XML 81 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income $ 386 $ 320
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 306 290
Amortization of Nuclear Fuel 54 50
Provision for Deferred Income Taxes and ITC (39) (5)
Non-Cash Employee Benefit Plan Costs 11 61
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes (22) (6)
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 224 165
Change in Accrued Storm Costs (1) (46)
Net Change in Regulatory Assets and Liabilities 177 80
Cost of Removal (25) (24)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (23) (24)
Employee Benefit Plan Funding and Related Payments (32) (192)
Other 20 1
Net Change in Certain Current Assets and Liabilities:    
Net Change in Certain Current Assets and Liabilities 80 207
Net Cash Provided By (Used In) Operating Activities 1,116 877
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (609) (724)
Proceeds from Sale of Available-for-Sale Securities 257 258
Investments in Available-for-Sale Securities (269) (271)
Other (8) 4
Net Cash Provided By (Used In) Investing Activities (629) (733)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Change in Commercial Paper and Loans (60) (98)
Issuance of Long-Term Debt 0 400
Redemption of Long-Term Debt 0 (150)
Redemption of Securitization Debt (54) (51)
Cash Dividend Paid on Common Stock (187) (182)
Other (24) (22)
Net Cash Provided By (Used In) Financing Activities (325) (103)
Net Increase (Decrease) In Cash and Cash Equivalents 162 41
Cash and Cash Equivalents at Beginning of Period 493 379
Cash and Cash Equivalents at End of Period 655 420
Supplemental Disclosure of Cash Flow Information:    
Income Taxes Paid (Received) 15 3
Interest Paid, Net of Amounts Capitalized 79 82
Accrued Property, Plant and Equipment Expenditures 247 265
Power [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 164 141
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 72 66
Amortization of Nuclear Fuel 54 50
Provision for Deferred Income Taxes and ITC (71) (33)
Non-Cash Employee Benefit Plan Costs 3 17
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 224 165
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (23) (24)
Employee Benefit Plan Funding and Related Payments (2) (45)
Other 24 2
Net Change in Certain Current Assets and Liabilities:    
Fuel, Materials and Supplies 289 259
Margin Deposit (261) (117)
Accounts Receivable (19) 2
Accounts Payable (70) (68)
Accounts Receivable/Payable-Affiliated Companies, net 279 121
Accrued Interest Payable, Net 15 15
Other Current Assets and Liabilities (4) 24
Net Cash Provided By (Used In) Operating Activities 674 575
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (126) (151)
Proceeds from Sale of Available-for-Sale Securities 247 244
Investments in Available-for-Sale Securities (259) (256)
Short-Term Loan-Affiliated Company, net (152) (174)
Other (5) 8
Net Cash Provided By (Used In) Investing Activities (295) (329)
CASH FLOWS FROM FINANCING ACTIVITIES    
Contributed Capital 0 8
Cash Dividend Paid on Common Stock (375) (253)
Other 0 (2)
Net Cash Provided By (Used In) Financing Activities (375) (247)
Net Increase (Decrease) In Cash and Cash Equivalents 4 (1)
Cash and Cash Equivalents at Beginning of Period 6 7
Cash and Cash Equivalents at End of Period 10 6
Supplemental Disclosure of Cash Flow Information:    
Income Taxes Paid (Received) (93) 2
Interest Paid, Net of Amounts Capitalized 16 18
Accrued Property, Plant and Equipment Expenditures 62 41
PSE And G [Member]
   
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income 214 179
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:    
Depreciation and Amortization 227 215
Provision for Deferred Income Taxes and ITC 31 29
Non-Cash Employee Benefit Plan Costs 6 39
Change in Accrued Storm Costs (1) (46)
Net Change in Regulatory Assets and Liabilities 177 80
Cost of Removal (25) (24)
Employee Benefit Plan Funding and Related Payments (29) (120)
Other (10) (12)
Net Change in Certain Current Assets and Liabilities:    
Accounts Receivable and Unbilled Revenues (264) (200)
Fuel, Materials and Supplies (11) (7)
Prepayments 18 20
Accounts Payable 14 8
Accounts Receivable/Payable-Affiliated Companies, net 120 64
Other Current Assets and Liabilities 112 104
Net Cash Provided By (Used In) Operating Activities 579 329
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to Property, Plant and Equipment (481) (572)
Proceeds from Sale of Available-for-Sale Securities 5 6
Investments in Available-for-Sale Securities (3) (6)
Solar Loan Investments (2) (7)
Restricted Funds 0 1
Net Cash Provided By (Used In) Investing Activities (481) (578)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net Change in Short-Term Debt (60) (98)
Issuance of Long-Term Debt 0 400
Redemption of Long-Term Debt 0 (150)
Redemption of Securitization Debt (54) (51)
Contributed Capital 175 100
Other 0 (7)
Net Cash Provided By (Used In) Financing Activities 61 194
Net Increase (Decrease) In Cash and Cash Equivalents 159 (55)
Cash and Cash Equivalents at Beginning of Period 18 116
Cash and Cash Equivalents at End of Period 177 61
Supplemental Disclosure of Cash Flow Information:    
Income Taxes Paid (Received) (37) 0
Interest Paid, Net of Amounts Capitalized 62 63
Accrued Property, Plant and Equipment Expenditures $ 185 $ 224