XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value of Financial Assets and Liabilities [Abstract]  
Gross Notional Amounts of Commodity Forwards and Options
 
The following table details the gross notional amounts of commodity forwards and options at June 30, 2012 and Dec. 31, 2011:

(Amounts in Thousands) (a)(b)
 
June 30, 2012
  
Dec. 31, 2011
 
Megawatt hours (MWh) of electricity
  973   1,299 
MMBtu of natural gas
  6,246   32,053 
Gallons of vehicle fuel
  225   270 
 
(a)
Amounts are not reflective of net positions in the underlying commodities.
(b)
Notional amounts for options are also included on a gross basis, but are weighted for the probability of exercise.
 
Impact of Derivative Activity on OCI, Regulatory Assets and Liabilities, and Income
The following tables detail the impact of derivative activity during the three and six months ended June 30, 2012 and 2011, respectively, on OCI, regulatory assets and liabilities, and income:
 
  
Three Months Ended June 30, 2012
 
  
Fair Value Gains (Losses)
  
Pre-Tax (Gains) Losses Reclassified
    
  
Recognized During the Period in:
  
into Income During the Period from:
    
   
Accumulated
     
Accumulated
     
Pre-Tax Gains
 
   
Other
  
Regulatory
  
Other
  
Regulatory
  
Recognized
 
   
Comprehensive
  
(Assets) and
  
Comprehensive
  
Assets and
  
During the Period
 
(Thousands of Dollars)
 
Loss
  
Liabilities
  
Loss
  
(Liabilities)
  
in Income
 
Derivatives designated as cash flow hedges
               
Interest rate
 $(30,163) $-  $(582)(a) $-  $- 
Vehicle fuel and other commodity
  (79)  -   (24)(c)  -   - 
Total
 $(30,242) $-  $(606) $-  $- 
                      
Other derivative instruments
                    
Trading commodity
 $-  $-  $-  $-  $1  (b)
Natural gas commodity
  -   769   -   -   - 
Total
 $-  $769  $-  $-  $1 
 
 
Six Months Ended June 30, 2012
 
 
Fair Value Gains (Losses)
 
Pre-Tax (Gains) Losses Reclassified
  
 
Recognized During the Period in:
 
into Income During the Period from:
  
  
Accumulated
     
Accumulated
     
Pre-Tax Gains
 
  
Other
  
Regulatory
  
Other
  
Regulatory
  
(Losses) Recognized
 
  
Comprehensive
  
(Assets) and
  
Comprehensive
  
Assets and
  
During the Period
 
(Thousands of Dollars)
 
Loss
  
Liabilities
  
Loss
  
(Liabilities)
  
in Income
 
Derivatives designated as cash flow hedges
               
Interest rate
 $(9,246) $-  $(1,165)(a) $-  $- 
Vehicle fuel and other commodity
  (4)  -   (46)(c)  -   - 
Total
 $(9,250) $-  $(1,211) $-  $- 
                      
Other derivative instruments
                    
Trading commodity
 $-  $-  $-  $-  $1  (b)
Natural gas commodity
  -   (6,946)  -   61,858(d)  (109)(b)
Total
 $-  $(6,946) $-  $61,858  $(108)
 
 
Three Months Ended June 30, 2011
 
 
Fair Value Gains (Losses)
 
Pre-Tax (Gains) Losses Reclassified
  
 
Recognized During the Period in:
 
into Income During the Period from:
  
  
Accumulated
     
Accumulated
     
Pre-Tax Losses
 
  
Other
  
Regulatory
  
Other
  
Regulatory
  
Recognized
 
  
Comprehensive
  
(Assets) and
  
Comprehensive
  
Assets and
  
During the Period
 
(Thousands of Dollars)
 
Income
  
Liabilities
  
Income
  
(Liabilities)
  
in Income
 
Derivatives designated as cash flow hedges
               
Interest rate
 $-  $-  $(582)(a) $-  $- 
Vehicle fuel and other commodity
  (43)  -   (27)(c)  -   - 
Total
 $(43) $-  $(609) $-  $- 
                      
Other derivative instruments
                    
Trading commodity
 $-  $-  $-  $-  $(150)(b)
Natural gas commodity
  -   (7,792)  -   738(d)  - 
Total
 $-  $(7,792) $-  $738  $(150)
 
   
Six Months Ended June 30, 2011
 
   
Fair Value Gains (Losses)
  
Pre-Tax (Gains) Losses Reclassified
    
   
Recognized During the Period in:
  
into Income During the Period from:
    
   
Accumulated
     
Accumulated
     
Pre-Tax Gains
 
   
Other
  
Regulatory
  
Other
  
Regulatory
  
Recognized
 
   
Comprehensive
  
(Assets) and
  
Comprehensive
  
Assets and
  
During the Period
 
(Thousands of Dollars)
 
