XML 99 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS
Fair value is the exchange price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. The fair value definition focuses on an exit price versus the acquisition cost. Fair value measurements use market data or assumptions market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs may be readily observable, corroborated by market data or generally unobservable. Valuation techniques maximize the use of observable inputs and minimize use of unobservable inputs. A midmarket pricing convention (the midpoint price between bid and ask prices) is permitted for use as a practical expedient.
Fair value measurements are classified in three levels based on the fair value hierarchy:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date. An active market is one in which transactions for an asset or liability occur with sufficient frequency and volume to provide ongoing pricing information.
Level 2 – A fair value measurement utilizing inputs other than quoted prices included in Level 1 that are observable, either directly or indirectly, for an asset or liability. Inputs include (i) quoted prices for similar assets or liabilities in active markets, (ii) quoted prices for identical or similar assets or liabilities in markets that are not active and (iii) inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities and credit spreads. A Level 2 measurement cannot have more than an insignificant portion of its valuation based on unobservable inputs. Instruments in this category include non-exchange-traded derivatives, such as over-the-counter forwards, swaps and options; certain marketable debt securities; and financial instruments traded in less than active markets.
Level 3 – Any fair value measurement which includes unobservable inputs for more than an insignificant portion of the valuation. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value. Level 3 measurements may include longer-term instruments that extend into periods in which observable inputs are not available.
The fair value accounting guidance permits entities to elect to measure certain financial instruments that are not required to be accounted for at fair value, such as equity method investments or the company’s own debt, at fair value. The Duke Energy Registrants have not elected to record any of these items at fair value.
Transfers between levels represent assets or liabilities that were previously (i) categorized at a higher level for which the inputs to the estimate became less observable or (ii) classified at a lower level for which the inputs became more observable during the period. The Duke Energy Registrant’s policy is to recognize transfers between levels of the fair value hierarchy at the end of the period. There were no transfers between levels 1 and 2 during the three months ended March 31, 2015 and 2014. Transfers out of Level 3 during the three months ended March 31, 2015 are the result of forward commodity prices becoming observable due to the passage of time.
Valuation methods of the primary fair value measurements disclosed below are as follows.
Investments in equity securities 
The majority of investments in equity securities are valued using Level 1 measurements. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the quarter. Principal active markets for equity prices include published exchanges such as Nasdaq composite (NASDAQ) and New York Stock Exchange (NYSE). Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. There was no after-hours market activity that was required to be reflected in the reported fair value measurements. Investments in equity securities that are Level 2 or 3 are typically ownership interests in commingled investment funds.
Investments in debt securities
With the exception of U.S. Treasuries which are classified as Level 1, most investments in debt securities are valued using Level 2 measurements because the valuations use interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. If the market for a particular fixed income security is relatively inactive or illiquid, the measurement is Level 3.
Commodity derivatives
Commodity derivatives with clearinghouses are classified as Level 1. Other commodity derivatives are primarily fair valued using internally developed discounted cash flow models which incorporate forward price, adjustments for liquidity (bid-ask spread) and credit or non-performance risk (after reflecting credit enhancements such as collateral), and are discounted to present value. Pricing inputs are derived from published exchange transaction prices and other observable data sources. In the absence of an active market, the last available price may be used. If forward price curves are not observable for the full term of the contract and the unobservable period had more than an insignificant impact on the valuation, the commodity derivative is classified as Level 3. In isolation, increases (decreases) in natural gas forward prices result in favorable (unfavorable) fair value adjustments for natural gas purchase contracts; and increases (decreases) in electricity forward prices result in unfavorable (favorable) fair value adjustments for electricity sales contracts. Duke Energy regularly evaluates and validates pricing inputs used to estimate fair value of natural gas commodity contracts by a market participant price verification procedure. This procedure provides a comparison of internal forward commodity curves to market participant generated curves.
Interest rate derivatives
Most over-the-counter interest rate contract derivatives are valued using financial models which utilize observable inputs for similar instruments and are classified as Level 2. Inputs include forward interest rate curves, notional amounts, interest rates and credit quality of the counterparties.
Goodwill, Long-lived Assets and Assets Held for Sale
See Note 7 for a discussion of the valuation of goodwill and long-lived assets and Note 2 related to the assets and related liabilities of the Disposal Group classified as held for sale.
DUKE ENERGY
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
3,643

 
$
3,476

 
$
3

 
$
164

Nuclear decommissioning trust fund debt securities
1,827

 
542

 
1,285

 

