EX-12.3 5 exh12-3_123109.htm EXHIBIT 12.3 exh12-3_123109.htm

                           
Exhibit 12.3
 
TEXAS-NEW MEXICO POWER COMPANY
 
Ratio of Earnings to Fixed Charges
 
(In thousands, except ratio)
 
                               
                               
   
Year Ended December 31,
 
         
 
                   
   
2009
   
2008
   
2007
   
2006
   
2005
 
Fixed charges, as defined by the Securities and Exchange
                         
Commission:
                             
                               
Interest on long-term debt (including interest capitalized)
  $ 22,232     $ 12,427     $ 22,394     $ 25,728     $ 25,727  
Amortization of debt premium, discount and expenses
    3,355       1,504       1,925       1,695       2,111  
Other interest (including interest capitalized)
    3,377       5,434       1,129       1,646       179  
Estimated interest factor of lease rental charges
    831       571       844       367       377  
                                         
Total Fixed Charges
  $ 29,795     $ 19,936     $ 26,292     $ 29,436     $ 28,394  
                                         
                                         
Earnings, as defined by the Securities and Exchange
                                       
Commission:
                                       
                                         
Earnings from continuing operations before income taxes
  $ 20,151     $ 2,335     $ 29,055     $ 17,905     $ 25,183  
Fixed charges as above
    29,795       19,936       26,292       29,436       28,394  
Interest capitalized
    (1,144 )     (1,025 )     (332 )     (209 )     (200 )
                                         
Earnings Available for Fixed Charges
  $ 48,802     $ 21,246     $ 55,015     $ 47,132     $ 53,377  
                                         
Ratio of Earnings to Fixed Charges
    1.64       1.07       2.09       1.60       1.88