XML 70 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Of Financial Assets And Liabilities
12 Months Ended
Dec. 31, 2011
Fair Value Of Financial Assets And Liabilities

15. Fair Value of Financial Assets and Liabilities

Under current accounting guidance, fair value is considered to be the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. The fair value definition focuses on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability versus an entry price, which would be the price paid to acquire an asset or received to assume a liability.

The Duke Energy Registrants classify recurring and non-recurring fair value measurements based on the following fair value hierarchy, as prescribed by current accounting guidance, which prioritizes the inputs to valuation techniques used to measure fair value into three levels:

Level 1—unadjusted quoted prices in active markets for identical assets or liabilities that Duke Energy has the ability to access. An active market for the asset or liability is one in which transactions for the asset or liability occur with sufficient frequency and volume to provide ongoing pricing information. Duke Energy does not adjust quoted market prices on Level 1 for any blockage factor.

Level 2—a fair value measurement utilizing inputs other than a quoted market price that are observable, either directly or indirectly, for the asset or liability. Level 2 inputs include, but are not limited to, quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, credit risk and default rates. A Level 2 measurement cannot have more than an insignificant portion of the valuation based on unobservable inputs.

Level 3—any fair value measurements which include unobservable inputs for the asset or liability for more than an insignificant portion of the valuation. A Level 3 measurement may be based primarily on Level 2 inputs.

The fair value accounting guidance for financial instruments permits entities to elect to measure many financial instruments and certain other items at fair value that are not required to be accounted for at fair value under other GAAP. There are no financial assets or financial liabilities that are not required to be accounted for at fair value under GAAP for which the option to record at fair value has been elected. However, in the future, the Duke Energy Registrants may elect to measure certain financial instruments at fair value in accordance with this accounting guidance.

Valuation methods of the primary fair value measurements disclosed below are as follows:

Investments in equity securities. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the period. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. Prices have not been adjusted to reflect for after-hours market activity. The majority of investments in equity securities are valued using Level 1 measurements.

Investments in available-for-sale auction rate securities. Duke Energy held $89 million par value ($71 million carrying value) and $149 million par value ($118 million carrying value) as of December 31, 2011, and December 31, 2010, respectively of auction rate securities for which an active market does not currently exist. During the year ended December 31, 2011, $59 million of these investments in auction rate securities were redeemed at full par value plus accrued interest. Duke Energy Carolinas held $16 million par value ($12 million carrying value) of auction rate securities at both December 31, 2011, and December 31, 2010. All of these auction rate securities are student loan securities for which substantially all the values are ultimately backed by the U.S. government, and the majority of these securities are AAA rated. As of December 31, 2011 all of these auction rate securities are classified as long-term investments and are valued using Level 3 measurements. The methods and significant assumptions used to determine the fair values of the investment in auction rate debt securities represent estimations of fair value using internal discounted cash flow models which incorporate primarily management's own assumptions as to the term over which such investments will be recovered at par, the current level of interest rates, and the appropriate risk-adjusted discount rates when relevant observable inputs are not available to determine the present value of such cash flows. In preparing the valuations, all significant value drivers were considered, including the underlying collateral. Auction rate securities which are classified as Short-term investments are valued using Level 2 measurements, as they are valued at par based on a commitment by the issuer to redeem at par value. There were no auction rate securities classified as Short-term investments as of December 31, 2011 or December 31, 2010.

There were no other-than-temporary impairments associated with investments in auction rate debt securities during the years ended December 31, 2011, 2010, or 2009.

Investments in debt securities. Most debt investments (including those held in the NDTF) are valued based on a calculation using interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. Most debt valuations are Level 2 measurements. If the market for a particular fixed income security is relatively inactive or illiquid, the valuation is a Level 3 measurement. U.S. Treasury debt is typically a Level 1 measurement.

 

Commodity derivatives. The pricing for commodity derivatives is primarily a calculated value which incorporates the forward price and is adjusted for liquidity (bid-ask spread), credit or non-performance risk (after reflecting credit enhancements such as collateral) and discounted to present value. The primary difference between a Level 2 and a Level 3 measurement has to do with the level of activity in forward markets for the commodity. If the market is relatively inactive, the measurement is deemed to be a Level 3 measurement. Some commodity derivatives are NYMEX contracts, which are classified as Level 1 measurements.

Goodwill and Long-Lived Assets. See Note 12 for a discussion of the valuation for goodwill and long-lived assets.

Duke Energy

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy's Consolidated Balance Sheets at fair value at December 31, 2011 and 2010. Derivative amounts in the table below exclude cash collateral amounts which are disclosed in Note 14.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 71      $ —        $ —        $ 71   

Nuclear decommissioning trust fund equity securities

     1,337        1,285        46        6   

Nuclear decommissioning trust fund debt securities

     723        109        567        47   

Other long-term trading and available-for-sale equity securities(b)

     68        61        7        —     

Other trading and available-for-sale debt securities(c)

     382        22        360        —     

Derivative assets(b)

     74        43        6        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,655      $ 1,520      $ 986      $ 149   

Derivative liabilities(d)

     (264     (36     (164     (64
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,391      $ 1,484      $ 822      $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 118      $ —        $ —        $ 118   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46        6   

Nuclear decommissioning trust fund debt securities

     649        35        573        41   

Other long-term trading and available-for-sale equity securities(a)

     164        157        7        —     

Other long-term trading and available-for-sale debt securities(a)

     221        10        211        —     

Derivative assets(b)

     186        21        81        84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,703      $ 1,536      $ 918      $ 249   

Derivative liabilities(c)

     (132     (8     (21     (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,571      $ 1,528      $ 897      $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

Available-fo Available-fo Available-fo Available-fo
     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
    Derivatives
(net)
    Total  

Year Ended December 31, 2011

        

Balance at January 1, 2011

   $ 118      $ 47     $ (19   $ 146   

Total pre-tax realized and unrealized gains (losses) included in earnings:

        

Revenue, regulated electric(a)

     —          —          13        13   

Revenue, non-regulated electric, natural gas, and other

     —          —          (27     (27

Total pre-tax gains included in other comprehensive income

        

Gains on available for sale securities and other

     12        —          —          12   

Net purchases, sales, issuances and settlements

        

Purchases(a)

     —          8        8       16   

Sales

     —          (3     —          (3

Settlements

     (16     —          (16     (32

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          1        2       3   

Transfers out of Level 3

     (43     —          —          (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 71      $ 53      $ (39   $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Derivative amounts relate to financial transmission rights

        

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (20 )     (20 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ (20   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2010

        

Balance at January 1, 2010

   $ 198      $ —        $ 25      $ 223   

Total pre-tax realized and unrealized losses included in earnings:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (45     (45

Fuel used in electric generation and purchased power-non-regulated

     —          —          (13     (13

Total pre-tax gains (losses) included in other comprehensive income:

        

Gains on available for sale securities and other

     22        —          —          22   

Losses on commodity cash flow hedges

     —          —          (1     (1

Net purchases, sales, issuances and settlements

     (102     45        (3     (60

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          2       18        20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 118      $ 47     $ (19   $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

        

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2009

         

Balance at January 1, 2009

   $ 224      $ —         $ 34      $ 258   

Total pre-tax realized or unrealized (losses) gains included in earnings:

         

Revenue, non-regulated electric, natural gas, and other

     —          —           (5     (5

Fuel used in electric generation and purchased power-non-regulated

     —          —           16        16   

Total pre-tax (losses) gains included in other comprehensive income:

         

Losses on available for sale securities and other

     (10     —           —          (10

Gains on commodity cash flow hedges

     —          —           1        1   

Net purchases, sales, issuances and settlements

     (16     —           (7     (23

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          —           (14     (14
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2009

   $ 198      $ —         $ 25      $ 223   
  

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

         

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —         $ (14   $ (14

Fuel used in electric generation and purchased power-non-regulated

     —          —           (12     (12
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ —        $ —         $ (26   $ (26
  

 

 

   

 

 

    

 

 

   

 

 

 

Duke Energy Carolinas

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
     Level 1      Level 2      Level 3  
     (in millions)  

Description

           

Investments in available-for-sale auction rate securities(a)

   $ 12       $ —         $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,337         1,285         46         6   

Nuclear decommissioning trust fund debt securities

     723         109         567         47   

Derivative assets(b)

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073       $ 1,394       $ 614       $ 65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2      Level 3  
     (in millions)  

Description

         

Investments in available-for-sale auction rate securities(a)

   $ 12      $ —        $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46         6   

Nuclear decommissioning trust fund debt securities

     649        35        573         41   

Derivative assets(b)

     62        1        61         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     2,088        1,349        680         59   

Derivative liabilities(c)

     (1     (1     —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets

   $ 2,087      $ 1,348      $ 680       $ 59   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Available-for-
Sale
Auction Rate
Securities
     Available-for-
Sale

NDTF
Investments
    Total  
     (in millions)  

Year Ended December 31, 2011

       

Balance at January 1, 2011

   $ 12       $ 47      $ 59   

Net purchases, sales, issuances and settlements:

       

Purchases

     —           8        8   

Sales

        (3     (3

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —           1        1   
  

 

 

    

 

 

   

 

 

 

Balance at December 31, 2011

   $ 12       $ 53      $ 65   
  

 

 

    

 

 

   

 

 

 

 

     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
     Total  
     (in millions)  

Year Ended December 31, 2010

       

Balance at January 1, 2010

   $ 66      $ —         $ 66   

Total pre-tax gains included in other comprehensive income:

       

Gains on available for sale securities and other

     12        —           12   

Net purchases, sales, issuances and settlements

     (66     45         (21

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —          2         2   
  

 

 

   

 

 

    

 

 

 

Balance at December 31, 2010

   $ 12      $ 47       $ 59   
  

 

 

   

 

 

    

 

 

 

 

     Available-for-Sale
Auction Rate
Securities
 
     (in millions)  

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 72  

Total pre-tax unrealized losses included in Other Comprehensive income:

  

Losses on available for sale securities and other

     (6
  

 

 

 

Balance at December 31, 2009

   $ 66   
  

 

 

 

Duke Energy Ohio

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts which are disclosed separately in Note 14.

