XML 104 R114.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule Of Consolidated Debt (Long-Term Debt Maturities) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Debt Instrument [Line Items]    
2013 $ 1,252  
2014 782  
2015 876  
2016 731  
2017 1  
Thereafter 4,281  
Total 7,923  
Power [Member]
   
Debt Instrument [Line Items]    
2013 300  
2014 44  
2015 300  
2016 553  
2017 0  
Thereafter 1,156  
Total 2,353 2,767
PSE&G [Member]
   
Debt Instrument [Line Items]    
2013 725  
2014 500  
2015 300  
2016 171  
2017 0  
Thereafter 3,108  
Total 4,804 4,277
Energy Holdings [Member]
   
Debt Instrument [Line Items]    
Total 44 95
Transition Funding [Member] | PSE&G [Member]
   
Debt Instrument [Line Items]    
2013 214  
2014 225  
2015 251  
2016 0  
2017 0  
Thereafter 0  
Total 690 [1] 895 [1]
Transition Funding II [Member] | PSE&G [Member]
   
Debt Instrument [Line Items]    
2013 12  
2014 12  
2015 8  
2016 0  
2017 0  
Thereafter 0  
Total 32 [1] 44 [1]
Project Level, Non-Recourse Debt [Member] | Energy Holdings [Member]
   
Debt Instrument [Line Items]    
2013 1  
2014 1  
2015 17  
2016 7  
2017 1  
Thereafter 17  
Total $ 44 [2] $ 95 [2]
[1] The debt fair valuation is based on the present value of each bond’s future cash flows. The discount rates used in the present value analysis are based on an estimate of new issue bond yields across the treasury curve. When a bond has embedded options, an interest rate model is used to reflect the impact of interest rate volatility into the analysis (primarily Level 2 measurements).
[2] Fair value amounts as of December 31, 2011 include $50 million of non-recourse project debt related to Dynegy which is classified as a Level 3 measurement. As of the June 5, 2012, the effective date of the amended settlement agreement, the $50 million of Notes Payable was written off. See the Fair Value Option Section of Note 17. Fair Value Measurements for additional information. Non-recourse project debt of $44 million is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.