XML 52 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid In Capital [Member]
Retained Earnings [Member]
Foreign Currency Translation Adjustments [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Net Unrealized Gains (Losses) on Available-for-Sale Securities [Member]
Pension And OPEB Adjustments [Member]
Common Stockholders' Equity [Member]
Noncontrolling Interest [Member]
Duke Energy Carolinas [Member]
Duke Energy Carolinas [Member]
Members Equity [Member]
Duke Energy Carolinas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Duke Energy Carolinas [Member]
Net Unrealized Gains (Losses) on Available-for-Sale Securities [Member]
Progress Energy [Member]
Progress Energy [Member]
Additional Paid In Capital [Member]
Progress Energy [Member]
Retained Earnings [Member]
Progress Energy [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Progress Energy [Member]
Net Unrealized Gains (Losses) on Available-for-Sale Securities [Member]
Progress Energy [Member]
Pension And OPEB Adjustments [Member]
Progress Energy [Member]
Common Stockholders' Equity [Member]
Progress Energy [Member]
Noncontrolling Interest [Member]
Duke Energy Progress [Member]
Duke Energy Progress [Member]
Common Stock [Member]
Duke Energy Progress [Member]
Retained Earnings [Member]
Duke Energy Progress [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Duke Energy Florida [Member]
Common Stock [Member]
Duke Energy Florida [Member]
Retained Earnings [Member]
Duke Energy Florida [Member]
Members Equity [Member]
Duke Energy Florida [Member]
Net Unrealized Gains (Losses) on Available-for-Sale Securities [Member]
Duke Energy Ohio [Member]
Duke Energy Ohio [Member]
Common Stock [Member]
Duke Energy Ohio [Member]
Additional Paid In Capital [Member]
Duke Energy Ohio [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Duke Energy Indiana [Member]
Common Stock [Member]
Duke Energy Indiana [Member]
Additional Paid In Capital [Member]
Duke Energy Indiana [Member]
Retained Earnings [Member]
Duke Energy Indiana [Member]
Members Equity [Member]
Duke Energy Indiana [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Piedmont Natural Gas [Member]
Piedmont Natural Gas [Member]
Common Stock [Member]
Piedmont Natural Gas [Member]
Retained Earnings [Member]
Piedmont Natural Gas [Member]
Net Gains (Losses) on Cash Flow Hedges [Member]
Beginning Balance (Attributable to Parent) at Oct. 31, 2014                                                                                   $ 1,309 $ 637 $ 672  
Net Income Attributable to Parent                                                                                   137   137  
Other comprehensive income (loss), net of tax                                                                                   (1)     $ (1)
Common stock issuances, including dividend reinvestment and employee benefits                                                                                   85 85    
Expenses from issuance of common stock                                                                                   (1) (1)    
Common stock dividends                                                                                   (103)   (103)  
Ending Balance (Attributable to Parent) at Oct. 31, 2015                                                                                   1,426 721 706 (1)
Beginning Balance (parent) at Dec. 31, 2014 $ 40,899 $ 1 $ 39,405 $ 2,012 $ (439) $ (59) $ 3 $ (48) $ 40,875 $ 24         $ 11,176 $ 7,467 $ 3,782 $ (35) $ 1 $ (7) $ 11,208 $ (32)                                              
Beginning Members' Equity at Dec. 31, 2014                     $ 10,924 $ 10,937 $ (12) $ (1)                                                              
Beginning Balance (Attributable to Parent) at Dec. 31, 2014                                             $ 5,867 $ 2,159 $ 3,708   $ 5,222 $ 1,762 $ 3,460     $ 4,674 $ 762 $ 4,782 $ (870) $ 3,848 $ 1 $ 1,384 $ 2,460   $ 3        
Balance (in shares) at Dec. 31, 2014   707,000,000                                                                                      
Net income 2,831     2,816         2,816 15         1,062   1,051       1,051 11                                              
Net Income Attributable to Parent 2,816                   1,081 1,081     1,051               566   355 $ 211 599   351 $ 248   172     172 316     316            
Other comprehensive income (loss), net of tax (274)       (253) 9 (6) (13) (263) (11) 2   1 $ 1 (7)     4 (1) (10) (7)                             (2)         (2)        
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   1,000,000                                                                                      