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 56      $ 42      $ 5      $ 9   

Derivative liabilities(b)

     (30     (10     (8     (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 26      $ 32      $ (3   $ (3

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 59      $ 20      $ 6      $ 33   

Derivative liabilities(b)

     (32     (7     (5     (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (Liabilities) Assets

   $ 27      $ 13      $ 1      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Derivatives
(net)
 

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 13   

Total pre-tax realized and unrealized losses included in earnings:

  

Revenue, non-regulated electric and other

     (4

Net purchases, sales, issuances and settlements:

  

Settlements

     (14

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     2   
  

 

 

 

Balance at December 31, 2011

   $ (3
  

 

 

 

There were insignificant amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011.

  

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 7   

Total pre-tax realized and unrealized gains (losses) included in earnings:

  

Revenue, non-regulated electric and other

     8   

Fuel used in electric generation and purchased power-non-regulated

     (12

Total pre-tax losses included in other comprehensive income:

  

Losses on commodity cash flow hedges

     (1

Net purchases, sales, issuances and settlements

     8   

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     3   
  

 

 

 

Balance at December 31, 2010

   $ 13   
  

 

 

 
     Derivatives
(net)
 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

  

Revenue, non-regulated electric and other

   $ 17   
  

 

 

 

Total

   $ 17   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 8   

Total pre-tax realized and unrealized (losses) gains included in earnings:

  

Revenue, non-regulated electric and other

     (6

Fuel used in electric generation and purchased power-non-regulated

     16   

Total pre-tax gains included in other comprehensive income:

  

Gains on commodity cash flow hedges

     1   

Net purchases, sales, issuances and settlements

     6   

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     (18
  

 

 

 

Balance at December 31, 2009

   $ 7   
  

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

  

Fuel used in electric generation and purchased power-non-regulated

     (12
  

 

 

 

Total

   $ (12
  

 

 

 

Duke Energy Indiana

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Available-for-sale equity securities(a)

   $ 46      $ 46      $ —        $ —     

Available-for-sale debt securities(a)

     28        —          28        —     

Derivative assets(b)

     4        —          —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

     78        46        28        4   

Derivative liabilities(c)

     (69     (1     (68     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 9      $ 45      $ (40   $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1      Level 2     Level 3  
     (in millions)  

Description

         

Available-for-sale equity securities(a)

   $ 47      $ 47       $ —        $ —     

Available-for-sale debt securities(a)

     26        —           26        —     

Derivative assets(b)

     4        —           —          4   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Assets

     77        47         26        4   

Derivative liabilities(c)

     (2     —           (2     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Assets

   $ 75      $ 47       $ 24      $ 4   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

Rollforward of Level 3 measurements

 

     Derivatives
(net)
 
     (in millions)  

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 4   

Total pre-tax realized or unrealized gains included in earnings:

  

Revenue, regulated electric(a)

     14   

Net purchases, sales, issuances and settlements:

  

Purchases(a)

     8   

Settlements

     (21

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     (1
  

 

 

 

Balance at December 31, 2011

   $ 4   
  

 

 

 

 

(a) Amounts relate to financial transmission rights.

 

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 4   

Net purchases, sales, issuances and settlements

     (15

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     15   
  

 

 

 

Balance at December 31, 2010

   $ 4   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 10   

Net purchases, sales, issuances and settlements

     (9

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     3   
  

 

 

 

Balance at December 31, 2009

   $ 4   
  

 

 

 

Additional Fair Value Disclosures—Long-term debt: The fair value of financial instruments, excluding financial assets and certain financial liabilities included in the scope of the accounting guidance for fair value measurements disclosed in the tables above, is summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates determined as of December 31, 2011 and 2010 are not necessarily indicative of the amounts the Duke Energy Registrants could have settled in current markets.

     As of December 31, 2011  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value(a)
     Approximate
Fair Value
     Book
Value(a)
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities

   $ 20,573       $ 23,053       $ 9,274       $ 10,629       $ 2,555       $ 2,688       $ 3,459       $ 4,048   

 

(a) Includes Non-recourse long-term debt of variable interest entities of $949 million for Duke Energy and $300 million for Duke Energy Carolinas.

 

     As of December 31, 2010  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities(a)

   $ 18,210       $ 19,484       $ 7,770       $ 8,376       $ 2,564       $ 2,614       $ 3,472       $ 3,746   

 

At both December 31, 2011 and December 31, 2010, the fair value of cash and cash equivalents, accounts and notes receivable, accounts and notes payable and commercial paper, as well as restricted funds held in trust at Duke Energy Ohio, are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

See Note 21 for disclosure of fair value measurements for investments that support Duke Energy's qualified, non-qualified and other post-retirement benefit plans.

Duke Energy Corp [Member]
 
Fair Value Of Financial Assets And Liabilities

15. Fair Value of Financial Assets and Liabilities

Under current accounting guidance, fair value is considered to be the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. The fair value definition focuses on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability versus an entry price, which would be the price paid to acquire an asset or received to assume a liability.

The Duke Energy Registrants classify recurring and non-recurring fair value measurements based on the following fair value hierarchy, as prescribed by current accounting guidance, which prioritizes the inputs to valuation techniques used to measure fair value into three levels:

Level 1—unadjusted quoted prices in active markets for identical assets or liabilities that Duke Energy has the ability to access. An active market for the asset or liability is one in which transactions for the asset or liability occur with sufficient frequency and volume to provide ongoing pricing information. Duke Energy does not adjust quoted market prices on Level 1 for any blockage factor.

Level 2—a fair value measurement utilizing inputs other than a quoted market price that are observable, either directly or indirectly, for the asset or liability. Level 2 inputs include, but are not limited to, quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, credit risk and default rates. A Level 2 measurement cannot have more than an insignificant portion of the valuation based on unobservable inputs.

Level 3—any fair value measurements which include unobservable inputs for the asset or liability for more than an insignificant portion of the valuation. A Level 3 measurement may be based primarily on Level 2 inputs.

The fair value accounting guidance for financial instruments permits entities to elect to measure many financial instruments and certain other items at fair value that are not required to be accounted for at fair value under other GAAP. There are no financial assets or financial liabilities that are not required to be accounted for at fair value under GAAP for which the option to record at fair value has been elected. However, in the future, the Duke Energy Registrants may elect to measure certain financial instruments at fair value in accordance with this accounting guidance.

Valuation methods of the primary fair value measurements disclosed below are as follows:

Investments in equity securities. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the period. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. Prices have not been adjusted to reflect for after-hours market activity. The majority of investments in equity securities are valued using Level 1 measurements.

Investments in available-for-sale auction rate securities. Duke Energy held $89 million par value ($71 million carrying value) and $149 million par value ($118 million carrying value) as of December 31, 2011, and December 31, 2010, respectively of auction rate securities for which an active market does not currently exist. During the year ended December 31, 2011, $60 million of these investments in auction rate securities were redeemed at full par value plus accrued interest. Duke Energy Carolinas held $16 million par value ($12 million carrying value) of auction rate securities at both December 31, 2011, and December 31, 2010. All of these auction rate securities are student loan securities for which substantially all the values are ultimately backed by the U.S. government, and the majority of these securities are AAA rated. As of December 31, 2011 all of these auction rate securities are classified as long-term investments and are valued using Level 3 measurements. The methods and significant assumptions used to determine the fair values of the investment in auction rate debt securities represent estimations of fair value using internal discounted cash flow models which incorporate primarily management's own assumptions as to the term over which such investments will be recovered at par, the current level of interest rates, and the appropriate risk-adjusted discount rates when relevant observable inputs are not available to determine the present value of such cash flows. In preparing the valuations, all significant value drivers were considered, including the underlying collateral. Auction rate securities which are classified as Short-term investments are valued using Level 2 measurements, as they are valued at par based on a commitment by the issuer to redeem at par value. There were no auction rate securities classified as Short-term investments as of December 31, 2011 or December 31, 2010.

There were no other-than-temporary impairments associated with investments in auction rate debt securities during the years ended December 31, 2011, 2010, or 2009.

Investments in debt securities. Most debt investments (including those held in the NDTF) are valued based on a calculation using interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. Most debt valuations are Level 2 measurements. If the market for a particular fixed income security is relatively inactive or illiquid, the valuation is a Level 3 measurement. U.S. Treasury debt is typically a Level 1 measurement.

 

Commodity derivatives. The pricing for commodity derivatives is primarily a calculated value which incorporates the forward price and is adjusted for liquidity (bid-ask spread), credit or non-performance risk (after reflecting credit enhancements such as collateral) and discounted to present value. The primary difference between a Level 2 and a Level 3 measurement has to do with the level of activity in forward markets for the commodity. If the market is relatively inactive, the measurement is deemed to be a Level 3 measurement. Some commodity derivatives are NYMEX contracts, which are classified as Level 1 measurements.

Goodwill and Long-Lived Assets. See Note 12 for a discussion of the valuation for goodwill and long-lived assets.

