XML 99 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 1,243 $ 1,275 $ 1,503
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Gain on Disposal of Discontinued Operations 0 0 (122)
Depreciation and Amortization 1,178 1,054 982
Amortization of Nuclear Fuel 192 173 153
Provision for Deferred Income Taxes (Other than Leases) and ITC 270 721 811
Non-Cash Employee Benefit Plan Costs 243 271 175
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes 31 93 (55)
Loss on Leases, net of tax 0 0 170
Net (Gain) Loss on Lease Investments 2 (49) (55)
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 79 63 (165)
Change in Accrued Storm Costs (90) (90) (60)
Net Change in Regulatory Assets and Liabilities 2 (132) (130)
Cost of Removal (93) (116) (62)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (104) (118) (117)
Net Change in Certain Current Assets and Liabilities:      
Net Change in Tax Receivable 19 (211) 673
Net Change in Certain Current Assets and Liabilities 299 97 247
Employee Benefit Plan Funding and Related Payments (231) (314) (508)
Other 118 70 117
Net Cash Provided By (Used In) Operating Activities 3,158 2,787 3,557
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (2,811) (2,574) (2,083)
Proceeds from Sale of Discontinued Operations 0 0 687
Proceeds from Sale of Capital Leases and Investments 50 58 179
Proceeds from Sale of Available-for-Sale Securities 1,159 1,666 1,355
Investments in Available-for-Sale Securities (1,170) (1,700) (1,386)
Other (29) (75) (21)
Net Cash Provided By (Used In) Investing Activities (2,801) (2,625) (1,269)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Change in Commercial Paper and Loans (203) 263 (64)
Issuance of Long-Term Debt 2,000 900 794
Redemption of Long-Term Debt (1,025) (787) (1,514)
Repayment of Non-Recourse Debt 0 (1) (1)
Redemption of Securitization Debt (226) (216) (206)
Cash Dividend Paid on Common Stock (728) (718) (693)
Other (61) (58) (50)
Net Cash Provided By (Used In) Financing Activities (243) (617) (1,734)
Net Increase (Decrease) In Cash and Cash Equivalents 114 (455) 554
Cash and Cash Equivalents at Beginning of Period 379 834 280
Cash and Cash Equivalents at End of Period 493 379 834
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 241 121 (219)
Interest Paid, Net of Amounts Capitalized 385 402 479
Accrued Property, Plant and Equipment Expenditures 336 370 336
Power [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 644 666 1,109
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Gain on Disposal of Discontinued Operations 0 0 (122)
Depreciation and Amortization 273 242 235
Amortization of Nuclear Fuel 192 173 153
Provision for Deferred Income Taxes (Other than Leases) and ITC 122 397 237
Interest Accretion on Asset Retirement Obligation 23 21 18
Non-Cash Employee Benefit Plan Costs 66 70 41
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives 79 63 (165)
Net Realized (Gains) Losses and (Income) Expense from NDT Fund (104) (118) (117)
Net Change in Certain Current Assets and Liabilities:      
Fuel, Materials and Supplies (8) 47 (26)
Margin Deposit (43) (116) 49
Accounts Receivable (4) 24 196
Accounts Payable 28 93 (156)
Accounts Receivable/Payable-Affiliated Companies, net 0 (40) 459
Accrued Interest Payable 2 (6) (8)
Other Current Assets and Liabilities 70 (17) 34
Employee Benefit Plan Funding and Related Payments (46) (72) (129)
Other 53 26 9
Net Cash Provided By (Used In) Operating Activities 1,347 1,453 1,817
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (609) (770) (757)
Proceeds from Sale of Discontinued Operations 0 0 687
Proceeds from Sale of Available-for-Sale Securities 1,084 1,478 1,355
Investments in Available-for-Sale Securities (1,102) (1,506) (1,380)
Short-Term Loan-Affiliated Company, net (216) 333 (509)
Other (18) (7) 26
Net Cash Provided By (Used In) Investing Activities (861) (472) (578)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of Long-Term Debt 500 0 544
Redemption of Long-Term Debt (300) (414) (1,250)
Contributed Capital 24 69 6
Cash Payment on Debt Redemption/Exchange 0 (15) (17)
Cash Dividend Paid on Common Stock (705) (619) (511)
Other (6) (7) (10)
Net Cash Provided By (Used In) Financing Activities (487) (986) (1,238)
Net Increase (Decrease) In Cash and Cash Equivalents (1) (5) 1
Cash and Cash Equivalents at Beginning of Period 7 12 11
Cash and Cash Equivalents at End of Period 6 7 12
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 291 81 172
Interest Paid, Net of Amounts Capitalized 106 119 176
Accrued Property, Plant and Equipment Expenditures 90 95 132
PSE&G [Member]
     
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 612 528 521
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:      
Depreciation and Amortization (872) 778 719
Provision for Deferred Income Taxes (Other than Leases) and ITC 198 442 571
Interest Accretion on Asset Retirement Obligation 0 0  
Non-Cash Employee Benefit Plan Costs 156 179 118
Change in Accrued Storm Costs (90) (90) (60)
Net Change in Regulatory Assets and Liabilities 2 (132) (130)
Cost of Removal (93) (116) (62)
Net Change in Certain Current Assets and Liabilities:      
Accounts Receivable and Unbilled Revenues (5) (54) 252
Fuel, Materials and Supplies (1) (20) (4)
Prepayments 5 88 0
Net Change in Tax Receivable 0 16 (16)
Accounts Payable 19 (25) 9
Accounts Receivable/Payable-Affiliated Companies, net 100 (132) 197
Other Current Assets and Liabilities 40 37 (49)
Employee Benefit Plan Funding and Related Payments (166) (213) (330)
Other (4) (30) 40
Net Cash Provided By (Used In) Operating Activities 1,645 1,256 1,776
CASH FLOWS FROM INVESTING ACTIVITIES      
Additions to Property, Plant and Equipment (2,175) (1,770) (1,302)
Proceeds from Sale of Available-for-Sale Securities 38 77 0
Investments in Available-for-Sale Securities (20) (77) 0
Solar Loan Investments (15) (74) (51)
Other 0 (1) (1)
Net Cash Provided By (Used In) Investing Activities (2,172) (1,845) (1,354)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net Change in Short-Term Debt (203) 263 0
Issuance of Long-Term Debt 1,500 900 250
Redemption of Long-Term Debt (725) (373) (264)
Contributed Capital 100 0 0
Redemption of Securitization Debt (226) (216) (206)
Cash Dividend Paid on Common Stock 0 0 (300)
Other (17) (12) (4)
Net Cash Provided By (Used In) Financing Activities 429 562 (524)
Net Increase (Decrease) In Cash and Cash Equivalents (98) (27) (102)
Cash and Cash Equivalents at Beginning of Period 116 143 245
Cash and Cash Equivalents at End of Period 18 116 143
Supplemental Disclosure of Cash Flow Information:      
Income Taxes Paid (Received) 84 (30) (514)
Interest Paid, Net of Amounts Capitalized 275 280 297
Accrued Property, Plant and Equipment Expenditures $ 246 $ 275 $ 204