Common stock issuances, including dividend reinvestment and employee benefits $ 63   63           63                                                                        
Stock repurchase, shares (19,800,000) (20,000,000)                                                                                      
Stock repurchase $ (1,500)   (1,500)           (1,500)                                                                        
Common stock dividends (2,254)     (2,254)         (2,254)                                   (350)   (350)                                
Distributions/Dividends to parent                     (401) (401)                             (350)     (350)   (150)   (150)   (326)     (326)            
Distributions to noncontrolling interest in subsidiaries (9)                 (9)         (4)             (4)                                              
Capital contribution from parent                             625 625         625   626     626                                      
Distribution of membership interest of Duke Energy SAM, LLC to parent                                                               (1,912)   (1,912)                      
Other 15     (10)         (10) 25 [1]         1   (2)       (2) 3   $ (2,159) $ (4,063) 6,222   $ (1,762) $ (3,461) 5,223                              
Balance (in shares) at Dec. 31, 2015   688,000,000                                                                                      
Ending Balance (parent) at Dec. 31, 2015 39,771 $ 1 37,968 2,564 (692) (50) (3) (61) 39,727 44         12,853 8,092 4,831 (31)   (17) 12,875 (22)                                              
Ending member's equity at Dec. 31, 2015                     11,606 11,617 (11)                   7,059     7,059 5,121     5,121                              
Ending Balance (Attributable to Parent) at Dec. 31, 2015                                                               2,784 762 2,720 (698) 3,836 1 1,384 2,450   1        
Beginning Balance (Attributable to Parent) at Oct. 31, 2015                                                                                   1,426 721 706 (1)
Net Income Attributable to Parent                                                                                   193   193  
Other comprehensive income (loss), net of tax                                                                                   1     $ 1
Common stock issuances, including dividend reinvestment and employee benefits                                                                                   139 139    
Common stock dividends                                                                                   (114)   (114)  
Ending Balance (Attributable to Parent) at Oct. 31, 2016                                                                                   $ 1,645 860 785  
Beginning Balance (Attributable to Parent) at Dec. 31, 2015                                                               2,784 762 2,720 (698) 3,836 1 1,384 2,450   1        
Net income 2,170     2,152         2,152 18         1,041   1,031       1,031 10                                              
Net Income Attributable to Parent 2,152                   1,166 1,166     1,031               599     599 551     551   228     228 381       $ 381          
Other comprehensive income (loss), net of tax 715       $ 692 [2] 30 2 (11) 713 2 2   2   10     8 1 1 10           1       $ 1         (1)         $ (1)        
Common stock issuances, including dividend reinvestment and employee benefits (in shares)   12,000,000                                                                                      
Common stock issuances, including dividend reinvestment and employee benefits 773   773           773                                                                        
Common stock dividends (2,332)     (2,332)         (2,332)                                                                        
Distributions/Dividends to parent                     (2,000) (2,000)     (2,098)   (2,098)       (2,098)   (300)     (300) (775)     (775)   (25)   (25)   (149)       (149)          
Distributions to noncontrolling interest in subsidiaries (6)                 (6)         (1)             (1)                                              
Capital contribution from parent                                                             $ 9     9                    
Other $ (50)                 (50) [3] (2) (2)     $ 2 2         2           2     2             $ (1) $ (1,384) $ (2,450) 3,835          
Balance (in shares) at Dec. 31, 2016 700,000,000 700,000,000                         100                                 90,000,000                   100      