Duke Energy

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy's Consolidated Balance Sheets at fair value at December 31, 2011 and 2010. Derivative amounts in the table below exclude cash collateral amounts which are disclosed in Note 14.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 71      $ —        $ —        $ 71   

Nuclear decommissioning trust fund equity securities

     1,337        1,285        46        6   

Nuclear decommissioning trust fund debt securities

     723        109        567        47   

Other long-term trading and available-for-sale equity securities(b)

     68        61        7        —     

Other trading and available-for-sale debt securities(c)

     382        22        360        —     

Derivative assets(b)

     74        43        6        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,655      $ 1,520      $ 986      $ 149   

Derivative liabilities(d)

     (264     (36     (164     (64
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,391      $ 1,484      $ 822      $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Investments and Other Assets and Short-term Investments on the Consolidated Balance Sheets.
(d) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 118      $ —        $ —        $ 118   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46        6   

Nuclear decommissioning trust fund debt securities

     649        35        573        41   

Other long-term trading and available-for-sale equity securities(a)

     164        157        7        —     

Other long-term trading and available-for-sale debt securities(a)

     221        10        211        —     

Derivative assets(b)

     186        21        81        84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,703      $ 1,536      $ 918      $ 249   

Derivative liabilities(c)

     (132     (8     (21     (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,571      $ 1,528      $ 897      $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

Available-fo Available-fo Available-fo Available-fo
     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
    Derivatives
(net)
    Total  

Year Ended December 31, 2011

        

Balance at January 1, 2011

   $ 118      $ 47     $ (19   $ 146   

Total pre-tax realized and unrealized gains (losses) included in earnings:

        

Revenue, regulated electric(a)

     —          —          13        13   

Revenue, non-regulated electric, natural gas, and other

     —          —          (27     (27

Total pre-tax gains included in other comprehensive income

        

Gains on available for sale securities and other

     12        —          —          12   

Net purchases, sales, issuances and settlements

        

Purchases(a)

     —          8        8       16   

Sales

     —          (3     —          (3

Settlements

     (16     —          (16     (32

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          1        2       3   

Transfers out of Level 3

     (43     —          —          (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 71      $ 53      $ (39   $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Derivative amounts relate to financial transmission rights

        

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (20 )     (20 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ (20   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2010

        

Balance at January 1, 2010

   $ 198      $ —        $ 25      $ 223   

Total pre-tax realized and unrealized losses included in earnings:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (45     (45

Fuel used in electric generation and purchased power-non-regulated

     —          —          (13     (13

Total pre-tax gains (losses) included in other comprehensive income:

        

Gains on available for sale securities and other

     22        —          —          22   

Losses on commodity cash flow hedges

     —          —          (1     (1

Net purchases, sales, issuances and settlements

     (102     45        (3     (60

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          2       18        20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 118      $ 47     $ (19   $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

        

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2009

         

Balance at January 1, 2009

   $ 224      $ —         $ 34      $ 258   

Total pre-tax realized or unrealized (losses) gains included in earnings:

         

Revenue, non-regulated electric, natural gas, and other

     —          —           (5     (5

Fuel used in electric generation and purchased power-non-regulated

     —          —           16        16   

Total pre-tax (losses) gains included in other comprehensive income:

         

Losses on available for sale securities and other

     (10     —           —          (10

Gains on commodity cash flow hedges

     —          —           1        1   

Net purchases, sales, issuances and settlements

     (16     —           (7     (23

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          —           (14     (14
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2009

   $ 198      $ —         $ 25      $ 223   
  

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

         

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —         $ (14   $ (14

Fuel used in electric generation and purchased power-non-regulated

     —          —           (12     (12
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ —        $ —         $ (26   $ (26
  

 

 

   

 

 

    

 

 

   

 

 

 

Duke Energy Carolinas

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
     Level 1      Level 2      Level 3  
     (in millions)  

Description

           

Investments in available-for-sale auction rate securities(a)

   $ 12       $ —         $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,337         1,285         46         6   

Nuclear decommissioning trust fund debt securities

     723         109         567         47   

Derivative assets(b)

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073       $ 1,394       $ 614       $ 65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2      Level 3  
     (in millions)  

Description

         

Investments in available-for-sale auction rate securities(a)

   $ 12      $ —        $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46         6   

Nuclear decommissioning trust fund debt securities

     649        35        573         41   

Derivative assets(b)

     62        1        61         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     2,088        1,349        680         59   

Derivative liabilities(c)

     (1     (1     —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets

   $ 2,087      $ 1,348      $ 680       $ 59   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Available-for-
Sale
Auction Rate
Securities
     Available-for-
Sale

NDTF
Investments
    Total  
     (in millions)  

Year Ended December 31, 2011

       

Balance at January 1, 2011

   $ 12       $ 47      $ 59   

Net purchases, sales, issuances and settlements:

       

Purchases

     —           8        8   

Sales

        (3     (3

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —           1        1   
  

 

 

    

 

 

   

 

 

 

Balance at December 31, 2011

   $ 12       $ 53      $ 65   
  

 

 

    

 

 

   

 

 

 

 

     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
     Total  
     (in millions)  

Year Ended December 31, 2010

       

Balance at January 1, 2010

   $ 66      $ —         $ 66   

Total pre-tax gains included in other comprehensive income:

       

Gains on available for sale securities and other

     12        —           12   

Net purchases, sales, issuances and settlements

     (66     45         (21

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —          2         2   
  

 

 

   

 

 

    

 

 

 

Balance at December 31, 2010

   $ 12      $ 47       $ 59   
  

 

 

   

 

 

    

 

 

 

 

     Available-for-Sale
Auction Rate
Securities
 
     (in millions)  

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 72  

Total pre-tax unrealized losses included in Other Comprehensive income:

  

Losses on available for sale securities and other

     (6
  

 

 

 

Balance at December 31, 2009

   $ 66   
  

 

 

 

Duke Energy Ohio

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts which are disclosed separately in Note 14.

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 56      $ 42      $ 5      $ 9   

Derivative liabilities(b)

     (30     (10     (8     (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 26      $ 32      $ (3   $ (3

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 59      $ 20      $ 6      $ 33   

Derivative liabilities(b)

     (32     (7     (5     (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (Liabilities) Assets

   $ 27      $ 13      $ 1      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Derivatives
(net)
 

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 13   

Total pre-tax realized and unrealized losses included in earnings:

  

Revenue, non-regulated electric and other

     (4

Net purchases, sales, issuances and settlements:

  

Settlements

     (14

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     2   
  

 

 

 

Balance at December 31, 2011

   $ (3
  

 

 

 

There were insignificant amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011.

  

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 7   

Total pre-tax realized and unrealized gains (losses) included in earnings:

  

Revenue, non-regulated electric and other

     8   

Fuel used in electric generation and purchased power-non-regulated

     (12

Total pre-tax losses included in other comprehensive income:

  

Losses on commodity cash flow hedges

     (1

Net purchases, sales, issuances and settlements

     8   

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     3   
  

 

 

 

Balance at December 31, 2010

   $ 13   
  

 

 

 
     Derivatives
(net)
 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

  

Revenue, non-regulated electric and other

   $ 17   
  

 

 

 

Total

   $ 17   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 8   

Total pre-tax realized and unrealized (losses) gains included in earnings:

  

Revenue, non-regulated electric and other

     (6

Fuel used in electric generation and purchased power-non-regulated

     16   

Total pre-tax gains included in other comprehensive income:

  

Gains on commodity cash flow hedges

     1   

Net purchases, sales, issuances and settlements

     6   

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     (18
  

 

 

 

Balance at December 31, 2009

   $ 7   
  

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

  

Fuel used in electric generation and purchased power-non-regulated

     (12
  

 

 

 

Total

   $ (12
  

 

 

 

Duke Energy Indiana

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Available-for-sale equity securities(a)

   $ 46      $ 46      $ —        $ —     

Available-for-sale debt securities(a)

     28        —          28        —     

Derivative assets(b)

     4        —          —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

     78        46        28        4   

Derivative liabilities(c)

     (69     (1     (68     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 9      $ 45      $ (40   $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1      Level 2     Level 3  
     (in millions)  

Description

         

Available-for-sale equity securities(a)

   $ 47      $ 47       $ —        $ —     

Available-for-sale debt securities(a)

     26        —           26        —     

Derivative assets(b)

     4        —           —          4   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Assets

     77        47         26        4   

Derivative liabilities(c)

     (2     —           (2     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Assets

   $ 75      $ 47       $ 24      $ 4   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

Rollforward of Level 3 measurements

 

     Derivatives
(net)
 
     (in millions)  

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 4   

Total pre-tax realized or unrealized gains included in earnings:

  

Revenue, regulated electric(a)

     14   

Net purchases, sales, issuances and settlements:

  

Purchases(a)

     8   

Settlements

     (21

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     (1
  

 

 

 

Balance at December 31, 2011

   $ 4   
  

 

 

 

 

(a) Amounts relate to financial transmission rights.

 

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 4   

Net purchases, sales, issuances and settlements

     (15

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     15   
  

 

 

 

Balance at December 31, 2010

   $ 4   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 10   

Net purchases, sales, issuances and settlements

     (9

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     3   
  

 

 

 

Balance at December 31, 2009

   $ 4   
  

 

 

 

Additional Fair Value Disclosures—Long-term debt: The fair value of financial instruments, excluding financial assets and certain financial liabilities included in the scope of the accounting guidance for fair value measurements disclosed in the tables above, is summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates determined as of December 31, 2011 and 2010 are not necessarily indicative of the amounts the Duke Energy Registrants could have settled in current markets.

     As of December 31, 2011  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value(a)
     Approximate
Fair Value
     Book
Value(a)
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities

   $ 20,573       $ 23,053       $ 9,274       $ 10,629       $ 2,555       $ 2,688       $ 3,459       $ 4,048   

 

(a) Includes Non-recourse long-term debt of variable interest entities of $949 million for Duke Energy and $300 million for Duke Energy Carolinas.

 

     As of December 31, 2010  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities(a)

   $ 18,210       $ 19,484       $ 7,770       $ 8,376       $ 2,564       $ 2,614       $ 3,472       $ 3,746   

 

a) Includes Non-recourse long-term debt of variable interest entities of $976 million for Duke Energy and $300 million for Duke Energy Carolinas.

