XML 26 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows From Operating Activities:    
Net Earnings $ 26,446 $ 13,965
Net earnings 22,862 10,546
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 65,888 58,563
Deferred income tax expense 10,787 7,187
Net unrealized (gains) on commodity derivatives (1,345) (1,435)
Realized (gains) on available-for-sale securities (6,661) (6,218)
Stock based compensation expense 2,687 2,653
Regulatory disallowances and restructuring costs 0 774
Other, net (928) (612)
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 20,553 36,215
Materials, supplies, and fuel stock 1,836 (1,716)
Other current assets 11,441 (18,720)
Other assets 2,753 277
Accounts payable (3,852) 2,004
Accrued interest and taxes 12,542 18,276
Other current liabilities (10,009) (16,583)
Other liabilities (534) (4,032)
Net cash flows from operating activities 131,604 90,598
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (114,830) (278,764)
Proceeds from sales of available-for-sale securities 266,388 124,900
Purchases of available-for-sale securities (267,891) (126,101)
Return of principal on PVNGS lessor notes 0 8,547
Investment in Westmoreland Loan 0 (122,250)
Principal repayments on Westmoreland Loan 9,590 0
Other, net 128 150
Net cash flows from investing activities (106,615) (393,518)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings, net 16,000 107,400
Long-term borrowings 0 182,500
Repayment of long-term debt (9,444) 0
Proceeds from stock option exercise 1,112 3,275
Awards of common stock (11,032) (10,020)
Dividends paid (19,448) (17,656)
Valencia’s transactions with its owner (4,028) (3,999)
Other, net (388) (761)
Net cash flows from financing activities (27,228) 260,739
Change in Cash and Cash Equivalents (2,239) (42,181)
Cash and Cash Equivalents at Beginning of Period 4,522 46,051
Cash and Cash Equivalents at End of Period 2,283 3,870
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 14,951 11,403
Income taxes paid (refunded), net (125) 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 10,367 20,149
Public Service Company of New Mexico    
Cash Flows From Operating Activities:    
Net Earnings 20,110 7,561
Net earnings 16,658 4,274
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 44,691 40,225
Deferred income tax expense 7,878 3,727
Net unrealized (gains) on commodity derivatives (1,345) (1,435)
Realized (gains) on available-for-sale securities (6,661) (6,218)
Regulatory disallowances and restructuring costs 0 774
Other, net (759) (611)
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 17,414 33,417
Materials, supplies, and fuel stock 2,083 (5,060)
Other current assets 12,399 (13,527)
Other assets 4,399 3,311
Accounts payable (2,509) 5,130
Accrued interest and taxes 16,954 20,221
Other current liabilities 2,946 (9,335)
Other liabilities (1,325) (4,505)
Net cash flows from operating activities 116,275 73,675
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (65,781) (238,734)
Proceeds from sales of available-for-sale securities 266,388 124,900
Purchases of available-for-sale securities (267,891) (126,101)
Return of principal on PVNGS lessor notes 0 8,547
Other, net 128 150
Net cash flows from investing activities (67,156) (231,238)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings, net (44,800) 118,800
Dividends paid (132) (132)
Valencia’s transactions with its owner (4,028) (3,999)
Other, net (389) (53)
Net cash flows from financing activities (49,349) 114,616
Change in Cash and Cash Equivalents (230) (42,947)
Cash and Cash Equivalents at Beginning of Period 324 43,138
Cash and Cash Equivalents at End of Period 94 191
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 9,330 8,561
Income taxes paid (refunded), net 0 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions 3,449 16,747
Texas-New Mexico Power Company    
Cash Flows From Operating Activities:    
Net earnings 7,604 7,456
Adjustments to reconcile net earnings to net cash flows from operating activities:    
Depreciation and amortization 15,921 14,936
Deferred income tax expense 2,746 194
Allowance for equity funds used during construction and other, net (168) 0
Changes in certain assets and liabilities:    
Accounts receivable and unbilled revenues 3,138 2,798
Materials, supplies, and fuel stock (247) 3,344
Other current assets (838) (1,842)
Other assets (2,042) (2,694)
Accounts payable (788) (3,788)
Accrued interest and taxes (3,991) 939
Other current liabilities 134 163
Other liabilities 361 81
Net cash flows from operating activities 21,830 21,587
Cash Flows From Investing Activities:    
Additions to utility and non-utility plant (36,345) (32,947)
Net cash flows from investing activities (36,345) (32,947)
Cash Flows From Financing Activities:    
Revolving credit facilities borrowings, net 22,000 (44,000)
Short-term borrowings (repayments) - affiliate, net 1,700 (3,900)
Long-term borrowings 0 60,000
Dividends paid (9,855) 0
Other, net 0 (740)
Net cash flows from financing activities 13,845 11,360
Change in Cash and Cash Equivalents (670) 0
Cash and Cash Equivalents at Beginning of Period 671 1
Cash and Cash Equivalents at End of Period 1 1
Supplemental Cash Flow Disclosures:    
Interest paid, net of amounts capitalized 2,584 1,719
Income taxes paid (refunded), net 0 0
Supplemental schedule of noncash investing activities:    
(Increase) decrease in accrued plant additions $ 2,235 $ 2,047