XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Assets and Liabilities [Abstract]  
Gross Notional Amounts of Commodity Forwards and Options
The following table details the gross notional amounts of commodity forwards and options at Sept. 30, 2012 and Dec. 31, 2011:

(Amounts in Thousands) (a)(b)
 
Sept. 30, 2012
  
Dec. 31, 2011
 
Megawatt hours (MWh) of electricity
  973   1,299 
MMBtu of natural gas
  6,932   32,053 
Gallons of vehicle fuel
  329   270 

(a)
Amounts are not reflective of net positions in the underlying commodities.
(b)
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
Financial Impact of Qualifying Cash Flow Hedges on Accumulated Other Comprehensive Loss
Financial Impact of Qualifying Cash Flow Hedges — The impact of qualifying interest rate and vehicle fuel cash flow hedges on PSCo's accumulated other comprehensive loss, included as a component of common stockholder's equity and in the consolidated statement of comprehensive income, is detailed in the following table:

   
Three Months Ended Sept. 30
 
(Thousands of Dollars)
 
2012
  
2011
 
Accumulated other comprehensive (loss) income related to cash flow hedges at July 1
 $(18,865) $6,793 
After-tax net unrealized losses related to derivatives accounted for as hedges
  (3,574)  (14,428)
After-tax net realized gains on derivative transactions reclassified into earnings
  (304)  (381)
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
 $(22,743) $(8,016)

   
Nine Months Ended Sept. 30
 
(Thousands of Dollars)
 
2012
  
2011
 
Accumulated other comprehensive (loss) income related to cash flow hedges at Jan. 1
 $(12,377) $7,457 
After-tax net unrealized losses related to derivatives accounted for as hedges
  (9,311)  (14,346)
After-tax net realized gains on derivative transactions reclassified into earnings
  (1,055)  (1,127)
Accumulated other comprehensive loss related to cash flow hedges at Sept. 30
 $(22,743) $(8,016)
Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income
The following tables detail the impact of derivative activity during the three and nine months ended Sept. 30, 2012 and 2011, on accumulated other comprehensive loss, regulatory assets and liabilities, and income:
 
   
Three Months Ended Sept. 30, 2012
     
   
Fair Value Gains (Losses)
  
Pre-Tax (Gains) Losses Reclassified
     
   
Recognized During the Period in
  
into Income During the Period from
     
   
Accumulated
     
Accumulated
       
Pre-Tax Gains
  
   
Other
  
Regulatory
  
Other
    
Regulatory
  
Recognized
  
   
Comprehensive
  
(Assets) and
  
Comprehensive
    
Assets and
  
During the Period
  
(Thousands of Dollars)
 
Loss
  
Liabilities
  
Loss
    
(Liabilities)
  
in Income
  
Derivatives designated as cash flow hedges
                  
Interest rate
 $(5,836)  $-  $(470)
(a)
 $-  $-  
Vehicle fuel and other commodity
  65   -   (20)
(e)
  -   -  
Total
 $(5,771)  $-  $(490)   $-  $-  
                         
Other derivative instruments
                       
Trading commodity
 $-  $-  $-    $-  $1 
(b)
Natural gas commodity
  -   1,109   -     -   -  
Total
 $-  $1,109  $-    $-  $1  
 
  
Nine Months Ended Sept. 30, 2012
  
  
Fair Value Gains (Losses)
  
Pre-Tax (Gains) Losses Reclassified
       
  
Recognized During the Period in:
  
into Income During the Period from:
       
  
Accumulated
     
Accumulated
         
Pre-Tax Gains
  
  
Other
  
Regulatory
  
Other
    
Regulatory
    
(Losses) Recognized
  
  
Comprehensive
  
(Assets) and
  
Comprehensive
    
Assets and
    
During the Period
  
(Thousands of Dollars)
 
Loss
  
Liabilities
  
Loss
    
(Liabilities)
    
in Income
  
Derivatives designated as cash flow hedges
                    
Interest rate
 $(15,082) $-  $(1,635)
(a)
 $-    $-  
Vehicle fuel and other commodity
  61   -   (66)
(e)
  -     -  
Total
 $(15,021) $-  $(1,701)   $-    $-  
                          
Other derivative instruments
                         
Trading commodity
 $-  $-  $-    $-    $2 
(b)
Natural gas commodity
  -   (5,837)  -     61,858 
(d)
  (109)
(c)
Total
 $-  $(5,837) $-    $61,858    $(107) 
 
  
Three Months Ended Sept. 30, 2011
  
  
Fair Value Gains (Losses)
  
Pre-Tax (Gains) Losses Reclassified
       
  
Recognized During the Period in:
  
into Income During the Period from:
       
  
Accumulated
     
Accumulated
         
Pre-Tax Losses
  
  
Other
  
Regulatory
  
Other
    
Regulatory
    
Recognized
  
  
Comprehensive
  
(Assets) and
  
Comprehensive
    
Assets and
    
During the Period
  
(Thousands of Dollars)
 
Income
  
Liabilities
  
Income
    
(Liabilities)
    
in Income
  
Derivatives designated as cash flow hedges
                    
Interest rate
 $(23,178) $-  $(589)
(a)
 $-    $-  
Vehicle fuel and other commodity
  (89)  -   (25)
(e)
  -     -  
Total
 $(23,267) $-  $(614)   $-    $-  
                          
Other derivative instruments
                         
Trading commodity
 $-  $-  $-    $-    $(12)
(b)
Natural gas commodity
  -   (31,802)  -     308 
(d)
  (126)
(c)
Total
 $-  $(31,802) $-    $308    $(138) 
 
   
Nine Months Ended Sept. 30, 2011
  
   
Fair Value Gains (Losses)
  