At both December 31, 2011 and December 31, 2010, the fair value of cash and cash equivalents, accounts and notes receivable, accounts and notes payable and commercial paper, as well as restricted funds held in trust at Duke Energy Ohio, are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

See Note 21 for disclosure of fair value measurements for investments that support Duke Energy's qualified, non-qualified and other post-retirement benefit plans.

 

Duke Energy Carolinas [Member]
 
Fair Value Of Financial Assets And Liabilities

15. Fair Value of Financial Assets and Liabilities

Under current accounting guidance, fair value is considered to be the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. The fair value definition focuses on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability versus an entry price, which would be the price paid to acquire an asset or received to assume a liability.

The Duke Energy Registrants classify recurring and non-recurring fair value measurements based on the following fair value hierarchy, as prescribed by current accounting guidance, which prioritizes the inputs to valuation techniques used to measure fair value into three levels:

Level 1—unadjusted quoted prices in active markets for identical assets or liabilities that Duke Energy has the ability to access. An active market for the asset or liability is one in which transactions for the asset or liability occur with sufficient frequency and volume to provide ongoing pricing information. Duke Energy does not adjust quoted market prices on Level 1 for any blockage factor.

Level 2—a fair value measurement utilizing inputs other than a quoted market price that are observable, either directly or indirectly, for the asset or liability. Level 2 inputs include, but are not limited to, quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, credit risk and default rates. A Level 2 measurement cannot have more than an insignificant portion of the valuation based on unobservable inputs.

Level 3—any fair value measurements which include unobservable inputs for the asset or liability for more than an insignificant portion of the valuation. A Level 3 measurement may be based primarily on Level 2 inputs.

The fair value accounting guidance for financial instruments permits entities to elect to measure many financial instruments and certain other items at fair value that are not required to be accounted for at fair value under other GAAP. There are no financial assets or financial liabilities that are not required to be accounted for at fair value under GAAP for which the option to record at fair value has been elected. However, in the future, the Duke Energy Registrants may elect to measure certain financial instruments at fair value in accordance with this accounting guidance.

Valuation methods of the primary fair value measurements disclosed below are as follows:

Investments in equity securities. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the period. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. Prices have not been adjusted to reflect for after-hours market activity. The majority of investments in equity securities are valued using Level 1 measurements.

Investments in available-for-sale auction rate securities. Duke Energy held $89 million par value ($71 million carrying value) and $149 million par value ($118 million carrying value) as of December 31, 2011, and December 31, 2010, respectively of auction rate securities for which an active market does not currently exist. During the year ended December 31, 2011, $60 million of these investments in auction rate securities were redeemed at full par value plus accrued interest. Duke Energy Carolinas held $16 million par value ($12 million carrying value) of auction rate securities at both December 31, 2011, and December 31, 2010. All of these auction rate securities are student loan securities for which substantially all the values are ultimately backed by the U.S. government, and the majority of these securities are AAA rated. As of December 31, 2011 all of these auction rate securities are classified as long-term investments and are valued using Level 3 measurements. The methods and significant assumptions used to determine the fair values of the investment in auction rate debt securities represent estimations of fair value using internal discounted cash flow models which incorporate primarily management's own assumptions as to the term over which such investments will be recovered at par, the current level of interest rates, and the appropriate risk-adjusted discount rates when relevant observable inputs are not available to determine the present value of such cash flows. In preparing the valuations, all significant value drivers were considered, including the underlying collateral. Auction rate securities which are classified as Short-term investments are valued using Level 2 measurements, as they are valued at par based on a commitment by the issuer to redeem at par value. There were no auction rate securities classified as Short-term investments as of December 31, 2011 or December 31, 2010.

There were no other-than-temporary impairments associated with investments in auction rate debt securities during the years ended December 31, 2011, 2010, or 2009.

Investments in debt securities. Most debt investments (including those held in the NDTF) are valued based on a calculation using interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. Most debt valuations are Level 2 measurements. If the market for a particular fixed income security is relatively inactive or illiquid, the valuation is a Level 3 measurement. U.S. Treasury debt is typically a Level 1 measurement.

 

Commodity derivatives. The pricing for commodity derivatives is primarily a calculated value which incorporates the forward price and is adjusted for liquidity (bid-ask spread), credit or non-performance risk (after reflecting credit enhancements such as collateral) and discounted to present value. The primary difference between a Level 2 and a Level 3 measurement has to do with the level of activity in forward markets for the commodity. If the market is relatively inactive, the measurement is deemed to be a Level 3 measurement. Some commodity derivatives are NYMEX contracts, which are classified as Level 1 measurements.

Goodwill and Long-Lived Assets. See Note 12 for a discussion of the valuation for goodwill and long-lived assets.

Duke Energy

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy's Consolidated Balance Sheets at fair value at December 31, 2011 and 2010. Derivative amounts in the table below exclude cash collateral amounts which are disclosed in Note 14.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 71      $ —        $ —        $ 71   

Nuclear decommissioning trust fund equity securities

     1,337        1,285        46        6   

Nuclear decommissioning trust fund debt securities

     723        109        567        47   

Other long-term trading and available-for-sale equity securities(b)

     68        61        7        —     

Other trading and available-for-sale debt securities(c)

     382        22        360        —     

Derivative assets(b)

     74        43        6        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,655      $ 1,520      $ 986      $ 149   

Derivative liabilities(d)

     (264     (36     (164     (64
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,391      $ 1,484      $ 822      $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Investments and Other Assets and Short-term Investments on the Consolidated Balance Sheets.
(d) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 118      $ —        $ —        $ 118   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46        6   

Nuclear decommissioning trust fund debt securities

     649        35        573        41   

Other long-term trading and available-for-sale equity securities(a)

     164        157        7        —     

Other long-term trading and available-for-sale debt securities(a)

     221        10        211        —     

Derivative assets(b)

     186        21        81        84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,703      $ 1,536      $ 918      $ 249   

Derivative liabilities(c)

     (132     (8     (21     (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,571      $ 1,528      $ 897      $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

Available-fo Available-fo Available-fo Available-fo
     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
    Derivatives
(net)
    Total  

Year Ended December 31, 2011

        

Balance at January 1, 2011

   $ 118      $ 47     $ (19   $ 146   

Total pre-tax realized and unrealized gains (losses) included in earnings:

        

Revenue, regulated electric(a)

     —          —          13        13   

Revenue, non-regulated electric, natural gas, and other

     —          —          (27     (27

Total pre-tax gains included in other comprehensive income

        

Gains on available for sale securities and other

     12        —          —          12   

Net purchases, sales, issuances and settlements

        

Purchases(a)

     —          8        8       16   

Sales

     —          (3     —          (3

Settlements

     (16     —          (16     (32

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          1        2       3   

Transfers out of Level 3

     (43     —          —          (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 71      $ 53      $ (39   $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Derivative amounts relate to financial transmission rights

        

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (20 )     (20 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ (20   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2010

        

Balance at January 1, 2010

   $ 198      $ —        $ 25      $ 223   

Total pre-tax realized and unrealized losses included in earnings:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (45     (45

Fuel used in electric generation and purchased power-non-regulated

     —          —          (13     (13

Total pre-tax gains (losses) included in other comprehensive income:

        

Gains on available for sale securities and other

     22        —          —          22   

Losses on commodity cash flow hedges

     —          —          (1     (1

Net purchases, sales, issuances and settlements

     (102     45        (3     (60

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          2       18        20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 118      $ 47     $ (19   $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

        

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2009

         

Balance at January 1, 2009

   $ 224      $ —         $ 34      $ 258   

Total pre-tax realized or unrealized (losses) gains included in earnings:

         

Revenue, non-regulated electric, natural gas, and other

     —          —           (5     (5

Fuel used in electric generation and purchased power-non-regulated

     —          —           16        16   

Total pre-tax (losses) gains included in other comprehensive income:

         

Losses on available for sale securities and other

     (10     —           —          (10

Gains on commodity cash flow hedges

     —          —           1        1   

Net purchases, sales, issuances and settlements

     (16     —           (7     (23

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          —           (14     (14
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2009

   $ 198      $ —         $ 25      $ 223   
  

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

         

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —         $ (14   $ (14

Fuel used in electric generation and purchased power-non-regulated

     —          —           (12     (12
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ —        $ —         $ (26   $ (26
  

 

 

   

 

 

    

 

 

   

 

 

 

Duke Energy Carolinas

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
     Level 1      Level 2      Level 3  
     (in millions)  

Description

           

Investments in available-for-sale auction rate securities(a)

   $ 12       $ —         $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,337         1,285         46         6   

Nuclear decommissioning trust fund debt securities

     723         109         567         47   

Derivative assets(b)

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073       $ 1,394       $ 614       $ 65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2      Level 3  
     (in millions)  

Description

         

Investments in available-for-sale auction rate securities(a)

   $ 12      $ —        $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46         6   

Nuclear decommissioning trust fund debt securities

     649        35        573         41   

Derivative assets(b)

     62        1        61         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     2,088        1,349        680         59   

Derivative liabilities(c)

     (1     (1     —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets

   $ 2,087      $ 1,348      $ 680       $ 59   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Available-for-
Sale
Auction Rate
Securities
     Available-for-
Sale

NDTF
Investments
    Total  
     (in millions)  

Year Ended December 31, 2011

       

Balance at January 1, 2011

   $ 12       $ 47      $ 59   

Net purchases, sales, issuances and settlements:

       

Purchases

     —           8        8   

Sales

        (3     (3

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —           1        1   
  

 

 

    

 

 

   

 

 

 

Balance at December 31, 2011

   $ 12       $ 53      $ 65   
  

 

 

    

 

 

   

 

 

 

 

     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
     Total  
     (in millions)  

Year Ended December 31, 2010

       

Balance at January 1, 2010

   $ 66      $ —         $ 66   

Total pre-tax gains included in other comprehensive income:

       

Gains on available for sale securities and other

     12        —           12   

Net purchases, sales, issuances and settlements

     (66     45         (21

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —          2         2   
  

 

 

   

 

 

    

 

 

 

Balance at December 31, 2010

   $ 12      $ 47       $ 59   
  

 

 

   

 

 

    

 

 

 

 

     Available-for-Sale
Auction Rate
Securities
 
     (in millions)  

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 72  

Total pre-tax unrealized losses included in Other Comprehensive income:

  

Losses on available for sale securities and other

     (6
  

 

 

 

Balance at December 31, 2009

   $ 66   
  

 

 

 

Duke Energy Ohio

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts which are disclosed separately in Note 14.

