XML 25 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantees of Debt (Tables) (Power [Member])
6 Months Ended
Jun. 30, 2014
Power [Member]
 
Schedule Of Financial Statements Of Guarantors
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
972

 
$
42

 
$
(28
)
 
$
986

 
 
Operating Expenses
5

 
903

 
40

 
(29
)
 
919

 
 
Operating Income (Loss)
(5
)
 
69

 
2

 
1

 
67

 
 
Equity Earnings (Losses) of Subsidiaries
57

 
(3
)
 
3

 
(54
)
 
3

 
 
Other Income
8

 
47

 

 
(9
)
 
46

 
 
Other Deductions

 
(8
)
 

 
(1
)
 
(9
)
 
 
Other-Than-Temporary
   Impairments

 
(2
)
 

 

 
(2
)
 
 
Interest Expense
(27
)
 
(6
)
 
(5
)
 
9

 
(29
)
 
 
Income Tax Benefit (Expense)
21

 
(43
)
 

 

 
(22
)
 
 
Net Income (Loss)
$
54

 
$
54

 
$

 
$
(54
)
 
$
54

 
 
Comprehensive Income (Loss)
$
67

 
$
66

 
$

 
$
(66
)
 
$
67

 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
2,656

 
$
82

 
$
(52
)
 
$
2,686

 
 
Operating Expenses
9

 
2,307

 
74

 
(53
)
 
2,337

 
 
Operating Income (Loss)
(9
)
 
349

 
8

 
1

 
349

 
 
Equity Earnings (Losses) of Subsidiaries
234

 
(3
)
 
7

 
(231
)
 
7

 
 
Other Income
16

 
80

 

 
(17
)
 
79

 
 
Other Deductions
(4
)
 
(14
)
 

 
(1
)
 
(19
)
 
 
Other-Than-Temporary
   Impairments

 
(4
)
 

 

 
(4
)
 
 
Interest Expense
(55
)
 
(13
)
 
(10
)
 
17

 
(61
)
 
 
Income Tax Benefit (Expense)
36

 
(168
)
 
(1
)
 

 
(133
)
 
 
Net Income (Loss)
$
218

 
$
227

 
$
4

 
$
(231
)
 
$
218

 
 
Comprehensive Income (Loss)
$
237

 
$
242

 
$
4

 
$
(246
)
 
$
237

 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In)
   Operating Activities
$
292

 
$
950

 
$
32

 
$
(460
)
 
$
814

 
 
Net Cash Provided By (Used In)
   Investing Activities
$
138

 
$
(415
)
 
$
(16
)
 
$
57

 
$
(236
)
 
 
Net Cash Provided By (Used In)
   Financing Activities
$
(430
)
 
$
(534
)
 
$
(17
)
 
$
403

 
$
(578
)
 
 
 
 
 
 
 
 
 
 
 
 
 








 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
 
 
Millions
 
 
Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
1,183

 
$
37

 
$
(27
)
 
$
1,193

 
 
Operating Expenses
2

 
835

 
32

 
(27
)
 
842

 
 
Operating Income (Loss)
(2
)
 
348

 
5

 

 
351

 
 
Equity Earnings (Losses) of Subsidiaries
219

 
(2
)
 
5

 
(217
)
 
5

 
 
Other Income
10

 
35

 

 
(10
)
 
35

 
 
Other Deductions
(2
)
 
(9
)
 

 
1

 
(10
)
 
 
Other-Than-Temporary
   Impairments

 
(2
)
 

 

 
(2
)
 
 
Interest Expense
(26
)
 
(6
)
 
(6
)
 
9

 
(29
)
 
 
Income Tax Benefit (Expense)
11

 
(151
)
 

 

 
(140
)
 
 
Net Income (Loss)
$
210

 
$
213

 
$
4

 
$
(217
)
 
$
210

 
 
Comprehensive Income (Loss)
$
203

 
$
198

 
$
4

 
$
(202
)
 
$
203

 
 
Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues
$

 
$
2,624

 
$
74

 
$
(54
)
 
$
2,644

 
 
Operating Expenses
4

 
2,035

 
65

 
(53
)
 
2,051

 
 
Operating Income (Loss)
(4
)
 
589

 
9

 
(1
)
 
593

 
 
Equity Earnings (Losses) of Subsidiaries
372

 
(2
)
 
8

 
(370
)
 
8

 
 
Other Income
19

 
83

 

 
(20
)
 
82

 
 
Other Deductions
(10
)
 
(29
)
 

 
1

 
(38
)
 
 
Other-Than-Temporary
   Impairments

 
(4
)
 

 

 
(4
)
 
 
Interest Expense
(53
)
 
(16
)
 
(10
)
 
20

 
(59
)
 
 
Income Tax Benefit (Expense)
27

 
(259
)
 
1

 

 
(231
)
 
 
Net Income (Loss)
$
351

 
$
362

 
$
8

 
$
(370
)
 
$
351

 
 
