XML 60 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Variable Interest Entities (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2012
Dec. 31, 2011
Schedule Of Consolidated VIEs  
   December 31, 2011
   Duke Energy               
   Receivables               
   Financing               
(in millions)  LLC (DERF)(a) CRC CinCapV Renewables Other Total
Restricted Receivables of VIEs  $ 581 $ 547 $ 13 $ 13 $ 3 $ 1,157
Other Current Assets        2   124   8   134
Intangibles, net          12     12
Restricted Other Assets of VIEs        65   10   60   135
Other Assets        14   36     50
Property, Plant and Equipment, Cost         913     913
Accumulated Depreciation and Amortization         (62)     (62)
Other Deferred Debits          24   2   26
 Total Assets    581   547   94   1,070   73   2,365
Accounts Payable          1   1   2
Non-Recourse Notes Payable      273         273
Taxes Accrued          3     3
Current Maturities of Long-Term Debt       11   49   5   65
Other Current Liabilities        3   59     62
Non-Recourse Long-Term Debt    300     60   528   61   949
Deferred Income Taxes          160     160
Asset Retirement Obligation          13     13
Other Liabilities        13   37     50
 Total Liabilities    300   273   87   850   67   1,577
Noncontrolling Interests            1   1
Net Assets of Consolidated VIEs $ 281 $ 274 $ 7 $ 220 $ 5 $ 787
                    
(a)DERF is a wholly owned limited liability company of Duke Energy Carolinas.
CRC Fair Value Assumptions
  Duke Energy Ohio Duke Energy Indiana
  2012 2011 2012 2011
Anticipated credit loss ratio  0.8%  0.8%  0.4%  0.4%
Discount rate  1.3%  2.6%  1.3%  2.6%
Receivable turnover rate  12.7%  12.7%  10.2%  10.2%
 
CRC Receivables Sold
 The following table shows the gross and net receivables sold:
    
   Duke Energy Ohio  Duke Energy Indiana
(in millions) June 30, 2012 December 31, 2011 June 30, 2012 December 31, 2011
Receivables sold $ 251 $302 $ 307 $279
Less: Retained interests   102  129   143  139
Net receivables sold $ 149 $173 $ 164 $140
 
CRC Sales and Cash Flows
 The following tables show the retained interests, sales, and cash flows related to receivables sold:   
              
   Duke Energy Ohio  Duke Energy Indiana
   Three Months Ended June 30, Three Months Ended June 30,
(in millions) 2012 2011 2012 2011
Sales            
Receivables sold $ 490 $ 521 $ 701 $ 630
Loss recognized on sale $ 3 $ 5 $ 3 $ 4
Cash flows            
Cash proceeds from receivables sold $ 484 $ 560 $ 673 $ 646
Collection fees received $ 1 $ $ 1 $
Return received on retained interests $ 1 $ 3 $ 1 $ 3

   Duke Energy Ohio  Duke Energy Indiana
   Six Months Ended June 30, Six Months Ended June 30,
(in millions) 2012 2011 2012 2011
Sales            
Receivables sold $ 1,100 $ 1,240 $ 1,407 $ 1,298
Loss recognized on sale $ 7 $ 11 $ 6 $ 8
Cash flows            
Cash proceeds from receivables sold $ 1,120 $ 1,337 $ 1,397 $ 1,355
Collection fees received $ 1 $ - $ 1 $
Return received on retained interests $ 3 $ 7 $ 3 $ 7