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 56      $ 42      $ 5      $ 9   

Derivative liabilities(b)

     (30     (10     (8     (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 26      $ 32      $ (3   $ (3

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 59      $ 20      $ 6      $ 33   

Derivative liabilities(b)

     (32     (7     (5     (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (Liabilities) Assets

   $ 27      $ 13      $ 1      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Derivatives
(net)
 

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 13   

Total pre-tax realized and unrealized losses included in earnings:

  

Revenue, non-regulated electric and other

     (4

Net purchases, sales, issuances and settlements:

  

Settlements

     (14

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     2   
  

 

 

 

Balance at December 31, 2011

   $ (3
  

 

 

 

There were insignificant amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011.

  

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 7   

Total pre-tax realized and unrealized gains (losses) included in earnings:

  

Revenue, non-regulated electric and other

     8   

Fuel used in electric generation and purchased power-non-regulated

     (12

Total pre-tax losses included in other comprehensive income:

  

Losses on commodity cash flow hedges

     (1

Net purchases, sales, issuances and settlements

     8   

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     3   
  

 

 

 

Balance at December 31, 2010

   $ 13   
  

 

 

 
     Derivatives
(net)
 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

  

Revenue, non-regulated electric and other

   $ 17   
  

 

 

 

Total

   $ 17   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 8   

Total pre-tax realized and unrealized (losses) gains included in earnings:

  

Revenue, non-regulated electric and other

     (6

Fuel used in electric generation and purchased power-non-regulated

     16   

Total pre-tax gains included in other comprehensive income:

  

Gains on commodity cash flow hedges

     1   

Net purchases, sales, issuances and settlements

     6   

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     (18
  

 

 

 

Balance at December 31, 2009

   $ 7   
  

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

  

Fuel used in electric generation and purchased power-non-regulated

     (12
  

 

 

 

Total

   $ (12
  

 

 

 

Duke Energy Indiana

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Available-for-sale equity securities(a)

   $ 46      $ 46      $ —        $ —     

Available-for-sale debt securities(a)

     28        —          28        —     

Derivative assets(b)

     4        —          —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

     78        46        28        4   

Derivative liabilities(c)

     (69     (1     (68     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 9      $ 45      $ (40   $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1      Level 2     Level 3  
     (in millions)  

Description

         

Available-for-sale equity securities(a)

   $ 47      $ 47       $ —        $ —     

Available-for-sale debt securities(a)

     26        —           26        —     

Derivative assets(b)

     4        —           —          4   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Assets

     77        47         26        4   

Derivative liabilities(c)

     (2     —           (2     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Assets

   $ 75      $ 47       $ 24      $ 4   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

Rollforward of Level 3 measurements

 

     Derivatives
(net)
 
     (in millions)  

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 4   

Total pre-tax realized or unrealized gains included in earnings:

  

Revenue, regulated electric(a)

     14   

Net purchases, sales, issuances and settlements:

  

Purchases(a)

     8   

Settlements

     (21

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     (1
  

 

 

 

Balance at December 31, 2011

   $ 4   
  

 

 

 

 

(a) Amounts relate to financial transmission rights.

 

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 4   

Net purchases, sales, issuances and settlements

     (15

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     15   
  

 

 

 

Balance at December 31, 2010

   $ 4   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 10   

Net purchases, sales, issuances and settlements

     (9

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     3   
  

 

 

 

Balance at December 31, 2009

   $ 4   
  

 

 

 

Additional Fair Value Disclosures—Long-term debt: The fair value of financial instruments, excluding financial assets and certain financial liabilities included in the scope of the accounting guidance for fair value measurements disclosed in the tables above, is summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates determined as of December 31, 2011 and 2010 are not necessarily indicative of the amounts the Duke Energy Registrants could have settled in current markets.

     As of December 31, 2011  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value(a)
     Approximate
Fair Value
     Book
Value(a)
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities

   $ 20,573       $ 23,053       $ 9,274       $ 10,629       $ 2,555       $ 2,688       $ 3,459       $ 4,048   

 

(a) Includes Non-recourse long-term debt of variable interest entities of $949 million for Duke Energy and $300 million for Duke Energy Carolinas.

 

     As of December 31, 2010  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities(a)

   $ 18,210       $ 19,484       $ 7,770       $ 8,376       $ 2,564       $ 2,614       $ 3,472       $ 3,746   

 

a) Includes Non-recourse long-term debt of variable interest entities of $976 million for Duke Energy and $300 million for Duke Energy Carolinas.

At both December 31, 2011 and December 31, 2010, the fair value of cash and cash equivalents, accounts and notes receivable, accounts and notes payable and commercial paper, as well as restricted funds held in trust at Duke Energy Ohio, are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

See Note 21 for disclosure of fair value measurements for investments that support Duke Energy's qualified, non-qualified and other post-retirement benefit plans.

 

Duke Energy Indiana [Member]
 
Fair Value Of Financial Assets And Liabilities

15. Fair Value of Financial Assets and Liabilities

Under current accounting guidance, fair value is considered to be the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. The fair value definition focuses on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability versus an entry price, which would be the price paid to acquire an asset or received to assume a liability.

The Duke Energy Registrants classify recurring and non-recurring fair value measurements based on the following fair value hierarchy, as prescribed by current accounting guidance, which prioritizes the inputs to valuation techniques used to measure fair value into three levels:

Level 1—unadjusted quoted prices in active markets for identical assets or liabilities that Duke Energy has the ability to access. An active market for the asset or liability is one in which transactions for the asset or liability occur with sufficient frequency and volume to provide ongoing pricing information. Duke Energy does not adjust quoted market prices on Level 1 for any blockage factor.

Level 2—a fair value measurement utilizing inputs other than a quoted market price that are observable, either directly or indirectly, for the asset or liability. Level 2 inputs include, but are not limited to, quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, credit risk and default rates. A Level 2 measurement cannot have more than an insignificant portion of the valuation based on unobservable inputs.

Level 3—any fair value measurements which include unobservable inputs for the asset or liability for more than an insignificant portion of the valuation. A Level 3 measurement may be based primarily on Level 2 inputs.

The fair value accounting guidance for financial instruments permits entities to elect to measure many financial instruments and certain other items at fair value that are not required to be accounted for at fair value under other GAAP. There are no financial assets or financial liabilities that are not required to be accounted for at fair value under GAAP for which the option to record at fair value has been elected. However, in the future, the Duke Energy Registrants may elect to measure certain financial instruments at fair value in accordance with this accounting guidance.

Valuation methods of the primary fair value measurements disclosed below are as follows:

Investments in equity securities. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the period. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. Prices have not been adjusted to reflect for after-hours market activity. The majority of investments in equity securities are valued using Level 1 measurements.

Investments in available-for-sale auction rate securities. Duke Energy held $89 million par value ($71 million carrying value) and $149 million par value ($118 million carrying value) as of December 31, 2011, and December 31, 2010, respectively of auction rate securities for which an active market does not currently exist. During the year ended December 31, 2011, $60 million of these investments in auction rate securities were redeemed at full par value plus accrued interest. Duke Energy Carolinas held $16 million par value ($12 million carrying value) of auction rate securities at both December 31, 2011, and December 31, 2010. All of these auction rate securities are student loan securities for which substantially all the values are ultimately backed by the U.S. government, and the majority of these securities are AAA rated. As of December 31, 2011 all of these auction rate securities are classified as long-term investments and are valued using Level 3 measurements. The methods and significant assumptions used to determine the fair values of the investment in auction rate debt securities represent estimations of fair value using internal discounted cash flow models which incorporate primarily management's own assumptions as to the term over which such investments will be recovered at par, the current level of interest rates, and the appropriate risk-adjusted discount rates when relevant observable inputs are not available to determine the present value of such cash flows. In preparing the valuations, all significant value drivers were considered, including the underlying collateral. Auction rate securities which are classified as Short-term investments are valued using Level 2 measurements, as they are valued at par based on a commitment by the issuer to redeem at par value. There were no auction rate securities classified as Short-term investments as of December 31, 2011 or December 31, 2010.

There were no other-than-temporary impairments associated with investments in auction rate debt securities during the years ended December 31, 2011, 2010, or 2009.

Investments in debt securities. Most debt investments (including those held in the NDTF) are valued based on a calculation using interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. Most debt valuations are Level 2 measurements. If the market for a particular fixed income security is relatively inactive or illiquid, the valuation is a Level 3 measurement. U.S. Treasury debt is typically a Level 1 measurement.

 

Commodity derivatives. The pricing for commodity derivatives is primarily a calculated value which incorporates the forward price and is adjusted for liquidity (bid-ask spread), credit or non-performance risk (after reflecting credit enhancements such as collateral) and discounted to present value. The primary difference between a Level 2 and a Level 3 measurement has to do with the level of activity in forward markets for the commodity. If the market is relatively inactive, the measurement is deemed to be a Level 3 measurement. Some commodity derivatives are NYMEX contracts, which are classified as Level 1 measurements.

