XML 96 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
The following tables summarize outstanding debt.
 December 31, 2020
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2021-20783.71 %$23,669 $1,150 $3,150 $700 $350 $1,180 $403 $2,800 
Secured debt, maturing 2021-20522.67 %4,270 543 1,584 252 1,332    
First mortgage bonds, maturing 2021-2050(a)
4.00 %29,177 10,008 14,100 7,875 6,225 1,850 3,219  
Finance leases, maturing 2022-2051(b)
6.96 %845 294 377 296 81  10  
Tax-exempt bonds, maturing 2027-2041(c)
0.75 %477  48 48  77 352  
Notes payable and commercial paper(d)
0.51 %3,407        
Money pool/intercompany borrowings  806 3,119 445 196 194 281 530 
Fair value hedge carrying value adjustment  4 4       
Unamortized debt discount and premium, net(e)
 1,217 (20)(31)(19)(11)(29)(18)(5)
Unamortized debt issuance costs(f)
(330)(62)(113)(44)(62)(14)(25)(15)
Total debt 3.62 %$62,736 $12,723 $22,234 $9,553 $8,111 $3,258 $4,222 $3,310 
Short-term notes payable and commercial paper  (2,873)       
Short-term money pool/intercompany borrowings  (506)(2,969)(295)(196)(169)(131)(530)
Current maturities of long-term debt(g)
 (4,238)(506)(1,426)(603)(823)(50)(70)(160)
Total long-term debt(g)
$55,625 $11,711 $17,839 $8,655 $7,092 $3,039 $4,021 $2,620 
(a)Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)Duke Energy includes $24 million and $341 million of finance lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)Includes $625 million classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper program was 23 days.
(e)Duke Energy includes $1,196 million and $117 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)Duke Energy includes $33 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)Refer to Note 17 for additional information on amounts from consolidated VIEs.
 December 31, 2019
Weighted
AverageDukeDukeDukeDukeDuke
InterestDukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions) Rate EnergyCarolinasEnergyProgressFloridaOhioIndianaPiedmont
Unsecured debt, maturing 2020-20784.02 %$22,477 $1,150 $3,650 $700 $350 $1,110 $405 $2,399 
Secured debt, maturing 2020-20523.30 %4,537 544 1,722 335 1,387 — — — 
First mortgage bonds, maturing 2020-2049(a)
4.13 %27,977 9,557 13,800 7,575 6,225 1,449 3,169 — 
Finance leases, maturing 2022-2051(b)
6.60 %969 179 405 307 98 — 10 — 
Tax-exempt bonds, maturing 2022-2041(c)
2.90 %730 243 48 48 — 77 362 — 
Notes payable and commercial paper(d)
1.98 %3,588 — — — — — — — 
Money pool/intercompany borrowings — 329 1,970 216 — 337 180 476 
Fair value hedge carrying value adjustment  — — — — — — 
Unamortized debt discount and premium, net(e)
 1,294 (23)(29)(17)(11)(30)(19)(2)
Unamortized debt issuance costs(f)
(316)(55)(111)(40)(62)(12)(20)(13)
Total debt 3.92 %$61,261 $11,929 $21,455 $9,124 $7,987 $2,931 $4,087 $2,860 
Short-term notes payable and commercial paper  (3,135)— — — — — — — 
Short-term money pool/intercompany borrowings — (29)(1,821)(66)— (312)(30)(476)
Current maturities of long-term debt(g)
 (3,141)(458)(1,577)(1,006)(571)— (503)— 
Total long-term debt(g)
$54,985 $11,442 $18,057 $8,052 $7,416 $2,619 $3,554 $2,384 
(a)    Substantially all electric utility property is mortgaged under mortgage bond indentures.
(b)    Duke Energy includes $44 million and $419 million of finance lease purchase accounting adjustments related to Duke Energy Progress and Duke Energy Florida, respectively, related to PPAs that are not accounted for as finance leases in their respective financial statements because of grandfathering provisions in GAAP.
(c)    Substantially all tax-exempt bonds are secured by first mortgage bonds, letters of credit or the Master Credit Facility.
(d)    Includes $625 million that was classified as Long-Term Debt on the Consolidated Balance Sheets due to the existence of long-term credit facilities that backstop these commercial paper balances, along with Duke Energy’s ability and intent to refinance these balances on a long-term basis. The weighted average days to maturity for Duke Energy's commercial paper programs was 14 days.