Other trading and available-for-sale equity securities
98

 
98

 

 

Other trading and available-for-sale debt securities
323

 
73

 
245

 
5

Derivative assets
52

 
7

 
22

 
23

Total assets
5,943

 
4,196

 
1,555

 
192

Derivative liabilities
(625
)
 
(119
)
 
(497
)
 
(9
)
Net assets
$
5,318

 
$
4,077

 
$
1,058

 
$
183

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
3,650

 
$
3,493

 
$
6

 
$
151

Nuclear decommissioning trust fund debt securities
1,899

 
648

 
1,251

 

Other trading and available-for-sale equity securities
96

 
96

 

 

Other trading and available-for-sale debt securities
263

 
41

 
217

 
5

Derivative assets
110

 
49

 
24

 
37

Total assets
6,018

 
4,327

 
1,498

 
193

Derivative liabilities
(668
)
 
(162
)
 
(468
)
 
(38
)
Net assets
$
5,350

 
$
4,165

 
$
1,030

 
$
155


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements. Amounts included in earnings for derivatives are primarily included in Operating Revenues.
 
 
 
Three Months Ended March 31, 2015
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
156

 
$
(1
)
 
$
155

Total pretax realized or unrealized gains (losses) included in earnings

 
24

 
24

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
9

 

 
9

Sales
(1
)
 

 
(1
)
Settlements

 
(10
)
 
(10
)
Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
5

 
1

 
6

Balance at end of period
$
169

 
$
14

 
$
183

 
Three Months Ended March 31, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
98

 
$
13

 
$
111

Total pretax realized or unrealized gains (losses) included in earnings

 
18

 
18

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
1

 

 
1

Sales
(1
)
 

 
(1
)
Settlements

 
(39
)
 
(39
)
Transfers out of Level 3 due to observability of inputs

 
(5
)
 
(5
)
Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
1

 
(1
)
 

Balance at end of period
$
99

 
$
(14
)
 
$
85

Pretax amounts included in the Condensed Consolidated Statements of Comprehensive Income related to Level 3 measurements outstanding
$

 
$
7

 
$
7


DUKE ENERGY CAROLINAS
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
2,127

 
$
1,960

 
$
3

 
$
164

Nuclear decommissioning trust fund debt securities
885

 
131

 
754

 

Other trading and available-for-sale debt securities
3

 

 

 
3

Total assets
3,015

 
2,091

 
757

 
167

Derivative liabilities
(27
)
 

 
(27
)
 

Net assets
$
2,988

 
$
2,091

 
$
730

 
$
167

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
2,162

 
$
2,005

 
$
6

 
$
151

Nuclear decommissioning trust fund debt securities
870

 
138

 
732

 

Other trading and available-for-sale debt securities
3

 

 

 
3

Total assets
3,035

 
2,143

 
738

 
154

Derivative liabilities
(19
)
 

 
(19
)
 

Net assets
$
3,016

 
$
2,143

 
$
719

 
$
154


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
 
 
Three Months Ended March 31, 2015
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
154

 
$

 
$
154

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
9

 

 
9

Issuances
(1
)
 

 
(1
)
Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
5

 

 
5

Balance at end of period
$
167

 
$

 
$
167

 
Three Months Ended March 31, 2014
(in millions)
Investments

 
Derivatives (net)

 
Total

Balance at beginning of period
$
81

 
$
(2
)
 
$
79

Purchases, sales, issuances and settlements:
 
 
 
 
 
Purchases
1

 

 
1

Sales
(1
)
 

 
(1
)
Settlements

 
(2
)
 
(2
)
Total gains (losses) included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
1

 

 
1

Balance at end of period
$
82

 
$
(4
)
 
$
78


PROGRESS ENERGY
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,516

 
$
1,516

 
$

 
$

Nuclear decommissioning trust fund debt securities
942

 
411

 
531

 

Other trading and available-for-sale debt securities
60

 
16

 
44

 

Derivative assets
6

 

 
6

 

Total assets
2,524

 
1,943

 
581

 

Derivative liabilities
(395
)
 

 
(395
)
 

Net assets
$
2,129

 
$
1,943

 
$
186

 
$

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,488

 
$
1,488

 
$

 
$

Nuclear decommissioning trust fund debt securities
1,029

 
510

 
519

 

Other trading and available-for-sale debt securities
58

 
15

 
43

 

Derivative assets
4

 

 
4

 

Total assets
2,579

 
2,013

 
566

 

Derivative liabilities
(373
)
 

 
(373
)
 