Goodwill and Long-Lived Assets. See Note 12 for a discussion of the valuation for goodwill and long-lived assets.

Duke Energy

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy's Consolidated Balance Sheets at fair value at December 31, 2011 and 2010. Derivative amounts in the table below exclude cash collateral amounts which are disclosed in Note 14.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 71      $ —        $ —        $ 71   

Nuclear decommissioning trust fund equity securities

     1,337        1,285        46        6   

Nuclear decommissioning trust fund debt securities

     723        109        567        47   

Other long-term trading and available-for-sale equity securities(b)

     68        61        7        —     

Other trading and available-for-sale debt securities(c)

     382        22        360        —     

Derivative assets(b)

     74        43        6        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,655      $ 1,520      $ 986      $ 149   

Derivative liabilities(d)

     (264     (36     (164     (64
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,391      $ 1,484      $ 822      $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Investments and Other Assets and Short-term Investments on the Consolidated Balance Sheets.
(d) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 118      $ —        $ —        $ 118   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46        6   

Nuclear decommissioning trust fund debt securities

     649        35        573        41   

Other long-term trading and available-for-sale equity securities(a)

     164        157        7        —     

Other long-term trading and available-for-sale debt securities(a)

     221        10        211        —     

Derivative assets(b)

     186        21        81        84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,703      $ 1,536      $ 918      $ 249   

Derivative liabilities(c)

     (132     (8     (21     (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,571      $ 1,528      $ 897      $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

Available-fo Available-fo Available-fo Available-fo
     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
    Derivatives
(net)
    Total  

Year Ended December 31, 2011

        

Balance at January 1, 2011

   $ 118      $ 47     $ (19   $ 146   

Total pre-tax realized and unrealized gains (losses) included in earnings:

        

Revenue, regulated electric(a)

     —          —          13        13   

Revenue, non-regulated electric, natural gas, and other

     —          —          (27     (27

Total pre-tax gains included in other comprehensive income

        

Gains on available for sale securities and other

     12        —          —          12   

Net purchases, sales, issuances and settlements

        

Purchases(a)

     —          8        8       16   

Sales

     —          (3     —          (3

Settlements

     (16     —          (16     (32

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          1        2       3   

Transfers out of Level 3

     (43     —          —          (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 71      $ 53      $ (39   $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Derivative amounts relate to financial transmission rights

        

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (20 )     (20 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ (20   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2010

        

Balance at January 1, 2010

   $ 198      $ —        $ 25      $ 223   

Total pre-tax realized and unrealized losses included in earnings:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (45     (45

Fuel used in electric generation and purchased power-non-regulated

     —          —          (13     (13

Total pre-tax gains (losses) included in other comprehensive income:

        

Gains on available for sale securities and other

     22        —          —          22   

Losses on commodity cash flow hedges

     —          —          (1     (1

Net purchases, sales, issuances and settlements

     (102     45        (3     (60

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          2       18        20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 118      $ 47     $ (19   $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

        

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2009

         

Balance at January 1, 2009

   $ 224      $ —         $ 34      $ 258   

Total pre-tax realized or unrealized (losses) gains included in earnings:

         

Revenue, non-regulated electric, natural gas, and other

     —          —           (5     (5

Fuel used in electric generation and purchased power-non-regulated

     —          —           16        16   

Total pre-tax (losses) gains included in other comprehensive income:

         

Losses on available for sale securities and other

     (10     —           —          (10

Gains on commodity cash flow hedges

     —          —           1        1   

Net purchases, sales, issuances and settlements

     (16     —           (7     (23

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          —           (14     (14
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2009

   $ 198      $ —         $ 25      $ 223   
  

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

         

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —         $ (14   $ (14

Fuel used in electric generation and purchased power-non-regulated

     —          —           (12     (12
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ —        $ —         $ (26   $ (26
  

 

 

   

 

 

    

 

 

   

 

 

 

Duke Energy Carolinas

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
     Level 1      Level 2      Level 3  
     (in millions)  

Description

           

Investments in available-for-sale auction rate securities(a)

   $ 12       $ —         $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,337         1,285         46         6   

Nuclear decommissioning trust fund debt securities

     723         109         567         47   

Derivative assets(b)

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073       $ 1,394       $ 614       $ 65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2      Level 3  
     (in millions)  

Description

         

Investments in available-for-sale auction rate securities(a)

   $ 12      $ —        $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46         6   

Nuclear decommissioning trust fund debt securities

     649        35        573         41   

Derivative assets(b)

     62        1        61         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     2,088        1,349        680         59   

Derivative liabilities(c)

     (1     (1     —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets

   $ 2,087      $ 1,348      $ 680       $ 59   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Available-for-
Sale
Auction Rate
Securities
     Available-for-
Sale

NDTF
Investments
    Total  
     (in millions)  

Year Ended December 31, 2011

       

Balance at January 1, 2011

   $ 12       $ 47      $ 59   

Net purchases, sales, issuances and settlements:

       

Purchases

     —           8        8   

Sales

        (3     (3

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —           1        1   
  

 

 

    

 

 

   

 

 

 

Balance at December 31, 2011

   $ 12       $ 53      $ 65   
  

 

 

    

 

 

   

 

 

 

 

     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
     Total  
     (in millions)  

Year Ended December 31, 2010

       

Balance at January 1, 2010

   $ 66      $ —         $ 66   

Total pre-tax gains included in other comprehensive income:

       

Gains on available for sale securities and other

     12        —           12   

Net purchases, sales, issuances and settlements

     (66     45         (21

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —          2         2   
  

 

 

   

 

 

    

 

 

 

Balance at December 31, 2010

   $ 12      $ 47       $ 59   
  

 

 

   

 

 

    

 

 

 

 

     Available-for-Sale
Auction Rate
Securities
 
     (in millions)  

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 72  

Total pre-tax unrealized losses included in Other Comprehensive income:

  

Losses on available for sale securities and other

     (6
  

 

 

 

Balance at December 31, 2009

   $ 66   
  

 

 

 

Duke Energy Ohio

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts which are disclosed separately in Note 14.

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 56      $ 42      $ 5      $ 9   

Derivative liabilities(b)

     (30     (10     (8     (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 26      $ 32      $ (3   $ (3

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 59      $ 20      $ 6      $ 33   

Derivative liabilities(b)

     (32     (7     (5     (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (Liabilities) Assets

   $ 27      $ 13      $ 1      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Derivatives
(net)
 

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 13   

Total pre-tax realized and unrealized losses included in earnings:

  

Revenue, non-regulated electric and other

     (4

Net purchases, sales, issuances and settlements:

  

Settlements

     (14

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     2   
  

 

 

 

Balance at December 31, 2011

   $ (3
  

 

 

 

There were insignificant amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011.

  

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 7   

Total pre-tax realized and unrealized gains (losses) included in earnings:

  

Revenue, non-regulated electric and other

     8   

Fuel used in electric generation and purchased power-non-regulated

     (12

Total pre-tax losses included in other comprehensive income:

  

Losses on commodity cash flow hedges

     (1

Net purchases, sales, issuances and settlements

     8   

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     3   
  

 

 

 

Balance at December 31, 2010

   $ 13   
  

 

 

 
     Derivatives
(net)
 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

  

Revenue, non-regulated electric and other

   $ 17   
  

 

 

 

Total

   $ 17   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 8   

Total pre-tax realized and unrealized (losses) gains included in earnings:

  

Revenue, non-regulated electric and other

     (6

Fuel used in electric generation and purchased power-non-regulated

     16   

Total pre-tax gains included in other comprehensive income:

  

Gains on commodity cash flow hedges

     1   

Net purchases, sales, issuances and settlements

     6   

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     (18
  

 

 

 

Balance at December 31, 2009

   $ 7   
  

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

  

Fuel used in electric generation and purchased power-non-regulated

     (12
  

 

 

 

Total

   $ (12
  

 

 

 

Duke Energy Indiana

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Available-for-sale equity securities(a)

   $ 46      $ 46      $ —        $ —     

Available-for-sale debt securities(a)

     28        —          28        —     

Derivative assets(b)

     4        —          —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

     78        46        28        4   

Derivative liabilities(c)

     (69     (1     (68     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 9      $ 45      $ (40   $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1      Level 2     Level 3  
     (in millions)  

Description

         

Available-for-sale equity securities(a)

   $ 47      $ 47       $ —        $ —     

Available-for-sale debt securities(a)

     26        —           26        —     

Derivative assets(b)

     4        —           —          4   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Assets

     77        47         26        4   

Derivative liabilities(c)

     (2     —           (2     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Assets

   $ 75      $ 47       $ 24      $ 4   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

Rollforward of Level 3 measurements

 

     Derivatives
(net)
 
     (in millions)  

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 4   

Total pre-tax realized or unrealized gains included in earnings:

  

Revenue, regulated electric(a)

     14   

Net purchases, sales, issuances and settlements:

  

Purchases(a)

     8   

Settlements

     (21

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     (1
  

 

 

 

Balance at December 31, 2011

   $ 4   
  

 

 

 

 

(a) Amounts relate to financial transmission rights.

 

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 4   

Net purchases, sales, issuances and settlements

     (15

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     15   
  

 

 

 

Balance at December 31, 2010

   $ 4   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 10   

Net purchases, sales, issuances and settlements

     (9

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     3   
  

 

 

 

Balance at December 31, 2009

   $ 4   
  

 

 

 

Additional Fair Value Disclosures—Long-term debt: The fair value of financial instruments, excluding financial assets and certain financial liabilities included in the scope of the accounting guidance for fair value measurements disclosed in the tables above, is summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates determined as of December 31, 2011 and 2010 are not necessarily indicative of the amounts the Duke Energy Registrants could have settled in current markets.

