XML 46 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
2 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Oct. 31, 2016
Dec. 31, 2015
Oct. 31, 2015
Operating Revenues [Abstract]            
Regulated electric   $ 21,177 $ 21,221   $ 21,379  
Regulated natural gas   1,734 863   536  
Nonregulated electric and other   654 659   456  
Total operating revenues   23,565 22,743   22,371  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   6,350 6,625   7,355  
Cost of natural gas   632 265   141  
Operation, maintenance and other   5,788 6,085   5,539  
Depreciation and amortization   3,527 3,294   3,053  
Property and other taxes   1,233 1,142   1,129  
Impairment charges   282 18   106  
Total operating expenses   17,812 17,429   17,323  
Gains on Sales of Other Assets and Other, net   28 27   30  
Operating Income   5,781 5,341   5,078  
Other Income and Expenses [Abstract]            
Equity in earnings (losses) of unconsolidated affiliates   119 (15)   69  
Other income and expenses, net   352 324   290  
Total other income and expenses   471 309   359  
Interest Expense   1,986 1,916   1,527  
Income From Continuing Operations Before Income Taxes   4,266 3,734   3,910  
Income Tax Expense from Continuing Operations   1,196 1,156   1,256  
Income From Continuing Operations   3,070 2,578   2,654  
(Loss) Income from Discontinued Operations, net of tax   (6) (408)   177  
Net Income   3,064 2,170   2,831  
Less: Net Income Attributable to Noncontrolling Interests   5 18   15  
Net Income Attributable to Parent   3,059 2,152   2,816  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Pension and OPEB adjustments   3 (11)   (13)  
Net unrealized gain on cash flow hedges   2 17      
Reclassification into earnings from cash flow hedges   8 13   9  
Unrealized gains on available for sale securities   13 2   (6)  
Other comprehensive income (loss), net of tax   26 715   (274)  
Comprehensive Income   3,090 2,885   2,557  
Less: Comprehensive Income Attributable to Noncontrolling Interests   5 20   4  
Comprehensive Income Attributable to Parent   $ 3,085 $ 2,865   $ 2,553  
Income from continuing operations attributable to parent common shareholders [Abstract]            
Basic   $ 4.37 $ 3.71   $ 3.80  
Diluted   4.37 3.71   3.80  
(Loss) Income from discontinued operations attributable to Duke Energy Corporation common shareholders [Abstract]            
Basic   (0.01) (0.60)   0.25  
Diluted   (0.01) (0.60)   0.25  
Net income attributable to Duke Energy Corporation common shareholders [Abstract]            
Basic   4.36 3.11   4.05  
Diluted   $ 4.36 $ 3.11   $ 4.05  
Weighted average shares outstanding [Abstract]            
Basic   700 691   694  
Diluted   700 691   694  
Duke Energy Carolinas [Member]            
Operating Revenues [Abstract]            
Total operating revenues   $ 7,302 $ 7,322   $ 7,229  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   1,822 1,797   1,881  
Operation, maintenance and other   1,961 2,106   2,066  
Depreciation and amortization   1,090 1,075   1,051  
Property and other taxes   281 276   269  
Impairment charges     1   1  
Total operating expenses   5,154 5,255   5,268  
Gains on Sales of Other Assets and Other, net   1 (5)   (1)  
Operating Income   2,149 2,062   1,960  
Other Income and Expenses [Abstract]            
Other income and expenses, net   139 162   160  
Total other income and expenses   139 162   160  
Interest Expense   422 424   412  
Income From Continuing Operations Before Income Taxes   1,866 1,800   1,708  
Income Tax Expense from Continuing Operations   652 634   627  
Net Income Attributable to Parent   1,214 1,166   1,081  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Reclassification into earnings from cash flow hedges   2 2   1  
Unrealized gains on available for sale securities         1  
Other comprehensive income (loss), net of tax   2 2   2  
Comprehensive Income Attributable to Parent   1,216 1,168   1,083  
Progress Energy [Member]            
Operating Revenues [Abstract]            
Total operating revenues   9,783 9,853   10,277  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   3,417 3,644   4,224  
Operation, maintenance and other   2,220 2,386   2,298  
Depreciation and amortization   1,285 1,213   1,116  
Property and other taxes   503 487   492  
Impairment charges   156 7   12  
Total operating expenses   7,581 7,737   8,142  
Gains on Sales of Other Assets and Other, net   26 25   25  
Operating Income   2,228 2,141   2,160  
Other Income and Expenses [Abstract]            
Other income and expenses, net   128 114   97  
Total other income and expenses   128 114   97  
Interest Expense   824 689   670  
Income From Continuing Operations Before Income Taxes   1,532 1,566   1,587  
Income Tax Expense from Continuing Operations   264 527   522  
Income From Continuing Operations   1,268 1,039   1,065  
(Loss) Income from Discontinued Operations, net of tax     2   (3)  
Net Income   1,268 1,041   1,062  
Less: Net Income Attributable to Noncontrolling Interests   10 10   11  
Net Income Attributable to Parent   1,258 1,031   1,051  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Pension and OPEB adjustments   4 1   (10)  
Net unrealized gain on cash flow hedges   5        
Reclassification into earnings from cash flow hedges     8   4  
Unrealized gains on available for sale securities   4 1   (1)  
Other comprehensive income (loss), net of tax   13 10   (7)  
Comprehensive Income   1,281 1,051   1,055  
Less: Comprehensive Income Attributable to Noncontrolling Interests   10 10   11  
Comprehensive Income Attributable to Parent   1,271 1,041   1,044  
Duke Energy Progress [Member]            
Operating Revenues [Abstract]            
Total operating revenues   5,129 5,277   5,290  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   1,609 1,830   2,029  
