XML 22 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash Flows From Operating Activities:    
Net earnings $ 50,162 $ (50,622)
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:    
Depreciation and amortization 155,799 148,090
Deferred income tax expense (benefit) 2,087 (41,930)
(Gains) losses on investment securities 11,229 (18,613)
Stock based compensation expense 5,230 4,526
Regulatory disallowances and restructuring costs 0 150,599
Allowance for equity funds used during construction (3,475) (4,158)
Other, net 2,998 1,247
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (25,121) 4,205
Materials, supplies, and fuel stock 8,253 (2,656)
Other current assets (18,475) (6,020)
Other assets 12,935 21,858
Accounts payable (5,919) (812)
Accrued interest and taxes (15,568) (6,180)
Other current liabilities 7,687 (6,381)
Other liabilities (22,040) (21,288)
Net cash flows from operating activities 165,782 171,865
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (343,807) (293,076)
Proceeds from sales of investment securities 354,651 234,011
Purchases of investment securities (359,840) (239,609)
Investments in NMRD (18,250) (13,250)
Other, net 19 (187)
Net cash flows from investing activities (367,227) (312,111)
Cash Flows From Financing Activities:    
Short-term borrowings (repayments), net 494 0
Revolving credit facilities borrowings (repayments), net 66,955 106,500
Long-term borrowings 660,345 475,000
Repayment of long-term debt (450,345) (372,302)
Proceeds from stock option exercise 24 943
Awards of common stock (11,984) (9,892)
Dividends paid (49,251) (46,463)
Valencia’s transactions with its owner (10,794) (7,948)
Transmission interconnection and security deposit arrangements 3,364 0
Refunds paid under transmission interconnection arrangements (3,816) (1,661)
Debt issuance costs and other, net (4,557) (1,827)
Net cash flows from financing activities 200,435 142,350
Change in Cash, Restricted Cash, and Equivalents (1,010) 2,104
Cash, Restricted Cash, and Equivalents at Beginning of Period 3,833 2,122
Cash, Restricted Cash, and Equivalents at End of Period 2,823 4,226
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 57,600 61,539
Income taxes paid (refunded), net (131) (2,768)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 21,265 30,451
PNM    
Cash Flows From Operating Activities:    
Net earnings 37,416 (61,340)
Net earnings 29,747 (67,668)
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:    
Depreciation and amortization 98,841 94,467
Deferred income tax expense (benefit) 2,861 (41,292)
(Gains) losses on investment securities 11,229 (18,613)
Regulatory disallowances and restructuring costs 0 150,599
Allowance for equity funds used during construction (2,399) (3,456)
Other, net 3,605 1,173
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (19,898) 8,778
Materials, supplies, and fuel stock 8,773 (2,423)
Other current assets (11,790) (1,509)
Other assets 9,436 18,132
Accounts payable (727) (4,049)
Accrued interest and taxes (9,504) 3,615
Other current liabilities 7,790 24,019
Other liabilities (20,190) (22,483)
Net cash flows from operating activities 115,443 145,618
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (183,276) (157,874)
Proceeds from sales of investment securities 354,651 234,011
Purchases of investment securities (359,840) (239,609)
Other, net 19 1
Net cash flows from investing activities (188,446) (163,471)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net 29,055 (200)
Short-term borrowings (repayments) – affiliate, net 0 (19,800)
Long-term borrowings 550,345 250,000
Repayment of long-term debt (450,345) (200,000)
Dividends paid (40,918) (264)
Valencia’s transactions with its owner (10,794) (7,948)
Transmission interconnection and security deposit arrangements 1,962 0
Refunds paid under transmission interconnection arrangements (3,816) (1,661)
Debt issuance costs and other, net (2,541) (120)
Net cash flows from financing activities 72,948 20,007
Change in Cash, Restricted Cash, and Equivalents (55) 2,154
Cash, Restricted Cash, and Equivalents at Beginning of Period 1,001 85
Cash, Restricted Cash, and Equivalents at End of Period 946 2,239
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 34,371 34,308
Income taxes paid (refunded), net 0 (3,383)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 13,601 13,213
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 23,266 19,365
Adjustments to reconcile net earnings (loss) to net cash flows from operating activities:    
Depreciation and amortization 44,767 41,379
Deferred income tax expense (benefit) (4,882) (8,004)
Other, net (1,054) (680)
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (5,223) (4,573)
Materials, supplies, and fuel stock (520) (233)
Other current assets (4,329) (7,155)
Other assets 4,359 3,544
Accounts payable (2,108) 2,442
Accrued interest and taxes 893 1,175
Other current liabilities 4,059 3,130
Other liabilities (1,079) (1,234)
Net cash flows from operating activities 58,149 49,156
Cash Flows From Investing Activities:    
Additions to utility plant and non-utility plant (148,000) (124,376)
Net cash flows from investing activities (148,000) (124,376)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (2,400) 37,500
Short-term borrowings (repayments) – affiliate, net 0 1,500
Long-term borrowings 110,000 225,000
Repayment of long-term debt 0 (172,302)
Dividends paid (18,439) (14,811)
Transmission interconnection and security deposit arrangements 1,402 0
Debt issuance costs and other, net (1,975) (1,667)
Net cash flows from financing activities 89,082 75,220
Change in Cash, Restricted Cash, and Equivalents (769) 0
Cash, Restricted Cash, and Equivalents at Beginning of Period 1,000 0
Cash, Restricted Cash, and Equivalents at End of Period 231 0
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 13,465 16,342
Income taxes paid (refunded), net (131) 615
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ 1,816 $ 12,182