     As of December 31, 2011  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value(a)
     Approximate
Fair Value
     Book
Value(a)
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities

   $ 20,573       $ 23,053       $ 9,274       $ 10,629       $ 2,555       $ 2,688       $ 3,459       $ 4,048   

 

(a) Includes Non-recourse long-term debt of variable interest entities of $949 million for Duke Energy and $300 million for Duke Energy Carolinas.

 

     As of December 31, 2010  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities(a)

   $ 18,210       $ 19,484       $ 7,770       $ 8,376       $ 2,564       $ 2,614       $ 3,472       $ 3,746   

 

a) Includes Non-recourse long-term debt of variable interest entities of $976 million for Duke Energy and $300 million for Duke Energy Carolinas.

At both December 31, 2011 and December 31, 2010, the fair value of cash and cash equivalents, accounts and notes receivable, accounts and notes payable and commercial paper, as well as restricted funds held in trust at Duke Energy Ohio, are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

See Note 21 for disclosure of fair value measurements for investments that support Duke Energy's qualified, non-qualified and other post-retirement benefit plans.

 

Duke Energy Ohio [Member]
 
Fair Value Of Financial Assets And Liabilities

15. Fair Value of Financial Assets and Liabilities

Under current accounting guidance, fair value is considered to be the exchange price in an orderly transaction between market participants to sell an asset or transfer a liability at the measurement date. The fair value definition focuses on an exit price, which is the price that would be received to sell an asset or paid to transfer a liability versus an entry price, which would be the price paid to acquire an asset or received to assume a liability.

The Duke Energy Registrants classify recurring and non-recurring fair value measurements based on the following fair value hierarchy, as prescribed by current accounting guidance, which prioritizes the inputs to valuation techniques used to measure fair value into three levels:

Level 1—unadjusted quoted prices in active markets for identical assets or liabilities that Duke Energy has the ability to access. An active market for the asset or liability is one in which transactions for the asset or liability occur with sufficient frequency and volume to provide ongoing pricing information. Duke Energy does not adjust quoted market prices on Level 1 for any blockage factor.

Level 2—a fair value measurement utilizing inputs other than a quoted market price that are observable, either directly or indirectly, for the asset or liability. Level 2 inputs include, but are not limited to, quoted prices for similar assets or liabilities in an active market, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs other than quoted market prices that are observable for the asset or liability, such as interest rate curves and yield curves observable at commonly quoted intervals, volatilities, credit risk and default rates. A Level 2 measurement cannot have more than an insignificant portion of the valuation based on unobservable inputs.

Level 3—any fair value measurements which include unobservable inputs for the asset or liability for more than an insignificant portion of the valuation. A Level 3 measurement may be based primarily on Level 2 inputs.

The fair value accounting guidance for financial instruments permits entities to elect to measure many financial instruments and certain other items at fair value that are not required to be accounted for at fair value under other GAAP. There are no financial assets or financial liabilities that are not required to be accounted for at fair value under GAAP for which the option to record at fair value has been elected. However, in the future, the Duke Energy Registrants may elect to measure certain financial instruments at fair value in accordance with this accounting guidance.

Valuation methods of the primary fair value measurements disclosed below are as follows:

Investments in equity securities. Investments in equity securities are typically valued at the closing price in the principal active market as of the last business day of the period. Principal active markets for equity prices include published exchanges such as NASDAQ and NYSE. Foreign equity prices are translated from their trading currency using the currency exchange rate in effect at the close of the principal active market. Prices have not been adjusted to reflect for after-hours market activity. The majority of investments in equity securities are valued using Level 1 measurements.

Investments in available-for-sale auction rate securities. Duke Energy held $89 million par value ($71 million carrying value) and $149 million par value ($118 million carrying value) as of December 31, 2011, and December 31, 2010, respectively of auction rate securities for which an active market does not currently exist. During the year ended December 31, 2011, $60 million of these investments in auction rate securities were redeemed at full par value plus accrued interest. Duke Energy Carolinas held $16 million par value ($12 million carrying value) of auction rate securities at both December 31, 2011, and December 31, 2010. All of these auction rate securities are student loan securities for which substantially all the values are ultimately backed by the U.S. government, and the majority of these securities are AAA rated. As of December 31, 2011 all of these auction rate securities are classified as long-term investments and are valued using Level 3 measurements. The methods and significant assumptions used to determine the fair values of the investment in auction rate debt securities represent estimations of fair value using internal discounted cash flow models which incorporate primarily management's own assumptions as to the term over which such investments will be recovered at par, the current level of interest rates, and the appropriate risk-adjusted discount rates when relevant observable inputs are not available to determine the present value of such cash flows. In preparing the valuations, all significant value drivers were considered, including the underlying collateral. Auction rate securities which are classified as Short-term investments are valued using Level 2 measurements, as they are valued at par based on a commitment by the issuer to redeem at par value. There were no auction rate securities classified as Short-term investments as of December 31, 2011 or December 31, 2010.

There were no other-than-temporary impairments associated with investments in auction rate debt securities during the years ended December 31, 2011, 2010, or 2009.

Investments in debt securities. Most debt investments (including those held in the NDTF) are valued based on a calculation using interest rate curves and credit spreads applied to the terms of the debt instrument (maturity and coupon interest rate) and consider the counterparty credit rating. Most debt valuations are Level 2 measurements. If the market for a particular fixed income security is relatively inactive or illiquid, the valuation is a Level 3 measurement. U.S. Treasury debt is typically a Level 1 measurement.

 

Commodity derivatives. The pricing for commodity derivatives is primarily a calculated value which incorporates the forward price and is adjusted for liquidity (bid-ask spread), credit or non-performance risk (after reflecting credit enhancements such as collateral) and discounted to present value. The primary difference between a Level 2 and a Level 3 measurement has to do with the level of activity in forward markets for the commodity. If the market is relatively inactive, the measurement is deemed to be a Level 3 measurement. Some commodity derivatives are NYMEX contracts, which are classified as Level 1 measurements.

Goodwill and Long-Lived Assets. See Note 12 for a discussion of the valuation for goodwill and long-lived assets.

Duke Energy

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy's Consolidated Balance Sheets at fair value at December 31, 2011 and 2010. Derivative amounts in the table below exclude cash collateral amounts which are disclosed in Note 14.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 71      $ —        $ —        $ 71   

Nuclear decommissioning trust fund equity securities

     1,337        1,285        46        6   

Nuclear decommissioning trust fund debt securities

     723        109        567        47   

Other long-term trading and available-for-sale equity securities(b)

     68        61        7        —     

Other trading and available-for-sale debt securities(c)

     382        22        360        —     

Derivative assets(b)

     74        43        6        25   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,655      $ 1,520      $ 986      $ 149   

Derivative liabilities(d)

     (264     (36     (164     (64
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,391      $ 1,484      $ 822      $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Investments and Other Assets and Short-term Investments on the Consolidated Balance Sheets.
(d) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

December 31, December 31, December 31, December 31,
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Investments in available-for-sale auction rate securities(a)

   $ 118      $ —        $ —        $ 118   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46        6   

Nuclear decommissioning trust fund debt securities

     649        35        573        41   

Other long-term trading and available-for-sale equity securities(a)

     164        157        7        —     

Other long-term trading and available-for-sale debt securities(a)

     221        10        211        —     

Derivative assets(b)

     186        21        81        84   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,703      $ 1,536      $ 918      $ 249   

Derivative liabilities(c)

     (132     (8     (21     (103
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 2,571      $ 1,528      $ 897      $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

The following table provides a reconciliation of beginning and ending balances of assets and liabilities measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

Available-fo Available-fo Available-fo Available-fo
     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
    Derivatives
(net)
    Total  

Year Ended December 31, 2011

        

Balance at January 1, 2011

   $ 118      $ 47     $ (19   $ 146   

Total pre-tax realized and unrealized gains (losses) included in earnings:

        

Revenue, regulated electric(a)

     —          —          13        13   

Revenue, non-regulated electric, natural gas, and other

     —          —          (27     (27

Total pre-tax gains included in other comprehensive income

        

Gains on available for sale securities and other

     12        —          —          12   

Net purchases, sales, issuances and settlements

        

Purchases(a)

     —          8        8       16   

Sales

     —          (3     —          (3

Settlements

     (16     —          (16     (32

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          1        2       3   

Transfers out of Level 3

     (43     —          —          (43
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

   $ 71      $ 53      $ (39   $ 85   
  

 

 

   

 

 

   

 

 

   

 

 

 

(a)    Derivative amounts relate to financial transmission rights

        

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (20 )     (20 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ (20   $ (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2010

        

Balance at January 1, 2010

   $ 198      $ —        $ 25      $ 223   

Total pre-tax realized and unrealized losses included in earnings:

        

Revenue, non-regulated electric, natural gas, and other

     —          —          (45     (45

Fuel used in electric generation and purchased power-non-regulated

     —          —          (13     (13

Total pre-tax gains (losses) included in other comprehensive income:

        

Gains on available for sale securities and other

     22        —          —          22   

Losses on commodity cash flow hedges

     —          —          (1     (1

Net purchases, sales, issuances and settlements

     (102     45        (3     (60

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          2       18        20   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

   $ 118      $ 47     $ (19   $ 146   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

        

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ —        $ —        $ 1      $ 1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2009

         

Balance at January 1, 2009

   $ 224      $ —         $ 34      $ 258   

Total pre-tax realized or unrealized (losses) gains included in earnings:

         

Revenue, non-regulated electric, natural gas, and other

     —          —           (5     (5

Fuel used in electric generation and purchased power-non-regulated

     —          —           16        16   

Total pre-tax (losses) gains included in other comprehensive income:

         