Net assets
$
2,206

 
$
2,013

 
$
193

 
$


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2015

 
2014

Balance at beginning of period
$

 
$

Total pretax realized or unrealized gains included in earnings

 
(3
)
Balance at end of period
$

 
$
(3
)
Pretax amounts included in the Condensed Consolidated Statements of Operations and Comprehensive Income related to Level 3 measurements outstanding at March 31, 2014
$

 
$
(3
)

DUKE ENERGY PROGRESS
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,194

 
$
1,194

 
$

 
$

Nuclear decommissioning trust fund debt securities
545

 
140

 
405

 

Other trading and available-for-sale debt securities
1

 
1

 

 

Derivative assets
2

 

 
2

 

Total assets
1,742

 
1,335

 
407

 

Derivative liabilities
(131
)
 

 
(131
)
 

Net assets
$
1,611

 
$
1,335

 
$
276

 
$

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
1,171

 
$
1,171

 
$

 
$

Nuclear decommissioning trust fund debt securities
540

 
151

 
389

 

Total assets
1,711

 
1,322

 
389

 

Derivative liabilities
(132
)
 

 
(132
)
 

Net assets
$
1,579

 
$
1,322

 
$
257

 
$

The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2015

 
2014

Balance at beginning of period
$

 
$

Total pretax realized or unrealized gains included in earnings

 
(3
)
Balance at end of period
$

 
$
(3
)
Pretax amounts included in the Condensed Consolidated Statements of Operations and Comprehensive Income related to Level 3 measurements outstanding at March 31, 2014
$

 
$
(3
)

DUKE ENERGY FLORIDA
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
322

 
$
322

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
397

 
271

 
126

 

Other trading and available-for-sale debt securities and other
44

 

 
44

 

Derivative assets
4

 

 
4

 

Total assets
767

 
593

 
174

 

Derivative liabilities
(264
)
 

 
(264
)
 

Net assets (liabilities)
$
503

 
$
593

 
$
(90
)
 
$

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Nuclear decommissioning trust fund equity securities
$
317

 
$
317

 
$

 
$

Nuclear decommissioning trust fund debt securities and other
489

 
359

 
130

 

Other trading and available-for-sale debt securities and other
44

 

 
44

 

Derivative assets
4

 

 
4

 

Total assets
854

 
676

 
178

 

Derivative liabilities
(241
)
 

 
(241
)
 

Net assets (liabilities)
$
613

 
$
676

 
$
(63
)
 
$


DUKE ENERGY OHIO
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Derivative assets
$
44

 
$
20

 
$
8

 
$
16

Derivative liabilities
(134
)
 
(108
)
 
(17
)
 
(9
)
Net liabilities
$
(90
)
 
$
(88
)
 
$
(9
)
 
$
7

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Derivative assets
$
49

 
$
20

 
$
9

 
$
20

Derivative liabilities
(181
)
 
(117
)
 
(26
)
 
(38
)
Net liabilities
$
(132
)
 
$
(97
)
 
$
(17
)
 
$
(18
)

The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2015

 
2014

Balance at beginning of period
$
(18
)
 
$
(4
)
Total pretax realized or unrealized gains (losses) included in earnings
25

 
(6
)
Purchases, sales, issuances and settlements:
 
 
 
Settlements

 
(4
)
Transfers out of Level 3 due to observability of inputs

 
(5
)
Balance at end of period
$
7

 
$
(19
)
Pretax amounts included in the Condensed Consolidated Statements of Operations and Comprehensive Income related to Level 3 measurements outstanding at March 31, 2014
$

 
(7
)

DUKE ENERGY INDIANA
The following tables provide recorded balances for assets and liabilities measured at fair value on a recurring basis on the Condensed Consolidated Balance Sheets. Derivative amounts in the table below exclude cash collateral, which is disclosed in Note 9. See Note 10 for additional information related to investments by major security type.
 
March 31, 2015
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Available-for-sale equity securities
$
73

 
$
73

 
$

 
$

Available-for-sale debt securities
30

 

 
30

 

Derivative assets
3

 

 

 
3

Net assets
$
106

 
$
73

 
$
30

 
$
3

 
December 31, 2014
(in millions)
Total Fair Value

 
Level 1

 
Level 2

 
Level 3

Available-for-sale equity securities
$
71

 
$
71

 
$

 
$

Available-for-sale debt securities
30

 

 
30

 

Derivative assets
14

 

 

 
14

Net assets
$
115

 
$
71

 
$
30

 
$
14


The following tables provide reconciliations of beginning and ending balances of assets and liabilities measured at fair value using Level 3 measurements.
 