(e)    Duke Energy includes $1,275 million and $137 million in purchase accounting adjustments related to Progress Energy and Piedmont, respectively.
(f)    Duke Energy includes $37 million in purchase accounting adjustments primarily related to the merger with Progress Energy.
(g)     Refer to Note 17 for additional information on amounts from consolidated VIEs.
The following table shows the significant components of Current maturities of Long-Term Debt on the Consolidated Balance Sheets. The Duke Energy Registrants currently anticipate satisfying these obligations with cash on hand and proceeds from additional borrowings.
(in millions)Maturity DateInterest RateDecember 31, 2020
Unsecured Debt(a)
Duke Energy (Parent)May 20210.721 %
(b)
$500 
PiedmontJune 20214.240 %160 
Duke Energy (Parent)September 20213.550 %500 
Duke Energy (Parent)September 20211.800 %750 
Duke Energy FloridaNovember 20210.482 %
(b)
200 
Secured Debt
Duke Energy FloridaApril 20210.972 %
(b)
250 
First Mortgage Bonds
Duke Energy CarolinasJune 20213.900 %500 
Duke Energy FloridaAugust 20213.100 %300 
Duke Energy ProgressSeptember 20213.000 %500 
Duke Energy ProgressSeptember 20218.625 %100 
Other(c)
478 
Current maturities of long-term debt$4,238 
(a)    During October 2020, Progress Energy early retired $500 million of unsecured debt with an original maturity of January 15, 2021.
(b)    Debt has a floating interest rate.
(c)    Includes finance lease obligations, amortizing debt and small bullet maturities.
The following tables show short-term obligations classified as long-term debt.
 December 31, 2020
DukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergy
(in millions) EnergyCarolinasProgressOhioIndiana
Tax-exempt bonds $312 $ $ $27 $285 
Commercial paper(a)
625 300 150 25 150 
Total $937 $300 $150 $52 $435 
 December 31, 2019
DukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergy
(in millions) EnergyCarolinasProgressOhioIndiana
Tax-exempt bonds $312 $— $— $27 $285 
Commercial paper(a)
625 300 150 25 150 
Total $937 $300 $150 $52 $435 
(a)    Progress Energy amounts are equal to Duke Energy Progress amounts.
Schedule of Maturities of Long-term Debt
The following table shows the annual maturities of long-term debt for the next five years and thereafter. Amounts presented exclude short-term notes payable, commercial paper and money pool borrowings and debt issuance costs for the Subsidiary Registrants.
 December 31, 2020
DukeDukeDukeDukeDuke
DukeEnergyProgressEnergyEnergyEnergyEnergy
(in millions)
Energy(a)
CarolinasEnergyProgressFloridaOhioIndianaPiedmont
2021$4,238 $506 $1,426 $603 $823 $50 $70 $160 
20224,905 721 1,736 1,208 78  84  
20233,356 1,008 638 561 77 325 3 45 
20241,344 9 76 10 66  4 40 
20253,153 310 725 661 64 270 154 205 
Thereafter41,983 9,745 14,802 6,274 6,878 2,486 3,818 2,350 
Total long-term debt, including current maturities$58,979 $12,299 $19,403 $9,317 $7,986 $3,131 $4,133 $2,800 
(a)    Excludes $1,346 million in purchase accounting adjustments related to the Progress Energy merger and the Piedmont acquisition.
Schedule of Long-term Debt Instruments
The following tables summarize significant debt issuances (in millions).
Year Ended December 31, 2020
DukeDukeDukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Unsecured Debt
May 2020(a)
Jun 20302.450 %$500 $500 $ $ $ $ $ $ 
May 2020(b)
Jun 20503.350 %400       400 
August 2020(c)
Feb 20220.400 %
(d)
700   700     
September 2020(e)
Sep 20250.900 %650 650       
September 2020(e)
Jun 20302.450 %350 350       
First Mortgage Bonds
January 2020(f)
Feb 20302.450 %500  500      
January 2020(f)
Aug 20493.200 %400  400      
March 2020(g)
Apr 20502.750 %550      550  
May 2020(b)
Jun 20302.125 %

400     400   
June 2020(b)
Jun 20301.750 %500    500    
August 2020(h)
Aug 20502.500 %600   600     
Total issuances$5,550 $1,500 $900 $1,300 $500 $400 $550 $400 
(a)Debt issued to repay $500 million borrowing made under Duke Energy (Parent) revolving credit facility in March 2020, and for general corporate purposes.