Comprehensive Income (Loss)
$
376

 
$
370

 
$
8

 
$
(378
)
 
$
376

 
 
Six Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By (Used In)
   Operating Activities
$
386

 
$
884

 
$
15

 
$
(419
)
 
$
866

 
 
Net Cash Provided By (Used In)
   Investing Activities
$
138

 
$
(411
)
 
$
(26
)
 
$
218

 
$
(81
)
 
 
Net Cash Provided By (Used In)
   Financing Activities
$
(524
)
 
$
(476
)
 
$
11

 
$
201

 
$
(788
)
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
 
 
Millions
 
 
As of June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
4,186

 
$
1,923

 
$
109

 
$
(4,039
)
 
$
2,179

 
 
Property, Plant and Equipment, net
79

 
6,065

 
1,161

 

 
7,305

 
 
Investment in Subsidiaries
4,426

 
121

 

 
(4,547
)
 

 
 
Noncurrent Assets
322

 
1,923

 
136

 
(134
)
 
2,247

 
 
Total Assets
$
9,013

 
$
10,032

 
$
1,406

 
$
(8,720
)
 
$
11,731

 
 
Current Liabilities
$
647

 
$
3,468

 
$
737

 
$
(4,039
)
 
$
813

 
 
Noncurrent Liabilities
348

 
2,340

 
346

 
(134
)
 
2,900

 
 
Long-Term Debt
2,498

 

 

 

 
2,498

 
 
Member's Equity
5,520

 
4,224

 
323

 
(4,547
)
 
5,520

 
 
Total Liabilities and Member's Equity
$
9,013

 
$
10,032

 
$
1,406

 
$
(8,720
)
 
$
11,731

 
 
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
4,413

 
$
2,076

 
$
102

 
$
(4,115
)
 
$
2,476

 
 
Property, Plant and Equipment, net
81

 
6,108

 
1,178

 

 
7,367

 
 
Investment in Subsidiaries
4,645

 
124

 

 
(4,769
)
 

 
 
Noncurrent Assets
222

 
1,847

 
138

 
(48
)
 
2,159

 
 
Total Assets
$
9,361

 
$
10,155

 
$
1,418

 
$
(8,932
)
 
$
12,002

 
 
Current Liabilities
$
697

 
$
3,474

 
$
745

 
$
(4,116
)
 
$
800

 
 
Noncurrent Liabilities
309

 
2,247

 
338

 
(47
)
 
2,847

 
 
Long-Term Debt
2,497

 

 

 

 
2,497

 
 
Member's Equity
5,858

 
4,434

 
335

 
(4,769
)
 
5,858

 
 
Total Liabilities and Member's Equity
$
9,361

 
$
10,155

 
$
1,418

 
$
(8,932
)
 
$
12,002

 
 
 
 
 
 
 
 
 
 
 
 
 
Immaterial Correction of Prior Financial Information
The financial information included in the tables above has been corrected from the disclosure provided in Power's Form 10-Q filed on July 30, 2013 and Form 10-K filed on February 26, 2014 to conform to the requirements of Section 210.3-10 of SEC Regulation S-X.
In the prior disclosure, Operating Revenues and Operating Expenses among the Guarantor Subsidiaries were eliminated in the Consolidating Adjustments column. The revised presentation eliminates this activity in the Guarantor Subsidiaries column and removes such activity from the Consolidating Adjustments column. This decreased both Operating Revenues and Operating Expenses in both the Guarantor Subsidiaries and Consolidating Adjustments columns by $352 million and $714 million for the three months and six months ended June 30, 2013, respectively. This correction had no impact on Power’s consolidated Operating Revenues and Operating Expenses.
In addition, the revised information was corrected to present the intercompany balances on a net basis when the right of offset exists in either Current Assets or Current Liabilities. This resulted in the following increases (decreases) to certain categories of the condensed consolidated balance sheet as of December 31, 2013 as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Power
 
Guarantor
Subsidiaries
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
 
 
 
Increase (Decrease)
 
 
 
Millions
 
 
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
Current Assets
$
253

 
$
(6,840
)
 
$
(842
)
 
$
7,429

 
$

 
 
Investment in Subsidiaries

 
(605
)
 

 
605

 

 
 
Total Assets
$
253

 
$
(7,445
)
 
$
(842
)
 
$
8,034

 
$

 
 
Current Liabilities
$
253

 
$
(7,445
)
 
$
(237
)
 
$
7,429

 
$

 
 
Member's Equity

 

 
(605
)
 
605

 

 
 
Total Liabilities and Member's Equity
$
253

 
$
(7,445
)
 
$
(842
)
 
$
8,034

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
These corrections to the presentation had no impact to Power’s condensed consolidated financial statements. These corrections to the presentation had no impact on any liquidity measures of Power. They did not alter the net increase or net decrease in cash for Power, the Guarantor Subsidiaries, or the Other Subsidiaries. There was no impact to Power's loan covenants as a result of these corrections. Management believes these corrections are immaterial.