XML 32 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows From Operating Activities:    
Net Earnings $ 146,004 $ 103,473
Net earnings 134,156 92,040
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 200,286 178,137
Deferred income tax expense 75,224 50,302
Net unrealized (gains) losses on commodity derivatives 968 2,179
Realized (gains) on available-for-sale securities (17,730) (15,380)
Stock based compensation expense 5,322 4,401
Regulatory disallowances and restructuring costs 0 17,225
Allowance for equity funds used during construction (6,217) (3,058)
Other, net 1,409 2,104
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (21,077) (1,145)
Materials, supplies, and fuel stock (203) (4,629)
Other current assets 22,761 (11,819)
Other assets (5,981) 1,916
Accounts payable 3,729 6,192
Accrued interest and taxes 20,722 20,816
Other current liabilities (1,588) (19,431)
Other liabilities (6,292) (10,297)
Net cash flows from operating activities 417,337 320,986
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (353,423) (502,530)
Proceeds from sales of available-for-sale securities 456,577 280,989
Purchases of available-for-sale securities (461,126) (284,706)
Return of principal on PVNGS lessor notes 0 8,547
Investment in Westmoreland Loan 0 (122,250)
Principal repayments on Westmoreland Loan 28,770 15,000
Other, net 160 179
Net cash flows from investing activities (329,042) (604,771)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (20,600) 105,300
Long-term borrowings 317,000 503,500
Repayment of long-term debt (263,323) (288,157)
Proceeds from stock option exercise 1,739 6,668
Awards of common stock (13,816) (14,920)
Dividends paid (58,344) (52,967)
Valencia’s transactions with its owner (12,963) (12,327)
Amounts received under transmission interconnection arrangements 11,879 3,262
Refunds paid under transmission interconnection arrangements (9,368) (2,246)
Other, net (1,872) (2,698)
Net cash flows from financing activities (49,668) 245,415
Change in Cash and Cash Equivalents 38,627 (38,370)
Cash and Cash Equivalents at Beginning of Period 4,522 46,051
Cash and Cash Equivalents at End of Period 43,149 7,681
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 75,356 75,537
Income taxes paid (refunded), net 625 850
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions (4,499) 30,208
PNM    
Cash Flows From Operating Activities:    
Net Earnings 115,869 72,342
Net earnings 104,417 61,305
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 134,541 122,344
Deferred income tax expense 59,866 33,175
Net unrealized (gains) losses on commodity derivatives 968 2,179
Realized (gains) on available-for-sale securities (17,730) (15,380)
Regulatory disallowances and restructuring costs 0 17,225
Allowance for equity funds used during construction (5,908) (2,654)
Other, net 1,705 2,091
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (13,881) 8,283
Materials, supplies, and fuel stock 1,385 (7,731)
Other current assets 24,488 (4,005)
Other assets 6,925 10,117
Accounts payable 123 6,819
Accrued interest and taxes 16,221 16,146
Other current liabilities (17,988) (18,908)
Other liabilities (8,792) (13,401)
Net cash flows from operating activities 297,792 228,642
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (206,499) (377,637)
Proceeds from sales of available-for-sale securities 456,577 280,989
Purchases of available-for-sale securities (461,126) (284,706)
Return of principal on PVNGS lessor notes 0 8,547
Other, net 150 171
Net cash flows from investing activities (210,898) (372,636)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net (61,000) 42,400
Long-term borrowings 257,000 321,000
Repayment of long-term debt (232,000) (271,000)
Equity contribution from parent 0 28,142
Dividends paid (396) (4,538)
Valencia’s transactions with its owner (12,963) (12,327)
Amounts received under transmission interconnection arrangements 11,879 3,262
Refunds paid under transmission interconnection arrangements 9,368 2,246
Other, net (1,000) (1,944)
Net cash flows from financing activities (47,848) 102,749
Change in Cash and Cash Equivalents 39,046 (41,245)
Cash and Cash Equivalents at Beginning of Period 324 43,138
Cash and Cash Equivalents at End of Period 39,370 1,893
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 48,627 53,791
Income taxes paid (refunded), net 0 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions (9,399) 20,200
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 34,535 31,817
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 48,754 47,055
Deferred income tax expense 8,578 (739)
Allowance for equity funds used during construction (309) (405)
Other, net (296) 14
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues (7,196) (9,428)
Materials, supplies, and fuel stock (1,588) 3,102
Other current assets (1,674) (3,570)
Other assets (13,799) (8,415)
Accounts payable 669 (6,758)
Accrued interest and taxes 13,550 22,896
Other current liabilities 945 (363)
Other liabilities 1,633 399
Net cash flows from operating activities 83,802 75,605
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (106,914) (93,048)
Net cash flows from investing activities (106,914) (93,048)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings (repayments), net 0 (59,000)
Short-term borrowings (repayments) - affiliate, net (4,600) (11,800)
Long-term borrowings 60,000 60,000
Equity contribution from parent 0 50,000
Dividends paid (29,663) (17,965)
Other, net (874) (775)
Net cash flows from financing activities 24,863 20,460
Change in Cash and Cash Equivalents 1,751 3,017
Cash and Cash Equivalents at Beginning of Period 671 1
Cash and Cash Equivalents at End of Period 2,422 3,018
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 16,721 15,642
Income taxes paid (refunded), net 750 850
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ (251) $ (10)