Income
  
Liabilities
  
Income
  
(Liabilities)
  
in Income
 
Derivatives designated as cash flow hedges
               
Interest rate
 $-  $-  $(1,159)(a) $-  $- 
Vehicle fuel and other commodity
  133   -   (45)(c)  -   - 
Total
 $133  $-  $(1,204) $-  $- 
                      
Other derivative instruments
                    
Trading commodity
 $-  $-  $-  $-  $95(b)
Natural gas commodity
  -   (13,146)  -   45,220(d)  - 
Total
 $-  $(13,146) $-  $45,220  $95 
 
(a)
Recorded to interest charges.
(b)
Recorded to electric operating revenues.  Portions of these gains and losses are shared with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c)
Recorded to operating and maintenance (O&M) expenses.
(d)
Recorded to cost of natural gas sold and transported; these derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets and liabilities, as appropriate.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
The following table presents for each of the hierarchy levels, PSCo's assets and liabilities that are measured at fair value on a recurring basis at June 30, 2012:

   
June 30, 2012
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $40  $-  $40  $-  $40 
Other derivative instruments:
                        
Trading commodity
  -   6,483   -   6,483   (3,443)  3,040 
Natural gas commodity
  -   806   -   806   (37)  769 
Total current derivative assets
 $-  $7,329  $-  $7,329  $(3,480)  3,849 
Purchased power agreements (a)
                      1,716 
Current derivative instruments
                     $5,565 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $26  $-  $26  $-  $26 
Other derivative instruments:
                        
Trading commodity
  -   4,624   -   4,624   (1,809)  2,815 
Total noncurrent derivative assets
 $-  $4,650  $-  $4,650  $(1,809)  2,841 
Purchased power agreements (a)
                      9,464 
Noncurrent derivative instruments
                     $12,305 
                          
Current derivative liabilities
                        
Derivatives designated as cash flow hedges:
                        
Interest rate
 $-  $38,876  $-  $38,876  $-  $38,876 
Other derivative instruments:
                        
Trading commodity
  -   6,009   -   6,009   (2,737)  3,272 
Natural gas commodity
  -   37   -   37   (37)  - 
Total current derivative liabilities
 $-  $44,922  $-  $44,922  $(2,774)  42,148 
Purchased power agreements (a)
                      5,428 
Current derivative instruments
                     $47,576 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Trading commodity
 $-  $4,152  $-  $4,152  $(1,809) $2,343 
Total noncurrent derivative liabilities
 $-  $4,152  $-  $4,152  $(1,809)  2,343 
Purchased power agreements (a)
                      31,414 
Noncurrent derivative instruments
                     $33,757 
 
(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between PSCo and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
 
The following table presents for each of the hierarchy levels, PSCo's assets and liabilities that are measured at fair value on a recurring basis at Dec. 31, 2011:
 
   
Dec. 31, 2011
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $76  $-  $76  $(76) $- 
Other derivative instruments:
                        
Trading commodity
  -   6,550   -   6,550   (3,712)  2,838 
Total current derivative assets
 $-  $6,626  $-  $6,626  $(3,788)  2,838 
Purchased power agreements (a)
                      2,092 
Current derivative instruments
                     $4,930 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $48  $-  $48  $-  $48 
Other derivative instruments:
                        
Trading commodity
  -   8,292   -   8,292   (3,305)  4,987 
Total noncurrent derivative assets
 $-  $8,340  $-  $8,340  $(3,305)  5,035 
Purchased power agreements (a)
                      10,322 
Noncurrent derivative instruments
                     $15,357 
Current derivative liabilities
                  
Derivatives designated as cash flow hedges:
                  
Interest rate
 $-  $29,630  $-  $29,630  $-  $29,630 
Other derivative instruments:
                        
Trading commodity
  -   6,076   -   6,076   (2,846)  3,230 
Natural gas commodity
  -   54,525   -   54,525   (7,410)  47,115 
Total current derivative liabilities
 $-  $90,231  $-  $90,231  $(10,256)  79,975 
Purchased power agreements (a)
                      5,543 
Current derivative instruments
                     $85,518 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Trading commodity
 $-  $7,502  $-  $7,502  $(3,305) $4,197 
Total noncurrent derivative liabilities
 $-  $7,502  $-  $7,502  $(3,305)  4,197 
Purchased power agreements (a)
                      34,128 
Noncurrent derivative instruments
                     $38,325 
 
(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between PSCo and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
Carrying Amount and Fair Value of Long-term Debt
As of June 30, 2012 and Dec. 31, 2011, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
   
June 30, 2012
  
Dec. 31, 2011
 
   
Carrying
     
Carrying
    
  
Amount
  
Fair Value
  
Amount
  
Fair Value
 
Long-term debt, including current portion
 $3,483,964  $4,005,198  $3,486,275  $4,020,083