XML 28 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows From Operating Activities:    
Net Earnings $ 21,662 $ 18,799
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 73,946 67,748
Deferred income tax expense 1,122 767
(Gains) on investment securities (14,014) (288)
Stock based compensation expense 3,257 2,894
Regulatory disallowances and restructuring costs 1,345 0
Allowance for equity funds used during construction (2,049) (2,487)
Other, net 444 729
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 15,842 18,215
Materials and supplies 3,826 (2,976)
Other current assets (1,778) 2,345
Other assets 13,463 (443)
Accounts payable (7,642) (26,953)
Accrued interest and taxes 6,443 13,370
Other current liabilities 2,060 (9,397)
Other liabilities (13,243) (3,397)
Net cash flows from operating activities 104,684 78,926
Cash Flows From Investing Activities:    
Additions to utility plant (141,986) (117,691)
Proceeds from sales of investment securities 74,460 626,729
Purchases of investment securities (77,363) (628,999)
Principal repayments on Westmoreland Loan 0 5,649
Investments in NMRD (7,000) (5,000)
Other, net (13) 128
Net cash flows from investing activities (151,902) (119,184)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (12,100) (66,700)
Long-term borrowings 475,000 299,652
Repayment of long-term debt (200,000) (155,026)
Proceeds from stock option exercise 930 802
Awards of common stock (8,936) (10,845)
Dividends paid (23,232) (21,240)
Valencia’s transactions with its owner (4,263) (4,472)
Debt issuance costs and other, net (2,215) (2,104)
Net cash flows from financing activities 225,184 40,067
Change in Cash, Restricted Cash, and Equivalents 177,966 (191)
Cash, Restricted Cash, and Equivalents at End of Period 180,088 3,783
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 20,518 15,305
Income taxes paid (refunded), net (235) (8)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 26,636 16,003
PNM    
Cash Flows From Operating Activities:    
Net Earnings 21,974 11,514
Net earnings 19,144 7,837
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 47,218 45,165
Deferred income tax expense 2,063 (253)
(Gains) on investment securities (14,014) (288)
Regulatory disallowances and restructuring costs 1,345 0
Allowance for equity funds used during construction (1,807) (2,031)
Other, net 432 729
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 15,212 15,100
Materials and supplies 3,671 (2,247)
Other current assets (4,098) (248)
Other assets 10,399 3,999
Accounts payable (8,257) (18,014)
Accrued interest and taxes 14,764 17,984
Other current liabilities 32,683 (13,868)
Other liabilities (13,524) (4,381)
Net cash flows from operating activities 108,061 53,161
Cash Flows From Investing Activities:    
Additions to utility plant (75,876) (61,720)
Proceeds from sales of investment securities 74,460 626,729
Purchases of investment securities (77,363) (628,999)
Other, net (48) 128
Net cash flows from investing activities (78,827) (63,862)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (42,400) (39,800)
Short-term borrowings (repayments) – affiliate, net (19,800) 54,600
Long-term borrowings 250,000 0
Repayment of long-term debt (200,000) 0
Dividends paid (132) (132)
Valencia’s transactions with its owner (4,263) (4,472)
Debt issuance costs and other, net (635) (584)
Net cash flows from financing activities (17,230) 9,612
Change in Cash, Restricted Cash, and Equivalents 12,004 (1,089)
Cash, Restricted Cash, and Equivalents at End of Period 12,089 19
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 9,070 9,560
Income taxes paid (refunded), net 0 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 11,407 2,682
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 4,098 9,413
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 20,514 16,836
Deferred income tax expense (4,343) (953)
Allowance for equity funds used during construction (231) (456)
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 630 3,115
Materials and supplies 155 (729)
Other current assets 581 331
Other assets 2,712 (3,055)
Accounts payable 1,075 (4,400)
Accrued interest and taxes (990) (1,952)
Other current liabilities 3,190 5,874
Other liabilities (1,536) 1,456
Net cash flows from operating activities 25,855 25,480
Cash Flows From Investing Activities:    
Additions to utility plant (58,624) (49,956)
Net cash flows from investing activities (58,624) (49,956)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (17,500) 21,200
Short-term borrowings (repayments) – affiliate, net (100) 2,600
Long-term borrowings 225,000 0
Dividends paid (10,713) (1,024)
Debt issuance costs and other, net (1,561) 0
Net cash flows from financing activities 195,126 22,776
Cash, Restricted Cash, and Equivalents at End of Period 162,357  
Change in Cash and Cash Equivalents 162,357 (1,700)
Cash and Cash Equivalents at Beginning of Period 0 1,700
Cash and Cash Equivalents at End of Period 162,357 0
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 3,829 1,830
Income taxes paid (refunded), net (235) (8)
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ 10,646 $ 9,868