XML 27 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - PNMR - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows From Operating Activities:      
Net Earnings $ 211,847 $ 187,316 $ 92,131
Adjustments to reconcile net earnings to net cash flows from operating activities:      
 Depreciation and amortization 320,210 314,668 301,068
Deferred income tax expense (benefit) 30,747 20,405 (25,385)
(Gains) on investment securities (16,850) (21,599) (29,589)
Stock based compensation expense 9,446 8,141 6,414
Regulatory disallowances and restructuring costs 1,194 1,098 151,095
Allowance for equity funds used during construction (13,217) (11,254) (9,478)
Other, net 5,457 3,497 2,395
Changes in certain assets and liabilities:      
Accounts receivable and unbilled revenues (25,924) (42,035) 3,796
Materials, supplies, and fuel stock 1,356 11,512 (6,095)
Other current assets 1,838 (8,135) 1,872
Other assets 31,135 29,923 42,803
Accounts payable 10,640 7,403 (272)
Accrued interest and taxes 2,692 (9,347) 14,691
Other current liabilities 6,894 23,740 (7,212)
Other liabilities (29,592) (29,633) (35,071)
Net cash flows from operating activities 547,873 485,700 503,163
Cash Flows From Investing Activities:      
Additions to utility and non-utility plant (935,016) (679,028) (616,273)
Proceeds from sales of investment securities 459,867 590,998 494,528
Purchases of investment securities (477,672) (607,591) (513,866)
Investments in NMRD 0 (23,250) (38,250)
Distributions from NMRD 572 0 0
Other, net (9) (14,928) (37)
Net cash flows used in investing activities (952,258) (733,799) (673,898)
Cash Flows From Financing Activities:      
Short-term borrowings (repayments), net 0 0 (150,000)
Revolving credit facilities borrowings (repayments), net 30,700 (153,100) 99,200
Long-term borrowings 1,816,345 1,267,845 745,000
Repayment of long-term debt (1,411,345) (977,845) (407,302)
Issuance of common stock 0 283,208 0
Proceeds from stock option exercise 0 24 943
Awards of common stock (10,130) (11,984) (9,918)
Dividends paid (112,972) (98,502) (92,926)
Valencia’s transactions with its owner (19,094) (18,056) (15,401)
Transmission interconnection and security deposit arrangements 80,558 11,452 10,015
Refunds paid under transmission interconnection arrangements (10,195) (5,905) (4,325)
Debt issuance costs and other, net (6,306) (4,943) (2,840)
Net cash flows from financing activities 357,561 292,194 172,446
Change in Cash and Cash Equivalents (46,824) 44,095 1,711
Cash and Cash Equivalents at Beginning of Year 47,928 3,833 2,122
Cash and Cash Equivalents at End of Year 1,104 47,928 3,833
Supplemental Cash Flow Disclosures:      
Interest paid, net of amounts capitalized 91,276 106,575 115,476
Income taxes paid (refunded), net 1,042 969 (2,929)
Supplemental schedule of noncash investing and financing activities:      
(Increase) decrease in accrued plant additions 7,362 (58,796) 8,781
Contribution of utility plant to NMRD $ 0 $ 801 $ 0