XML 73 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures
A reconciliation of the changes in Level 3 fair value measurements is as follows:
 
Fixed Income - Corporate
PNMR Master Trust
PNM Pension
 
TNMP Pension
 
Total Master Trust
 
(In thousands)
Balance at December 31, 2015
$
719

 
$
78

 
$
797

Actual return on assets sold during the period
1

 

 
1

Actual return on assets still held at period end
19

 
2

 
21

Purchases

 

 

Sales
(387
)
 
(42
)
 
(429
)
Balance at December 31, 2016
352

 
38

 
390

Actual return on assets sold during the period
1

 

 
1

Actual return on assets still held at period end
(7
)
 
(1
)
 
(8
)
Purchases
92

 
10

 
102

Sales
(247
)
 
(26
)
 
(273
)
Balance at December 31, 2017
$
191

 
$
21

 
$
212

The following table presents information about the PBO, fair value of plan assets, and funded status of the plans:
 
PNM Plan
 
TNMP Plan
 
Year Ended December 31,
 
Year Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
PBO at beginning of year
$
621,751

 
$
597,900

 
$
67,061

 
$
64,198

Service cost

 

 

 

Interest cost
26,908

 
30,307

 
2,887

 
3,304

Actuarial (gain) loss
26,298

 
39,463

 
3,050

 
4,318

Benefits paid
(50,974
)
 
(45,919
)
 
(4,575
)
 
(4,759
)
PBO at end of year
623,983

 
621,751

 
68,423

 
67,061

Fair value of plan assets at beginning of year
543,601

 
557,923

 
60,624

 
62,082

Actual return on plan assets
69,389

 
31,597

 
7,450

 
3,301

Employer contributions

 

 

 

Benefits paid
(50,974
)
 
(45,919
)
 
(4,575
)
 
(4,759
)
Fair value of plan assets at end of year
562,016

 
543,601

 
63,499

 
60,624

Funded status – asset (liability) for pension benefits
$
(61,967
)
 
$
(78,150
)
 
$
(4,924
)
 
$
(6,437
)
The following table presents information about the APBO, the fair value of plan assets, and the funded status of the plans:
 
PNM Plan
 
TNMP Plan
 
Year Ended December 31,
 
Year Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
APBO at beginning of year
$
94,269

 
$
84,674

 
$
12,830

 
$
13,106

Service cost
96

 
140

 
143

 
186

Interest cost
4,025

 
4,346

 
556

 
677

Participant contributions
3,069

 
2,690

 
379

 
520

Actuarial (gain) loss
(1,601
)
 
17,877

 
(381
)
 
(96
)
Benefits paid
(9,961
)
 
(11,734
)
 
(1,248
)
 
(1,563
)
Plan design changes

 
(3,724
)
 

 

APBO at end of year
89,897

 
94,269

 
12,279

 
12,830

Fair value of plan assets at beginning of year
72,694

 
72,952

 
8,544

 
9,111

Actual return on plan assets
14,222

 
5,923

 
1,642

 
476

Employer contributions
332

 
2,863

 
685

 

Participant contributions
3,069

 
2,690

 
379

 
520

Benefits paid
(9,961
)
 
(11,734
)
 
(1,248
)
 
(1,563
)
Fair value of plan assets at end of year
80,356

 
72,694

 
10,002

 
8,544

Funded status – asset (liability)
$
(9,541
)
 
$
(21,575
)
 
$
(2,277
)
 
$
(4,286
)
Schedule of Assumptions Used
The following significant weighted-average assumptions were used to determine the PBO and net periodic benefit cost (income). Should actual experience differ from actuarial assumptions, the PBO and net periodic benefit cost (income) would be affected.
 
Year Ended December 31,
PNM Plan
2017
 
2016
 
2015
Discount rate for determining December 31 PBO
4.05
%
 
4.51
%
 
5.29
%
Discount rate for determining net periodic benefit cost (income)
4.51
%
 
5.29
%
 
4.48
%
Expected return on plan assets
6.40
%
 
6.50
%
 
6.80
%
Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP Plan
 
 
 
 

Discount rate for determining December 31 PBO
4.01
%
 
4.49
%
 
5.39
%
Discount rate for determining net periodic benefit cost (income)
4.49
%
 
5.39
%
 
4.39
%
Expected return on plan assets
6.40
%
 
6.50
%
 
6.80
%
Rate of compensation increase
N/A

 
N/A

 
N/A

Actuarial (gain) loss results from changes in:
 
PNM Plan
 
TNMP Plan
 
Year Ended December 31,
 
Year Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Discount rates
$
27,547

 
$
41,849

 
$
3,528

 
$
5,055

Demographic experience
(1,249
)
 
(334
)
 
(517
)
 
(556
)
Other assumption and experience

 
(2,052
)
 
39

 
(181
)
 
$
26,298

 
$
39,463

 
$
3,050

 
$
4,318

Actuarial (gain) loss results from changes in:
 