Losses on available for sale securities and other

     (10     —           —          (10

Gains on commodity cash flow hedges

     —          —           1        1   

Net purchases, sales, issuances and settlements

     (16     —           (7     (23

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     —          —           (14     (14
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance at December 31, 2009

   $ 198      $ —         $ 25      $ 223   
  

 

 

   

 

 

    

 

 

   

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

         

Revenue, non-regulated electric, natural gas, and other

   $ —        $ —         $ (14   $ (14

Fuel used in electric generation and purchased power-non-regulated

     —          —           (12     (12
  

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ —        $ —         $ (26   $ (26
  

 

 

   

 

 

    

 

 

   

 

 

 

Duke Energy Carolinas

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Carolinas' Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
     Level 1      Level 2      Level 3  
     (in millions)  

Description

           

Investments in available-for-sale auction rate securities(a)

   $ 12       $ —         $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,337         1,285         46         6   

Nuclear decommissioning trust fund debt securities

     723         109         567         47   

Derivative assets(b)

     1         —           1         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 2,073       $ 1,394       $ 614       $ 65   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2      Level 3  
     (in millions)  

Description

         

Investments in available-for-sale auction rate securities(a)

   $ 12      $ —        $ —         $ 12   

Nuclear decommissioning trust fund equity securities

     1,365        1,313        46         6   

Nuclear decommissioning trust fund debt securities

     649        35        573         41   

Derivative assets(b)

     62        1        61         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets

     2,088        1,349        680         59   

Derivative liabilities(c)

     (1     (1     —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Net assets

   $ 2,087      $ 1,348      $ 680       $ 59   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Available-for-
Sale
Auction Rate
Securities
     Available-for-
Sale

NDTF
Investments
    Total  
     (in millions)  

Year Ended December 31, 2011

       

Balance at January 1, 2011

   $ 12       $ 47      $ 59   

Net purchases, sales, issuances and settlements:

       

Purchases

     —           8        8   

Sales

        (3     (3

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —           1        1   
  

 

 

    

 

 

   

 

 

 

Balance at December 31, 2011

   $ 12       $ 53      $ 65   
  

 

 

    

 

 

   

 

 

 

 

     Available-for-
Sale
Auction Rate
Securities
    Available-for-
Sale

NDTF
Investments
     Total  
     (in millions)  

Year Ended December 31, 2010

       

Balance at January 1, 2010

   $ 66      $ —         $ 66   

Total pre-tax gains included in other comprehensive income:

       

Gains on available for sale securities and other

     12        —           12   

Net purchases, sales, issuances and settlements

     (66     45         (21

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability

     —          2         2   
  

 

 

   

 

 

    

 

 

 

Balance at December 31, 2010

   $ 12      $ 47       $ 59   
  

 

 

   

 

 

    

 

 

 

 

     Available-for-Sale
Auction Rate
Securities
 
     (in millions)  

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 72  

Total pre-tax unrealized losses included in Other Comprehensive income:

  

Losses on available for sale securities and other

     (6
  

 

 

 

Balance at December 31, 2009

   $ 66   
  

 

 

 

Duke Energy Ohio

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Ohio's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts which are disclosed separately in Note 14.

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 56      $ 42      $ 5      $ 9   

Derivative liabilities(b)

     (30     (10     (8     (12
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 26      $ 32      $ (3   $ (3

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

 

     Total Fair
Value
Amounts at
December 31,
2010
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Derivative assets(a)

   $ 59      $ 20      $ 6      $ 33   

Derivative liabilities(b)

     (32     (7     (5     (20
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (Liabilities) Assets

   $ 27      $ 13      $ 1      $ 13   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Current Assets and Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

The following table provides a reconciliation of beginning and ending balances of assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):

Rollforward of Level 3 Measurements

 

     Derivatives
(net)
 

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 13   

Total pre-tax realized and unrealized losses included in earnings:

  

Revenue, non-regulated electric and other

     (4

Net purchases, sales, issuances and settlements:

  

Settlements

     (14

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     2   
  

 

 

 

Balance at December 31, 2011

   $ (3
  

 

 

 

There were insignificant amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2011.

  

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 7   

Total pre-tax realized and unrealized gains (losses) included in earnings:

  

Revenue, non-regulated electric and other

     8   

Fuel used in electric generation and purchased power-non-regulated

     (12

Total pre-tax losses included in other comprehensive income:

  

Losses on commodity cash flow hedges

     (1

Net purchases, sales, issuances and settlements

     8   

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     3   
  

 

 

 

Balance at December 31, 2010

   $ 13   
  

 

 

 
     Derivatives
(net)
 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2010:

  

Revenue, non-regulated electric and other

   $ 17   
  

 

 

 

Total

   $ 17   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 8   

Total pre-tax realized and unrealized (losses) gains included in earnings:

  

Revenue, non-regulated electric and other

     (6

Fuel used in electric generation and purchased power-non-regulated

     16   

Total pre-tax gains included in other comprehensive income:

  

Gains on commodity cash flow hedges

     1   

Net purchases, sales, issuances and settlements

     6   

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as non-current liability

     (18
  

 

 

 

Balance at December 31, 2009

   $ 7   
  

 

 

 

Pre-tax amounts included in the Consolidated Statements of Operations related to Level 3 measurements outstanding at December 31, 2009:

  

Fuel used in electric generation and purchased power-non-regulated

     (12
  

 

 

 

Total

   $ (12
  

 

 

 

Duke Energy Indiana

The following tables provide the fair value measurement amounts for assets and liabilities recorded on Duke Energy Indiana's Consolidated Balance Sheets at fair value at December 31, 2011 and December 31, 2010. Amounts presented in the tables below exclude cash collateral amounts.

 

     Total Fair
Value
Amounts at
December 31,
2011
    Level 1     Level 2     Level 3  
     (in millions)  

Description

        

Available-for-sale equity securities(a)

   $ 46      $ 46      $ —        $ —     

Available-for-sale debt securities(a)

     28        —          28        —     

Derivative assets(b)

     4        —          —          4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

     78        46        28        4   

Derivative liabilities(c)

     (69     (1     (68     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Assets

   $ 9      $ 45      $ (40   $ 4   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.
     Total Fair
Value
Amounts at
December 31,
2010
    Level 1      Level 2     Level 3  
     (in millions)  

Description

         

Available-for-sale equity securities(a)

   $ 47      $ 47       $ —        $ —     

Available-for-sale debt securities(a)

     26        —           26        —     

Derivative assets(b)

     4        —           —          4   
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Assets

     77        47         26        4   

Derivative liabilities(c)

     (2     —           (2     —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net Assets

   $ 75      $ 47       $ 24      $ 4   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

(a) Included in Other within Investments and Other Assets on the Consolidated Balance Sheets.
(b) Included in Other within Current Assets on the Consolidated Balance Sheets.
(c) Included in Other within Current Liabilities and Other within Deferred Credits and Other Liabilities on the Consolidated Balance Sheets.

Rollforward of Level 3 measurements

 

     Derivatives
(net)
 
     (in millions)  

Year Ended December 31, 2011

  

Balance at January 1, 2011

   $ 4   

Total pre-tax realized or unrealized gains included in earnings:

  

Revenue, regulated electric(a)

     14   

Net purchases, sales, issuances and settlements:

  

Purchases(a)

     8   

Settlements

     (21

Total losses included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     (1
  

 

 

 

Balance at December 31, 2011

   $ 4   
  

 

 

 

 

(a) Amounts relate to financial transmission rights.

 

Year Ended December 31, 2010

  

Balance at January 1, 2010

   $ 4   

Net purchases, sales, issuances and settlements

     (15

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     15   
  

 

 

 

Balance at December 31, 2010

   $ 4   
  

 

 

 

Year Ended December 31, 2009

  

Balance at January 1, 2009

   $ 10   

Net purchases, sales, issuances and settlements

     (9

Total gains included on the Consolidated Balance Sheet as regulatory asset or liability or as current or non-current liability

     3   
  

 

 

 

Balance at December 31, 2009

   $ 4   
  

 

 

 

Additional Fair Value Disclosures—Long-term debt: The fair value of financial instruments, excluding financial assets and certain financial liabilities included in the scope of the accounting guidance for fair value measurements disclosed in the tables above, is summarized in the following table. Judgment is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates determined as of December 31, 2011 and 2010 are not necessarily indicative of the amounts the Duke Energy Registrants could have settled in current markets.

     As of December 31, 2011  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value(a)
     Approximate
Fair Value
     Book
Value(a)
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities

   $ 20,573       $ 23,053       $ 9,274       $ 10,629       $ 2,555       $ 2,688       $ 3,459       $ 4,048   

 

(a) Includes Non-recourse long-term debt of variable interest entities of $949 million for Duke Energy and $300 million for Duke Energy Carolinas.

 

     As of December 31, 2010  
     Duke Energy      Duke  Energy
Carolinas
     Duke Energy Ohio      Duke Energy Indiana  
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
     Book
Value
     Approximate
Fair Value
 
     (in millions)  

Long-term debt, including current maturities(a)

   $ 18,210       $ 19,484       $ 7,770       $ 8,376       $ 2,564       $ 2,614       $ 3,472       $ 3,746   

 

a) Includes Non-recourse long-term debt of variable interest entities of $976 million for Duke Energy and $300 million for Duke Energy Carolinas.

At both December 31, 2011 and December 31, 2010, the fair value of cash and cash equivalents, accounts and notes receivable, accounts and notes payable and commercial paper, as well as restricted funds held in trust at Duke Energy Ohio, are not materially different from their carrying amounts because of the short-term nature of these instruments and/or because the stated rates approximate market rates.

See Note 21 for disclosure of fair value measurements for investments that support Duke Energy's qualified, non-qualified and other post-retirement benefit plans.