XML 59 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value of Financial Assets and Liabilities [Abstract]  
Gross Notional Amounts of Commodity Forwards and Options
The following table details the gross notional amounts of commodity forwards and options at March 31, 2013 and Dec. 31, 2012:

(Amounts in Thousands) (a)(b)
 
March 31, 2013
  
Dec. 31, 2012
 
Megawatt hours (MWh) of electricity
  570   813 
Million British thermal units (MMBtu) of natural gas
  31   646 
Gallons of vehicle fuel
  284   307 
 
(a)
Amounts are not reflective of net positions in the underlying commodities.
(b)
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
Financial Impact of Qualifying Cash Flow Hedges on Accumulated Other Comprehensive Loss
Financial Impact of Qualifying Cash Flow Hedges — The impact of qualifying interest rate and vehicle fuel cash flow hedges on PSCo's accumulated other comprehensive loss, included as a component of common stockholder's equity and in the consolidated statement of comprehensive income, is detailed in the following table:
 
   
Three Months Ended March 31
 
(Thousands of Dollars)
 
2013
  
2012
 
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
 $(22,871) $(12,377)
After-tax net unrealized gains related to derivatives accounted for as hedges
  7   13,020 
After-tax net realized gains on derivative transactions reclassified into earnings
  (118)  (375)
Accumulated other comprehensive (loss) income related to cash flow hedges at March 31
 $(22,982) $268 
Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income
The following tables detail the impact of derivative activity during the three months ended March 31, 2013 and 2012, on accumulated other comprehensive loss, regulatory assets and liabilities, and income:
 
  
Three Months Ended March 31, 2013
  
  
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
  Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
      
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive Loss
  
Regulatory
(Assets) and
Liabilities
  
Accumulated
Other
Comprehensive
Loss
   Regulatory
(Assets) and
Liabilities
   
Pre-Tax Gains
Recognized
During the Period
in Income
  
Derivatives designated as cash flow hedges
                    
Interest rate
 $-  $-  $(180)
(a)
 $-    $-  
Vehicle fuel and other commodity
  11   -   (12)
(d)
  -     -  
Total
 $11  $-  $(192)   $-    $-  
                           
Other derivative instruments
                         
Natural gas commodity
 $-  $43  $-    $7 
(c)
 $16 
(b)
Total
 $-  $43  $-    $7    $16  
 
 
  
Three Months Ended March 31, 2012
  
  
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
  Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
      
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive Income
  
Regulatory
(Assets) and
Liabilities
  
Accumulated
Other
Comprehensive Income
   Regulatory
(Assets) and
Liabilities
   
Pre-Tax Losses
Recognized
During the Period
in Income
  
Derivatives designated as cash flow hedges
                  
Interest rate
 $20,917  $-  $(582)
(a)
 $-   $-  
Vehicle fuel and other commodity
  75   -   (23)
(d)
  -    -  
Total
 $20,992  $-  $(605)  $-   $-  
                        
Other derivative instruments
                       
Natural gas commodity
 $-  $(7,715) $-   $61,858 
(c)
 $(109)
(b)
Total
 $-  $(7,715) $-   $61,858   $(109) 
 
(a)
Amounts are recorded to interest charges.
(b)
Amounts are recorded to electric fuel and purchased power.
(c)
Amounts for the three months ended March 31, 2012 included $5.0 million of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Such losses for the three months ended March 31, 2013 were immaterial. The remaining settlement losses for the three months ended March 31, 2013 and 2012 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
(d)
Amounts are recorded to operating and maintenance (O&M) expenses.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
Recurring Fair Value Measurements The following table presents, for each of the fair value hierarchy levels, PSCo's assets and liabilities measured at fair value on a recurring basis at March 31, 2013:

   
March 31, 2013
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $42  $-  $42  $-  $42 
Other derivative instruments:
                        
Commodity trading
  -   4,746   -   4,746   (2,282)  2,464 
Natural gas commodity
  -   16   -   16   -   16 
Total current derivative assets
 $-  $4,804  $-  $4,804  $(2,282)  2,522 
Purchased power agreements (a)
                      1,715 
Current derivative instruments
                     $4,237 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $39  $-  $39  $-  $39 
Other derivative instruments:
                        
Commodity trading
  -   1,209   -   1,209   (518)  691 
Total noncurrent derivative assets
 $-  $1,248  $-  $1,248  $(518)  730 
Purchased power agreements (a)
                      8,178 
Noncurrent derivative instruments
                     $8,908 
Current derivative liabilities
                        
Derivatives designated as cash flow hedges:
                        
Other derivative instruments:
                        
Commodity trading
 $-  $4,272  $-  $4,272  $(1,869) $2,403 
Total current derivative liabilities
 $-  $4,272  $-  $4,272  $(1,869)  2,403 
Purchased power agreements (a)
                      5,429 
Current derivative instruments
                     $7,832 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Commodity trading
 $-  $1,128  $-  $1,128  $(518) $610 
Total noncurrent derivative liabilities
 $-  $1,128  $-  $1,128  $(518)  610 
Purchased power agreements (a)
                      27,343 
Noncurrent derivative instruments
                     $27,953 
 
(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, PSCo qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at March 31, 2013 and Dec. 31, 2012. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
 
The following table presents, for each of the fair value hierarchy levels, PSCo's assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2012:

   
Dec. 31, 2012
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $43  $-  $43  $-  $43 
Other derivative instruments:
                        
Commodity trading
  -   6,432   -   6,432   (3,301)  3,131 
Natural gas commodity
  -   7   -   7   (7)  - 
Total current derivative assets
 $-  $6,482  $-  $6,482  $(3,308)  3,174 
Purchased power agreements (a)
                      1,715 
Current derivative instruments
                     $4,889 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $39  $-  $39  $-  $39 
Other derivative instruments:
                        
Commodity trading
  -   3,768   -   3,768   (1,546)  2,222 
Total noncurrent derivative assets
 $-  $3,807  $-  $3,807  $(1,546)  2,261 
Purchased power agreements (a)
                      8,607 
Noncurrent derivative instruments
                     $10,868 
Current derivative liabilities
                        
Other derivative instruments:
                        
Commodity trading
 $-  $5,958  $-  $5,958  $(2,712) $3,246 
Natural gas commodity
  -   85   -   85   (7)  78 
Total current derivative liabilities
 $-  $6,043  $-  $6,043  $(2,719)  3,324 
Purchased power agreements (a)
                      5,429 
Current derivative instruments
                     $8,753 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Commodity trading
 $-  $3,450  $-  $3,450  $(1,546) $1,904 
Total noncurrent derivative liabilities
 $-  $3,450  $-  $3,450  $(1,546)  1,904 
Purchased power agreements (a)
                      28,701 
Noncurrent derivative instruments
                     $30,605 
 
(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, PSCo qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at March 31, 2013 and Dec. 31, 2012. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
Carrying Amount and Fair Value of Long-term Debt
As of March 31, 2013 and Dec. 31, 2012, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
   
March 31, 2013
  
Dec. 31, 2012
 
   
Carrying
     
Carrying
    
(Thousands of Dollars)
 
Amount
  
Fair Value
  
Amount
  
Fair Value
 
Long-term debt, including current portion
 $3,876,641  $4,323,766  $3,630,773  $4,131,866