(b)Debt issued to repay short-term debt and for general corporate purposes.
(c)Debt issued to repay $700 million term loan due December 2020.
(d)Debt issuance has a floating interest rate.
(e)Debt issued to repay a portion of outstanding commercial paper, to repay a portion of Duke Energy (Parent)'s outstanding $1.7 billion term loan due March 2021 and for general corporate purposes.
(f)Debt issued to repay at maturity $450 million first mortgage bonds due June 2020 and for general corporate purposes.
(g)Debt issued to repay at maturity $500 million first mortgage bonds due July 2020 and to pay down short-term debt.
(h)Debt issued to repay at maturity $300 million first mortgage bonds due September 2020 and for general corporate purposes.
Year Ended December 31, 2019
DukeDukeDukeDukeDukeDuke
MaturityInterestDukeEnergyEnergyEnergyEnergyEnergyEnergy
Issuance DateDateRateEnergy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Unsecured Debt
March 2019(a)
Mar 20222.538 %
(b)
$300 $300 $— $— $— $— $— $— 
March 2019(a)
Mar 20223.227 %300 300 — — — — — — 
May 2019(e)
Jun 20293.500 %600 — — — — — — 600 
June 2019(a)
Jun 20293.400 %600 600 — — — — — — 
June 2019(a)
Jun 20494.200 %600 600 — — — — — — 
July 2019(g)
Jul 20494.320 %40 — — — — 40 — — 
September 2019(g)
Oct 20253.230 %95 — — — — 95 — — 
September 2019(g)
Oct 20293.560 %75 — — — — 75 — — 
November 2019(h)
Nov 20212.167 %
(b)
200 — — — 200 — — — 
First Mortgage Bonds
January 2019(c)
Feb 20293.650 %400 — — — — 400 — — 
January 2019(c)
Feb 20494.300 %400 — — — — 400 — — 
March 2019(d)
Mar 20293.450 %600 — — 600 — — — — 
August 2019(a)
Aug 20292.450 %450 — 450 — — — — — 
August 2019(a)
Aug 20493.200 %350 — 350 — — — — — 
September 2019(f)
Oct 20493.250 %500 — — — — — 500 — 
November 2019(i)
Dec 20292.500 %700 — — — 700 — — — 
Total issuances$6,210 $1,800 $800 $600 $900 $1,010 $500 $600 
(a)Debt issued to pay down short-term debt and for general corporate purposes.
(b)Debt issuance has a floating interest rate.
(c)Debt issued to repay at maturity $450 million first mortgage bonds due April 2019, pay down short-term debt and for general corporate purposes.
(d)Debt issued to fund eligible green energy projects in the Carolinas.
(e)Debt issued to repay in full the outstanding $350 million Piedmont unsecured term loan due September 2019, pay down short-term debt and for general corporate purposes.
(f)Debt issued to retire $150 million of pollution control bonds, pay down short-term debt and for general corporate purposes.
(g)Debt issued to repay at maturity $100 million debentures due October 2019, pay down short-term debt and for general corporate purposes.
(h)Debt issued to fund storm restoration costs and for general corporate purposes.
(i)Debt issued to reimburse the payment of existing and new Eligible Green Expenditures in Florida.
Schedule Of Line Of Credit Facilities
The table below includes the current borrowing sublimits and available capacity under these credit facilities.
 December 31, 2020
DukeDukeDukeDukeDukeDuke
DukeEnergyEnergyEnergyEnergyEnergyEnergy
(in millions) Energy(Parent)CarolinasProgressFloridaOhioIndianaPiedmont
Facility size(a)
$8,000 $2,650 $1,475 $1,250 $800 $625 $600 $600 
Reduction to backstop issuances
Commercial paper(b)
(2,239) (736)(407)(179)(176)(257)(484)
Outstanding letters of credit (40)(34)(4)(2)    
Tax-exempt bonds (81)     (81) 
Available capacity $5,640 $2,616 $735 $841 $621 $449 $262 $116 
(a)    Represents the sublimit of each borrower.
(b)    Duke Energy issued $625 million of commercial paper and loaned the proceeds through the money pool to Duke Energy Carolinas, Duke Energy Progress, Duke Energy Ohio and Duke Energy Indiana. The balances are classified as Long-Term Debt Payable to Affiliated Companies in the Consolidated Balance Sheets.