1
Equity Earnings (Losses) of Subsidiaries (224) (177) (230) (153) (455) (600) (679) (697) (1,278)
Other Income (8) (8) (10) (10) (25) (30) (38) (52) (45)
Other Deductions 1 0 (1) 0 0 0 0 0 0
Other-Than-Temporary Impairments 0 0 0 0 0 0 0 0 0
Interest Expense 7 8 10 11 24 30 38 53 45
Income Tax Expense 0 0 0 0 0 0 0 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (1)
Net Income (225) (177) (230) (153) (456) (600) (679) (696) (1,278)
Comprehensive Income (Loss) (194) (180) (247) (176) (440) (625) (724) (690) (1,155)
Net Cash Provided By (Used In) Operating Activities   (221)   (189) (666) (506) (526) (474) (940)
Net Cash Provided By (Used In) Investing Activities   142   245 70 540 697 899 267
Net Cash Provided By (Used In) Financing Activities   79   (57) 596 (35) (171) (424) 673
Current Assets (4,035) (4,341)     (4,035)   (4,115) (4,021)  
Property, Plant and Equipment, net 0 0     0   0 0  
Investment in Subsidiaries (4,478) (4,692)     (4,478)   (4,769) (4,636)  
Noncurrent Assets (97) (117)     (97)   (48) (141)  
Total Assets (8,610) (9,150)     (8,610)   (8,932) (8,798)  
Current Liabilities (4,035) (4,340)     (4,035)   (4,116) (4,021)  
Noncurrent Liabilities (97) (118)     (97)   (47) (140)  
Long-Term Debt 0 0     0   0 0  
Member's Equity (4,478) (4,692)     (4,478)   (4,769) (4,637)  
TOTAL LIABILITIES AND CAPITALIZATION (8,610) (9,150)     (8,610)   (8,932) (8,798)  
Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]
                 
Operating Revenues 36 40 71 37 118 145 190 135 155
Operating Expenses 32 34 66 33 106 131 174 125 157
Operating Income (Loss) 4 6 5 4 12 14 16 10 (2)
Equity Earnings (Losses) of Subsidiaries 4 4 4 3 11 12 16 15 14
Other Income 0 0 0 0 0 0 0 2 0
Other Deductions 0 0 0 0 0 0 0 0 0
Other-Than-Temporary Impairments 0 0 0 0 0 0 0 0 0
Interest Expense (4) (5) (4) (4) (14) (14) (19) (16) (18)
Income Tax Expense (1) (1) 0 1 (2) 1 0 (2) 9
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                 97
Net Income 3 4 5 4 7 13 13 9 100
Comprehensive Income (Loss) 3 4 5 4 7 13 11 9 100
Net Cash Provided By (Used In) Operating Activities   1   1 53 35 82 67 (279)
Net Cash Provided By (Used In) Investing Activities   0   (8) (24) (40) (71) (151) 594
Net Cash Provided By (Used In) Financing Activities   (1)   7 (29) 5 (11) 83 (314)
Current Assets 111 107     111   102 104  
Property, Plant and Equipment, net 1,163 1,172     1,163   1,178 1,154  
Investment in Subsidiaries 0 0     0   0 0  
Noncurrent Assets 139 138     139   138 145  
Total Assets 1,413 1,417     1,413   1,418 1,403  
Current Liabilities 754 741     754   745 778  
Noncurrent Liabilities 344 344     344   338 306  
Long-Term Debt 0 0     0   0 0  
Member's Equity 315 332     315   335 319  
TOTAL LIABILITIES AND CAPITALIZATION 1,413 1,417     1,413   1,418 1,403  
Increase (Decrease) from Previously Reported | Power Senior Notes [Member]
                 
Operating Revenues   0 0 0   0 0 0 0
Operating Expenses   0 0 0   0 0 0 0
Net Cash Provided By (Used In) Investing Activities   0   0   0 0 0 0
Net Cash Provided By (Used In) Financing Activities   0   0   0 0 0 0
Current Assets   0         0 0  
Investment in Subsidiaries   0         0 0  
Total Assets   0         0 0  
Current Liabilities   0         0 0  
Member's Equity   0         0 0  
TOTAL LIABILITIES AND CAPITALIZATION   0         0 0  
Increase (Decrease) from Previously Reported | Power Senior Notes [Member] | Guarantor Subsidiaries [Member]
                 
Operating Revenues   (393) (348) (362)   (1,062) (1,468) (1,388) (1,313)
Operating Expenses   (393) (348) (362)   (1,062) (1,468) (1,388) (1,313)
Net Cash Provided By (Used In) Investing Activities   0   0   0 0 0 0
Net Cash Provided By (Used In) Financing Activities   0   0   0 0 0 0
Current Assets   (7,048)         (6,840) (6,186)  
Investment in Subsidiaries   (605)         (605) (605)  
Total Assets   (7,653)         (7,445) (6,791)  
Current Liabilities   (7,653)         (7,445) (6,791)  
Member's Equity   0         0 0  
TOTAL LIABILITIES AND CAPITALIZATION   (7,653)         (7,445) (6,791)  
Increase (Decrease) from Previously Reported | Power Senior Notes [Member] | Power Parent [Member]
                 
Operating Revenues   0 0 0   0 0 0 0
Operating Expenses   0 0 0   0 0 0 0
Net Cash Provided By (Used In) Investing Activities   (209)   (269)   (520) (588) (729) (864)
Net Cash Provided By (Used In) Financing Activities   209   269   520 588 679 869
Current Assets   327         253 333  
Investment in Subsidiaries   0         0 0  
Total Assets   327         253 333  
Current Liabilities   327         253 333  
Member's Equity   0         0 0  
TOTAL LIABILITIES AND CAPITALIZATION   327         253 333  
Increase (Decrease) from Previously Reported | Power Senior Notes [Member] | Consolidating Adjustments [Member]
                 
Operating Revenues   393 348 362   1,062 1,468 1,388 1,313
Operating Expenses   393 348 362   1,062 1,468 1,388 1,313
Net Cash Provided By (Used In) Investing Activities   209   269   520 588 729 864
Net Cash Provided By (Used In) Financing Activities   (209)   (269)   (520) (588) (679) (869)
Current Assets   7,565         7,429 6,691  
Investment in Subsidiaries   605         605 605  
Total Assets   8,170         8,034 7,296  
Current Liabilities   7,565         7,429 6,691  
Member's Equity   605         605 605  
TOTAL LIABILITIES AND CAPITALIZATION   8,170         8,034 7,296  
Increase (Decrease) from Previously Reported | Power Senior Notes [Member] | Non-Guarantor Subsidiaries [Member]
                 
Operating Revenues   0 0 0   0 0 0 0
Operating Expenses   0 0 0   0 0 0 0
Net Cash Provided By (Used In) Investing Activities   0   0   0 0 0 0
Net Cash Provided By (Used In) Financing Activities   0   0   0 0 0 0
Current Assets   (844)         (842) (838)  
Investment in Subsidiaries   0         0 0  
Total Assets   (844)         (842) (838)  
Current Liabilities   (239)         (237) (233)  
Member's Equity   (605)         (605) (605)  
TOTAL LIABILITIES AND CAPITALIZATION   $ (844)         $ (842) $ (838)