PNM Plan
 
TNMP Plan
 
Year Ended December 31,
 
Year Ended December 31,
 
2017
 
2016
 
2017
 
2016
 
(in thousands)
Discount rates
$
3,536

 
$
6,569

 
$
613

 
$
1,112

Claims, contributions, and demographic experience
(5,845
)
 
19,562

 
(994
)
 
(102
)
Assumed participation rate

 
(6,335
)
 

 
(1,013
)
Mortality rate

 
(691
)
 

 
(93
)
Medical benefits
1,425

 
(1,228
)
 

 

Dental trend assumption
(717
)
 

 

 

 
$
(1,601
)
 
$
17,877

 
$
(381
)
 
$
(96
)
The following significant weighted-average assumptions were used to determine the APBO and net periodic benefit cost. Should actual experience differ from actuarial assumptions, the APBO and net periodic benefit cost would be affected.
 
Year Ended December 31,
PNM Plan
2017
 
2016
 
2015
Discount rate for determining December 31 APBO
4.00
%
 
4.47
%
 
5.34
%
Discount rate for determining net periodic benefit cost
4.47
%
 
5.34
%
 
4.45
%
Expected return on plan assets
7.50
%
 
7.70
%
 
7.70
%
Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP Plan
 
 
 
 
 
Discount rate for determining December 31 APBO
4.00
%
 
4.47
%
 
5.34
%
Discount rate for determining net periodic benefit cost
4.47
%
 
5.34
%
 
4.45
%
Expected return on plan assets
5.40
%
 
5.70
%
 
5.70
%
Rate of compensation increase
N/A

 
N/A

 
N/A

The following significant weighted-average assumptions were used to determine the PBO and net periodic benefit cost. Should actual experience differ from actuarial assumptions, the PBO and net periodic benefit cost would be affected.
 
Year Ended December 31,
PNM Plan
2017
 
2016
 
2015
Discount rate for determining December 31 PBO
4.05
%
 
4.51
%
 
5.29
%
Discount rate for determining net periodic benefit cost
4.51
%
 
5.29
%
 
4.48
%
Long-term rate of return on plan assets
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

TNMP Plan
 
 
 
 
 
Discount rate for determining December 31 PBO
4.01
%
 
4.49
%
 
5.39
%
Discount rate for determining net periodic benefit cost
4.49
%
 
5.39
%
 
4.39
%
Long-term rate of return on plan assets
N/A

 
N/A

 
N/A

Rate of compensation increase
N/A

 
N/A

 
N/A

Schedule of Amounts in Accumulated Other Comprehensive Income (Loss) to be Recognized over Next Fiscal Year
The following table presents pre-tax information about net actuarial loss in AOCI as of December 31, 2017.
 
December 31, 2017
 
PNM Plan
 
TNMP Plan
 
(In thousands)
Amount in AOCI not yet recognized in net periodic benefit cost at beginning of year
$
2,299

 
$

Experience (gain) loss
674

 
44

Regulatory asset (liability) adjustment
(391
)
 
(44
)
Amortization recognized in net periodic benefit cost (income)
(132
)
 

Amount in AOCI not yet recognized in net periodic benefit cost at end of year
$
2,450

 
$

Amortization expected to be recognized in 2018
$
151

 
$

The following table presents pre-tax information about prior service cost and net actuarial (gain) loss in AOCI as of December 31, 2017.
 
PNM Plan
 
TNMP Plan
 
December 31, 2017
 
December 31, 2017
 
Prior service
cost
 
Net actuarial
(gain) loss
 
Net actuarial
(gain) loss
 
(In thousands)
Amounts in AOCI not yet recognized in net periodic benefit cost (income) at beginning of year
$
(1,450
)
 
$
159,149

 
$

Experience (gain) loss

 
(9,288
)
 
(621
)
Regulatory asset (liability) adjustment

 
5,387

 
621

Amortization recognized in net periodic benefit cost (income)
405

 
(6,722
)
 

Amounts in AOCI not yet recognized in net periodic benefit cost (income) at end of year
$
(1,045
)
 
$
148,526

 
$

Amortization expected to be recognized in 2018
$
(405
)
 
$
6,653

 
$

Schedule of Net Benefit Costs
The following table presents the components of net periodic benefit cost:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
PNM Plan
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
697

 
812

 
760

Amortization of net (gain) loss
313

 
256

 
325

Amortization of prior service cost

 

 

Net periodic benefit cost
$
1,010

 
$
1,068

 
$
1,085

TNMP Plan
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
33

 
40

 
36

Amortization of net (gain) loss
9

 
2

 
5

Amortization of prior service cost

 

 

Net periodic benefit cost
$
42

 
$
42

 
$
41

The following table presents the components of net periodic benefit cost (income):
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
PNM Plan
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
26,908

 
30,307

 
28,255

Expected return on plan assets
(33,803
)
 