Ending Balance (parent) at Dec. 31, 2016 $ 41,041 $ 1 38,741 2,384   (20) (1) (72) 41,033 8         $ 11,807 8,094 3,764 (23) 1 (16) 11,820 (13)                                              
Ending member's equity at Dec. 31, 2016                     10,772 10,781 (9)                   7,358     7,358 4,900     4,899 1         4,067       4,067          
Ending Balance (Attributable to Parent) at Dec. 31, 2016 $ 41,033                           $ 11,820                                 $ 2,996 762 2,695 (461)             $ 1,672 860 812  
Beginning Balance (Attributable to Parent) at Oct. 31, 2016                                                                                   1,645 860 785  
Net Income Attributable to Parent                                                                                   54   54  
Distributions/Dividends to parent                                                                                   $ (27)   (27)  
Balance (in shares) at Dec. 31, 2016 700,000,000 700,000,000                         100                                 90,000,000                   100      
Ending Balance (parent) at Dec. 31, 2016 $ 41,041 $ 1 38,741 2,384   (20) (1) (72) 41,033 8         $ 11,807 8,094 3,764 (23) 1 (16) 11,820 (13)                                              
Ending member's equity at Dec. 31, 2016                     10,772 10,781 (9)                   7,358     7,358 4,900     4,899 1         4,067       4,067          
Ending Balance (Attributable to Parent) at Dec. 31, 2016 41,033                           11,820                                 $ 2,996 762 2,695 (461)             $ 1,672 860 812  
Net income 3,064     3,059         3,059 5         1,268   1,258       1,258 10                                              
Net Income Attributable to Parent 3,059                   1,214 1,214     1,258               715     715 712     712   192     192 354       354   139      
Other comprehensive income (loss), net of tax 26         10 13 3 26   2   2   13     5 4 4 13           3       3                            
Common stock issuances, including dividend reinvestment and employee benefits 51   51           51                                                                        
Common stock dividends (2,450)     (2,450)         (2,450)                                                                        
Distributions/Dividends to parent                     (625) (625)     (672)   (672) [4]       (672)   (124)     (124)           $ (25)   (25)   (300)       (300)          
Distributions to noncontrolling interest in subsidiaries (2)                 (2)                                                                      
Equitization of certain notes payable to affiliates                             1,047 1,047         1,047                                                
Other $ 7     20 [5]         20 (13) [5] (2) (2)     $ 2 2         2           3     3                       $ (149)   (149)  
Balance (in shares) at Dec. 31, 2017 700,000,000 700,000,000                         100                                 90,000,000                   100      
Ending Balance (parent) at Dec. 31, 2017 $ 41,737 $ 1 $ 38,792 $ 3,013   $ (10) $ 12 $ (69) $ 41,739 $ (2)         $ 13,465 $ 9,143 $ 4,350 $ (18) $ 5 $ (12) $ 13,468 $ (3)                                              
Ending member's equity at Dec. 31, 2017                     $ 11,361 $ 11,368 $ (7)                   $ 7,949     $ 7,949 $ 5,618     $ 5,614 $ 4         $ 4,121       $ 4,121          
Ending Balance (Attributable to Parent) at Dec. 31, 2017 $ 41,739                           $ 13,468                                 $ 3,163 $ 762 $ 2,670 $ (269)             $ 1,662 $ 860 $ 802  
[1] Noncontrolling Interests amount is primarily related to the acquisitions of a majority interest in a provider of energy management systems and services for commercial customers and a solar company.
[2] Foreign Currency Translation Adjustments amount includes $620 million of cumulative adjustment realized as a result of the sale of the Latin American generation business. See Note 2 to the Consolidated Financial Statements.
[3] Noncontrolling Interests amount is primarily related to the sale of the Latin American generation business. See Note 2 to the Consolidated Financial Statements.
[4] Includes a $547 million non-cash dividend related to a legal entity restructuring.
[5] Retained Earnings relates to a cumulative-effect adjustment due to implementation of a new accounting standard related to stock-based compensation and the associated income taxes. See Note 1 to the Consolidated Financial Statements for additional information. Noncontrolling Interests relates to the purchase of remaining interest in REC Solar.