XML 82 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 598 $ 653
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 601 573
Amortization of Nuclear Fuel 98 95
Provision for Deferred Income Taxes and ITC 70 146
Non-Cash Employee Benefit Plan Costs 24 122
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes (44) (26)
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 297 20
Change in Accrued Storm Costs (3) (81)
Net Change in Other Regulatory Assets and Liabilities 192 62
Cost of Removal (50) (46)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (59) (47)
Employee Benefit Plan Funding and Related Payments (50) (194)
Other 61 42
Net Change in Certain Current Assets and Liabilities:    
Margin Deposit (234) (8)
Net Change in Certain Current Assets and Liabilities (53) 32
Net Cash Provided By (Used In) Operating Activities 1,448 1,343
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (1,229) (1,406)
Proceeds from Sales of Capital Leases and Investments 11 42
Proceeds from Sale of Available-for-Sale Securities 584 681
Investments in Available-for-Sale Securities (599) (684)
Other (49) (12)
Net Cash Provided By (Used In) Investing Activities (1,282) (1,379)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Change in Commercial Paper and Loans (60) (106)
Issuance of Long-Term Debt 500 900
Redemption of Long-Term Debt 0 (450)
Redemption of Securitization Debt (111) (106)
Cash Dividend Paid on Common Stock (374) (364)
Other (44) (53)
Net Cash Provided By (Used In) Financing Activities (89) (179)
Net Increase (Decrease) In Cash and Cash Equivalents 77 (215)
Cash and Cash Equivalents at Beginning of Period 493 379
Cash and Cash Equivalents at End of Period 570 164
Supplemental Disclosure of Cash Flow Information:    
Income Taxes Paid (Received) 296 138
Interest Paid, Net of Amounts Capitalized 192 194
Accrued Property, Plant and Equipment Expenditures 240 222
Power [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 218 351
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 144 133
Amortization of Nuclear Fuel 98 95
Provision for Deferred Income Taxes and ITC (22) 74
Non-Cash Employee Benefit Plan Costs 7 33
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 297 20
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (59) (47)
Employee Benefit Plan Funding and Related Payments (3) (44)
Other 50 24
Net Change in Certain Current Assets and Liabilities:    
Fuel, Materials and Supplies 132 97
Margin Deposit (234) (8)
Accounts Receivable 16 24
Accounts Payable (72) (91)
Accounts Receivable/Payable-Affiliated Companies, net 229 213
Other Current Assets and Liabilities 13 (8)
Net Cash Provided By (Used In) Operating Activities 814 866
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (226) (248)
Proceeds from Sale of Available-for-Sale Securities 563 625
Investments in Available-for-Sale Securities (577) (637)
Short-Term Loan-Affiliated Company, net 50 179
Other (46) 0
Net Cash Provided By (Used In) Investing Activities (236) (81)
CASH FLOWS FROM FINANCING ACTIVITIES    
Redemption of Long-Term Debt 0 (300)
Contributed Capital 0 24
Cash Dividend Paid on Common Stock (575) (510)
Other (3) (2)
Net Cash Provided By (Used In) Financing Activities (578) (788)
Net Increase (Decrease) In Cash and Cash Equivalents 0 (3)
Cash and Cash Equivalents at Beginning of Period 6 7
Cash and Cash Equivalents at End of Period 6 4
Supplemental Disclosure of Cash Flow Information:    
Income Taxes Paid (Received) 47 60
Interest Paid, Net of Amounts Capitalized 62 55
Accrued Property, Plant and Equipment Expenditures 48 46
PSE And G [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 365 300
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 444 422
Provision for Deferred Income Taxes and ITC 73 75
Non-Cash Employee Benefit Plan Costs 13 78
Change in Accrued Storm Costs (3) (81)
Net Change in Other Regulatory Assets and Liabilities 192 62
Cost of Removal (50) (46)
Employee Benefit Plan Funding and Related Payments (44) (134)
Other (11) 19
Net Change in Certain Current Assets and Liabilities:    
Accounts Receivable and Unbilled Revenues 44 6
Fuel, Materials and Supplies (11) (6)
Prepayments (162) (192)
Accounts Payable 16 47
Accounts Receivable/Payable-Affiliated Companies, net (98) (137)
Other Current Assets and Liabilities (31) 8
Net Cash Provided By (Used In) Operating Activities 737 421
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (996) (1,148)
Proceeds from Sale of Available-for-Sale Securities 8 32
Investments in Available-for-Sale Securities (6) (13)
Solar Loan Investments (1) (15)
Net Cash Provided By (Used In) Investing Activities (995) (1,144)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Change in Short-Term Debt (60) (106)
Issuance of Long-Term Debt 500 900
Redemption of Long-Term Debt 0 (150)
Redemption of Securitization Debt (111) (106)
Contributed Capital 175 100
Other (7) (12)
Net Cash Provided By (Used In) Financing Activities 497 626
Net Increase (Decrease) In Cash and Cash Equivalents 239 (97)
Cash and Cash Equivalents at Beginning of Period 18 116
Cash and Cash Equivalents at End of Period 257 19
Supplemental Disclosure of Cash Flow Information:    
Income Taxes Paid (Received) 102 110
Interest Paid, Net of Amounts Capitalized 127 135
Accrued Property, Plant and Equipment Expenditures $ 192 $ 189