(35,416
)
 
(39,323
)
Amortization of net (gain) loss
16,006

 
13,820

 
14,820

Amortization of prior service cost
(965
)
 
(965
)
 
(965
)
Net periodic benefit cost
$
8,146

 
$
7,746

 
$
2,787

TNMP Plan
 
 
 
 
 
Service cost
$

 
$

 
$

Interest cost
2,887

 
3,304

 
3,043

Expected return on plan assets
(3,779
)
 
(3,943
)
 
(4,420
)
Amortization of net (gain) loss
923

 
700

 
782

Amortization of prior service cost

 

 

Net periodic benefit cost (income)
$
31

 
$
61

 
$
(595
)
The following table presents the components of net periodic benefit cost:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
PNM Plan
 
 
 
 
 
Service cost
$
96

 
$
140

 
$
204

Interest cost
4,025

 
4,346

 
4,089

Expected return on plan assets
(5,230
)
 
(5,483
)
 
(5,610
)
Amortization of net (gain) loss
3,682

 
1,145

 
1,966

Amortization of prior service credit
(1,663
)
 
(30
)
 
(642
)
Net periodic benefit cost
$
910

 
$
118

 
$
7

TNMP Plan
 
 
 
 
 
Service cost
$
143

 
$
186

 
$
247

Interest cost
556

 
677

 
608

Expected return on plan assets
(456
)
 
(490
)
 
(520
)
Amortization of net (gain) loss
(79
)
 
(40
)
 

Amortization of prior service cost

 

 

Net periodic benefit cost
$
164

 
$
333

 
$
335

Schedule of Expected Benefit Payments
The following pension benefit payments are expected to be paid:
 
PNM Plan
 
TNMP Plan
 
(In thousands)
2018
$
49,221

 
$
5,929

2019
48,639

 
5,215

2020
47,069

 
5,108

2021
45,246

 
5,373

2022
44,232

 
4,856

2023 - 2027
201,389

 
22,085

The following other postretirement benefit payments, which reflect expected future service and are net of participant contributions, are expected to be paid:
 
PNM Plan
 
TNMP Plan
 
(In thousands)
2018
$
7,829

 
$
708

2019
7,730

 
725

2020
7,605

 
748

2021
7,442

 
774

2022
7,132

 
795

2023 - 2027
31,250

 
4,126

The following executive retirement plan payments, which reflect expected future service, are expected:
 
PNM Plan
 
TNMP Plan
 
(In thousands)
2018
$
1,501

 
$
93

2019
1,473

 
91

2020
1,441

 
89

2021
1,405

 
85

2022
1,363

 
81

2023 - 2027
6,014

 
324

Schedule of Health Care Cost Trend Rates
The following table shows the assumed health care cost trend rates for the PNM postretirement benefit plan: 
 
PNM Plan
 
December 31,
 
2017
 
2016
Health care cost trend rate assumed for next year
6.5
%
 
6.8
%
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
5.0
%
 
5.0
%
Year that the rate reaches the ultimate trend rate
2024

 
2024

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
The following table shows the impact of a one-percentage-point change in assumed health care cost trend rates:
 
PNM Plan
 
1-Percentage-
Point  Increase
 
1-Percentage-
Point  Decrease
 
(In thousands)
Effect on total of service and interest cost
$
72

 
$
(111
)
Effect on APBO
$
1,452

 
$
(2,235
)
Schedule of Net Funded Status
For the executive retirement programs, the following table presents information about the PBO and funded status of the plans:
 
PNM Plan
 
TNMP Plan
 
Year Ended
December 31,
 
Year Ended
December 31,
 
2017
 
2016
 
2017
 
2016
 
(In thousands)
PBO at beginning of year
$
16,212

 
$
16,105

 
$
787

 
$
794

Service cost

 

 

 

Interest cost
697

 
812

 
33

 
40

Actuarial (gain) loss
674

 
768

 
44

 
47

Benefits paid
(1,466
)
 
(1,473
)
 
(93
)
 
(94
)
PBO at end of year – funded status
16,117

 
16,212

 
771

 
787

Less current liability
1,501

 
1,510

 
93

 
93

Non-current liability
$
14,616

 
$
14,702

 
$
678

 
$
694

Summary of Expenses for Other Retirement Plans
A summary of expenses for these other retirement plans is as follows:
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(In thousands)
PNMR
 
 
 
 
 
401(k) plan
$
16,452

 
$
17,762

 
$
16,725

Non-qualified plan
$
3,702

 
$
2,017

 
$
1,436

PNM
 
 
 
 
 
401(k) plan
$
12,120

 
$
13,397

 
$
12,679

Non-qualified plan
$
2,834

 
$
1,535

 
$
1,090

TNMP
 
 
 
 
 
401(k) plan
$
4,332

 
$
4,365

 
$
4,046

Non-qualified plan
$
868

 
$
482

 
$
346