Operation, maintenance and other   1,389 1,504   1,452  
Depreciation and amortization   725 703   643  
Property and other taxes   156 156   140  
Impairment charges   19 1   5  
Total operating expenses   3,898 4,194   4,269  
Gains on Sales of Other Assets and Other, net   4 3   3  
Operating Income   1,235 1,086   1,024  
Other Income and Expenses [Abstract]            
Other income and expenses, net   65 71   71  
Total other income and expenses   65 71   71  
Interest Expense   293 257   235  
Income From Continuing Operations Before Income Taxes   1,007 900   860  
Income Tax Expense from Continuing Operations   292 301   294  
Net Income Attributable to Parent   715 599   566  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Comprehensive Income Attributable to Parent   715 599   566  
Duke Energy Florida [Member]            
Operating Revenues [Abstract]            
Total operating revenues   4,646 4,568   4,977  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   1,808 1,814   2,195  
Operation, maintenance and other   818 865   835  
Depreciation and amortization   560 509   473  
Property and other taxes   347 333   352  
Impairment charges   138 6   7  
Total operating expenses   3,671 3,527   3,862  
Gains on Sales of Other Assets and Other, net   1        
Operating Income   976 1,041   1,115  
Other Income and Expenses [Abstract]            
Other income and expenses, net   61 44   24  
Total other income and expenses   61 44   24  
Interest Expense   279 212   198  
Income From Continuing Operations Before Income Taxes   758 873   941  
Income Tax Expense from Continuing Operations   46 322   342  
Net Income Attributable to Parent   712 551   599  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Unrealized gains on available for sale securities   3 1      
Other comprehensive income (loss), net of tax   3 1      
Comprehensive Income Attributable to Parent   715 552   599  
Duke Energy Ohio [Member]            
Operating Revenues [Abstract]            
Regulated electric   1,373 1,410   1,331  
Regulated natural gas   508 503   541  
Nonregulated electric and other   42 31   33  
Total operating revenues   1,923 1,944   1,905  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   369 442   446  
Fuel used in electric generation and purchased power - nonregulated   58 51   47  
Cost of natural gas   107 103   141  
Operation, maintenance and other   524 512   495  
Depreciation and amortization   261 233   227  
Property and other taxes   278 258   254  
Impairment charges   1        
Total operating expenses   1,598 1,599   1,610  
Gains on Sales of Other Assets and Other, net   1 2   8  
Operating Income   326 347   303  
Other Income and Expenses [Abstract]            
Other income and expenses, net   17 9   6  
Total other income and expenses   17 9   6  
Interest Expense   91 86   79  
Income From Continuing Operations Before Income Taxes   252 270   230  
Income Tax Expense from Continuing Operations   59 78   81  
Income From Continuing Operations   193 192   149  
(Loss) Income from Discontinued Operations, net of tax   (1) 36   23  
Net Income Attributable to Parent   192 228   172  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Comprehensive Income Attributable to Parent   192 228   172  
Duke Energy Indiana [Member]            
Operating Revenues [Abstract]            
Total operating revenues   3,047 2,958   2,890  
Operating Expenses [Abstract]            
Fuel used in electric generation and purchased power   966 909   982  
Operation, maintenance and other   733 723   682  
Depreciation and amortization   458 496   434  
Property and other taxes   76 58   61  
Impairment charges   18 8   88  
Total operating expenses   2,251 2,194   2,247  
Gains on Sales of Other Assets and Other, net     1   1  
Operating Income   796 765   644  
Other Income and Expenses [Abstract]            
Other income and expenses, net   37 22   11  
Total other income and expenses   37 22   11  
Interest Expense   178 181   176  
Income From Continuing Operations Before Income Taxes   655 606   479  
Income Tax Expense from Continuing Operations   301 225   163  
Net Income Attributable to Parent   354 381   316  
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Reclassification into earnings from cash flow hedges     (1)   (2)  
Other comprehensive income (loss), net of tax     (1)   (2)  
Comprehensive Income Attributable to Parent   354 $ 380   $ 314  
Piedmont Natural Gas [Member]            
Operating Revenues [Abstract]            
Regulated natural gas $ 320 1,319   $ 1,139   $ 1,372
Nonregulated electric and other 2 9   10   11
Total operating revenues 322 1,328   1,149   1,383
Operating Expenses [Abstract]            
Cost of natural gas 144 524   391   644
Operation, maintenance and other 52 315   353   305
Depreciation and amortization 23 148   137   129
Property and other taxes 7 48   43   42
Impairment charges   7        
Total operating expenses 226 1,042   924   1,120
Operating Income 96 286   225   263
Other Income and Expenses [Abstract]            
Equity in earnings (losses) of unconsolidated affiliates 2 (6)   29   34
Gain on sale of unconsolidated affiliates       133    
Other income and expenses, net       (1)   (1)
Total other income and expenses 2 (6)   161   33
Interest Expense 12 79   69   69
Income From Continuing Operations Before Income Taxes 86 201   317   227
Income Tax Expense from Continuing Operations 32 62   124   90
Net Income Attributable to Parent 54 139   193   137
Other Comprehensive Income (Loss), Net of Tax [Abstract]            
Net unrealized gain on cash flow hedges       (3)   (2)
Reclassification into earnings from cash flow hedges       4   1
Other comprehensive income (loss), net of tax       1   (1)
Comprehensive Income Attributable to Parent $ 54 $ 139   $ 194   $ 136