XML 25 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows From Operating Activities:    
Net Earnings $ 152,821 $ 146,004
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 207,406 200,286
Deferred income tax expense 18,706 75,224
Net unrealized (gains) losses on commodity derivatives (84) 968
(Gains) on investment securities (1,081) (17,730)
Stock based compensation expense 4,551 5,322
Regulatory disallowances and restructuring costs 149 0
Allowance for equity funds used during construction (7,098) (6,217)
Other, net 2,715 1,409
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (20,447) (21,077)
Materials and supplies (8,731) (203)
Other current assets (13,657) 21,761
Other assets 2,608 (5,981)
Accounts payable (32,638) 3,729
Accrued interest and taxes 17,113 20,722
Other current liabilities 4,220 (1,588)
Other liabilities (9,656) (6,292)
Net cash flows from operating activities 316,897 416,337
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (365,484) (353,423)
Proceeds from sales of investment securities 911,899 456,577
Purchases of investment securities (920,217) (461,126)
Principal repayments on Westmoreland Loan 56,640 28,770
Investments in NMRD (9,000) 0
Other, net (365) 160
Net cash flows from investing activities (326,527) (329,042)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (42,800) (20,600)
Long-term borrowings 829,652 317,000
Repayment of long-term debt (650,162) (263,323)
Proceeds from stock option exercise 937 1,739
Awards of common stock (12,505) (13,816)
Dividends paid (63,721) (58,344)
Valencia’s transactions with its owner (12,677) (12,963)
Amounts received under transmission interconnection arrangements 0 11,879
Refunds paid under transmission interconnection arrangements (2,246) (9,368)
Debt issuance costs and other, net (5,858) (1,872)
Net cash flows from financing activities 40,620 (49,668)
Change in Cash, Restricted Cash, and Equivalents 30,990 37,627
Cash, Restricted Cash, and Equivalents at End of Period 34,964 43,149
Restricted Cash Included in Other Current Assets on Condensed Consolidated Balance Sheets:    
At beginning of period 0 1,000
At end of period 0 0
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 81,203 75,356
Income taxes paid (refunded), net 842 625
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 16,177 (4,499)
PNM    
Cash Flows From Operating Activities:    
Net Earnings 123,724 115,869
Net earnings 112,018 104,417
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 137,224 134,541
Deferred income tax expense 11,894 59,866
Net unrealized (gains) losses on commodity derivatives (84) 968
(Gains) on investment securities (1,081) (17,730)
Regulatory disallowances and restructuring costs 149 0
Allowance for equity funds used during construction (5,473) (5,908)
Other, net 2,495 1,705
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (14,164) (13,881)
Materials and supplies (7,308) 1,385
Other current assets (15,493) 23,488
Other assets 11,829 6,925
Accounts payable (23,990) 123
Accrued interest and taxes 13,560 16,221
Other current liabilities (14,838) (17,988)
Other liabilities (12,228) (8,792)
Net cash flows from operating activities 206,216 296,792
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (177,550) (206,499)
Proceeds from sales of investment securities 911,899 456,577
Purchases of investment securities (920,217) (461,126)
Other, net 141 150
Net cash flows from investing activities (185,727) (210,898)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (39,800) (61,000)
Long-term borrowings 450,000 257,000
Repayment of long-term debt (450,025) (232,000)
Dividends paid (396) (396)
Valencia’s transactions with its owner (12,677) (12,963)
Amounts received under transmission interconnection arrangements 68,200 11,879
Refunds paid under transmission interconnection arrangements (2,246) (9,368)
Debt issuance costs and other, net (3,167) (1,000)
Net cash flows from financing activities 9,889 (47,848)
Change in Cash, Restricted Cash, and Equivalents 30,378 38,046
Cash, Restricted Cash, and Equivalents at End of Period 31,486 39,370
Restricted Cash Included in Other Current Assets on Condensed Consolidated Balance Sheets:    
At beginning of period 0 1,000
At end of period 0 0
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 50,160 48,627
Income taxes paid (refunded), net 0 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions (27) (9,399)
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 40,879 34,535
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 51,076 48,754
Deferred income tax expense (3,259) 8,578
Allowance for equity funds used during construction (1,624) (309)
Other, net 184 (296)
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (6,283) (7,196)
Materials and supplies (1,423) (1,588)
Other current assets 759 (1,674)
Other assets (9,169) (13,799)
Accounts payable (4,277) 669
Accrued interest and taxes 18,389 13,550
Other current liabilities 6,092 945
Other liabilities 2,613 1,633
Net cash flows from operating activities 93,957 83,802
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (170,785) (106,914)
Net cash flows from investing activities (170,785) (106,914)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net 17,500 0
Short-term borrowings (repayments) - affiliate, net 4,100 (4,600)
Long-term borrowings 80,000 60,000
Dividends paid (25,804) (29,663)
Debt issuance costs and other, net (668) (874)
Net cash flows from financing activities 75,128 24,863
Cash, Restricted Cash, and Equivalents at End of Period 0  
Change in Cash and Cash Equivalents (1,700) 1,751
Cash and Cash Equivalents at Beginning of Period 1,700 671
Cash and Cash Equivalents at End of Period 0 2,422
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 16,338 16,721
Income taxes paid (refunded), net 842 750
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ 12,822 $ (251)