Pre-Tax (Gains) Losses Reclassified
       
   
Recognized During the Period in:
  
into Income During the Period from:
       
   
Accumulated
     
Accumulated
         
Pre-Tax Gains
  
   
Other
  
Regulatory
  
Other
    
Regulatory
    
Recognized
  
   
Comprehensive
  
(Assets) and
  
Comprehensive
    
Assets and
    
During the Period
  
(Thousands of Dollars)
 
Income
  
Liabilities
  
Income
    
(Liabilities)
    
in Income
  
Derivatives designated as cash flow hedges
                    
Interest rate
 $(23,178) $-  $(1,748)
(a)
 $-    $-  
Vehicle fuel and other commodity
  44   -   (70)
(e)
  -     -  
Total
 $(23,134) $-  $(1,818)   $-    $-  
                           
Other derivative instruments
                         
Trading commodity
 $-  $-  $-    $-    $83 
(b)
Natural gas commodity
  -   (44,948)  -     45,527 
(d)
  (126)
(c)
Total
 $-  $(44,948) $-    $45,527    $(43) 
 
(a)
Amounts are recorded to interest charges.
(b)
Amounts are recorded to electric operating revenues.  Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c)
Amounts are recorded to electric fuel and purchased power.
(d)
Amounts for the nine months ended Sept. 30, 2012 and 2011 include $5.0 million and $9.9 million of settlement losses, respectively, on derivatives utilized to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate.  The remaining settlement losses for the nine months ended Sept. 30, 2012 and 2011, and all settlement losses for the three months ended Sept. 30, 2012 and 2011, relate to natural gas operations and are recorded to cost of natural gas sold and transported.  These losses are subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate.
(e)
Amounts are recorded to operating and maintenance (O&M) expenses.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
Recurring Fair Value Measurements The following table presents for each of the hierarchy levels, PSCo's assets and liabilities that are measured at fair value on a recurring basis at Sept. 30, 2012:

   
Sept. 30, 2012
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $60  $-  $60  $-  $60 
Other derivative instruments:
                        
Trading commodity
  -   5,899   -   5,899   (3,150)  2,749 
Natural gas commodity
  -   1,878   -   1,878   -   1,878 
Total current derivative assets
 $-  $7,837  $-  $7,837  $(3,150)  4,687 
Purchased power agreements (a)
                      1,716 
Current derivative instruments
                     $6,403 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $62  $-  $62  $-  $62 
Other derivative instruments:
                        
Trading commodity
  -   4,710   -   4,710   (1,852)  2,858 
Total noncurrent derivative assets
 $-  $4,772  $-  $4,772  $(1,852)  2,920 
Purchased power agreements (a)
                      9,037 
Noncurrent derivative instruments
                     $11,957 
Current derivative liabilities
                        
Derivatives designated as cash flow hedges:
                        
Other derivative instruments:
                        
Trading commodity
 $-  $5,425  $-  $5,425  $(2,445) $2,980 
Total current derivative liabilities
 $-  $5,425  $-  $5,425  $(2,445)  2,980 
Purchased power agreements (a)
                      5,428 
Current derivative instruments
                     $8,408 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Trading commodity
 $-  $4,237  $-  $4,237  $(1,852) $2,385 
Total noncurrent derivative liabilities
 $-  $4,237  $-  $4,237  $(1,852)  2,385 
Purchased power agreements (a)
                      30,058 
Noncurrent derivative instruments
                     $32,443 

(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between PSCo and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
 
The following table presents for each of the hierarchy levels, PSCo's assets and liabilities that are measured at fair value on a recurring basis at Dec. 31, 2011:

   
Dec. 31, 2011
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $76  $-  $76  $(76) $- 
Other derivative instruments:
                        
Trading commodity
  -   6,550   -   6,550   (3,712)  2,838 
Total current derivative assets
 $-  $6,626  $-  $6,626  $(3,788)  2,838 
Purchased power agreements (a)
                      2,092 
Current derivative instruments
                     $4,930 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $48  $-  $48  $-  $48 
Other derivative instruments:
                        
Trading commodity
  -   8,292   -   8,292   (3,305)  4,987 
Total noncurrent derivative assets
 $-  $8,340  $-  $8,340  $(3,305)  5,035 
Purchased power agreements (a)
                      10,322 
Noncurrent derivative instruments
                     $15,357 
Current derivative liabilities
                        
Derivatives designated as cash flow hedges:
                        
Interest rate
 $-  $29,630  $-  $29,630  $-  $29,630 
Other derivative instruments:
                        
Trading commodity
  -   6,076   -   6,076   (2,846)  3,230 
Natural gas commodity
  -   54,525   -   54,525   (7,410)  47,115 
Total current derivative liabilities
 $-  $90,231  $-  $90,231  $(10,256)  79,975 
Purchased power agreements (a)
                      5,543 
Current derivative instruments
                     $85,518 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Trading commodity
 $-  $7,502  $-  $7,502  $(3,305) $4,197 
Total noncurrent derivative liabilities
 $-  $7,502  $-  $7,502  $(3,305)  4,197 
Purchased power agreements (a)
                      34,128 
Noncurrent derivative instruments
                     $38,325 

(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between PSCo and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
Carrying Amount and Fair Value of Long-term Debt
As of Sept. 30, 2012 and Dec. 31, 2011, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
   
Sept. 30, 2012
  
Dec. 31, 2011
 
  
Carrying
     
Carrying
    
(Thousands of Dollars) 
Amount
  
Fair Value
  
Amount
  
Fair Value
 
Long-term debt, including current portion
 $4,280,745  $4,825,506  $3,486,275  $4,020,083