Derivatives (net)
 
Three Months Ended March 31,
(in millions)
2015

 
2014

Balance at beginning of period
$
14

 
$
12

Total pretax realized or unrealized gains (losses) included in earnings
(3
)
 
27

Purchases, sales, issuances and settlements:
 
 
 
Settlements
(9
)
 
(31
)
Total gains included on the Condensed Consolidated Balance Sheet as regulatory assets or liabilities
1

 
(1
)
Balance at end of period
$
3

 
$
7


QUANTITATIVE DISCLOSURES ABOUT UNOBSERVABLE INPUTS
The following table includes quantitative information about the Duke Energy Registrants' derivatives classified as Level 3.
 
March 31, 2015
Investment Type
Fair Value
(in millions)

Valuation Technique
Unobservable Input
Range
Duke Energy
 
 
 
 
 
 
Natural gas contracts
$
11

Discounted cash flow
Forward natural gas curves – price per MMBtu
$
1.96

-
$
3.78

Financial transmission rights (FTRs)
3

RTO auction pricing
FTR price – per MWh
(0.83
)
-
8.47

Electricity contracts
8

Discounted cash flow
Forward electricity curves – price per MWh
24.96

-
51.33

Commodity capacity option contracts
1

Discounted cash flow
Forward capacity option curves – price per MW day
19.00

-
109.50

Commodity contract reserves
(9
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
14

 
 
 
 
 
Duke Energy Ohio
 
 
 
 
 
 
Electricity contracts
$
2

Discounted cash flow
Forward electricity curves – price per MWh
25.05

-
51.33

Natural gas contracts
11

Discounted cash flow
Forward natural gas curves – price per MMBtu
1.96

-
3.78

Commodity contract reserves
(6
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
7

 
 
 
 
 
Duke Energy Indiana
 
 
 
 
 
 
FTRs
$
3

RTO auction pricing
FTR price – per MWh
(0.83
)
-
8.47

 
December 31, 2014
Investment Type
Fair Value
(in millions)

Valuation Technique
Unobservable Input
Range
Duke Energy
 
 
 
 
 
 
Natural gas contracts
$
(5
)
Discounted cash flow
Forward natural gas curves – price per MMBtu
$
2.12

-
$
4.35

Financial transmission rights (FTRs)
14

RTO auction pricing
FTR price – per MWh
(1.92
)
-
9.86

Electricity contracts
(1
)
Discounted cash flow
Forward electricity curves – price per MWh
25.16

-
51.75

Commodity capacity option contracts
2

Discounted cash flow
Forward capacity option curves – price per MW day
21.00

-
109.00

Commodity contract reserves
(11
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(1
)
 
 
 
 
 
Duke Energy Ohio
 
 
 
 
 
 
Electricity contracts
$
(6
)
Discounted cash flow
Forward electricity curves – price per MWh
25.25

-
51.75

Natural gas contracts
(5
)
Discounted cash flow
Forward natural gas curves – price per MMBtu
2.12

-
4.35

Commodity contract reserves
(7
)
 
Bid-ask spreads, implied volatility, probability of default
 
 
 
Total Level 3 derivatives
$
(18
)
 
 
 
 
 
Duke Energy Indiana
 
 
 
 
 
 
FTRs
$
14

RTO auction pricing
FTR price – per MWh
(1.92
)
-
9.86


OTHER FAIR VALUE DISCLOSURES
The fair value and book value of long-term debt, including current maturities, is summarized in the following table. Estimates determined are not necessarily indicative of amounts that could have been settled in current markets. Fair value of long-term debt uses Level 2 measurements.
 
March 31, 2015
 
December 31, 2014
(in millions)
Book Value

Fair Value

 
Book Value

Fair Value

Duke Energy
$
39,973

$
45,113

 
$
40,020

$
44,566

Duke Energy Carolinas
8,885

10,301

 
8,391

9,626

Progress Energy
14,510

16,956

 
14,754

16,951

Duke Energy Progress
5,957

6,549

 
6,201

6,696

Duke Energy Florida
4,858

5,867

 
4,860

5,767

Duke Energy Ohio
1,606

1,810

 
1,766

1,970

Duke Energy Indiana
3,791

4,529

 
3,791

4,456


At both March 31, 2015 and December 31, 2014, the fair value of cash and cash equivalents, accounts and notes receivable, accounts payable, notes payable and commercial paper, and non-recourse notes payable of variable interest entities are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.