XML 46 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Assets and Liabilities
12 Months Ended
Dec. 31, 2011
Fair Value of Financial Assets and Liabilities [Abstract]  
Fair Value of Financial Assets and Liabilities
10.   Fair Value of Financial Assets and Liabilities

Fair Value Measurements

The accounting guidance for fair value measurements and disclosures provides a single definition of fair value and requires certain disclosures about assets and liabilities measured at fair value.  A hierarchal framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value is established by this guidance.  The three levels in the hierarchy are as follows:

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reporting date.  The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.

Level 2 - Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date.  The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with discounted cash flow or option pricing models using highly observable inputs.

Level 3 - Significant inputs to pricing have little or no observability as of the reporting date.  The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.

Specific valuation methods include the following:

Cash equivalents - The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset values.

Commodity derivatives - The methods utilized to measure the fair value of commodity derivatives include the use of forward prices and volatilities to value commodity forwards and options.  Levels are assigned to these fair value measurements based on the significance of the use of subjective forward price and volatility forecasts for commodities and delivery locations with limited observability, or the significance of contractual settlements that extend to periods beyond those readily observable on active exchanges or quoted by brokers.

PSCo continuously monitors the creditworthiness of the counterparties to its commodity derivative contracts and assesses each counterparty's ability to perform on the transactions set forth in the contracts.  Given this assessment, as well as an assessment of the impact of PSCo's own credit risk when determining the fair value of commodity derivative liabilities, the impact of considering credit risk was immaterial to the fair value of commodity derivative assets and liabilities presented in the consolidated balance sheets.

Derivative Instruments Fair Value Measurements

PSCo enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to reduce risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.

Interest Rate Derivatives - PSCo enters into various instruments that effectively fix the interest payments on certain floating rate debt obligations or effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period.  These derivative instruments are generally designated as cash flow hedges for accounting purposes.

At Dec. 31, 2011, accumulated OCI related to interest rate derivatives included $1.5 million of net gains expected to be reclassified into earnings during the next 12 months as the related hedged interest rate transactions impact earnings.
 
 
At Dec. 31, 2011, PSCo had unsettled interest rate swaps outstanding with a total notional amount of $250 million.  These interest rate swaps were designated as hedges, and as such, changes in fair value are recorded to OCI.

Short-Term Wholesale and Commodity Trading Risk - PSCo conducts various short-term wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy and energy-related instruments.  PSCo's risk management policy allows management to conduct these activities within guidelines and limitations as approved by its risk management committee, which is made up of management personnel not directly involved in the activities governed by the policy.

Commodity Derivatives - PSCo enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes.  This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, gas for resale, and vehicle fuel.

At Dec. 31, 2011, PSCo had various vehicle fuel related contracts designated as cash flow hedges extending through December 2014.  PSCo also enters into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but are not designated as qualifying hedging transactions.  Changes in the fair value of non-trading commodity derivative instruments are recorded in OCI or deferred as a regulatory asset or liability.  The classification as a regulatory asset or liability is based on commission approved regulatory recovery mechanisms.  PSCo recorded immaterial amounts to income related to the ineffectiveness of cash flow hedges for the years ended Dec. 31, 2011 and 2010.

At Dec. 31, 2011, accumulated OCI related to vehicle fuel cash flow hedges included $0.1 million of net gains expected to be reclassified into earnings during the next 12 months as the hedged transactions occur.

Additionally, PSCo enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers.  Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of any amounts credited to customers under margin-sharing mechanisms.

The following table details the gross notional amounts of commodity forwards at Dec. 31, 2011 and Dec. 31, 2010:

(Amounts in Thousands)(a)
 
Dec. 31, 2011
 
Dec. 31, 2010
MWh of electricity
   
           1,299
 
           2,418
MMBtu of natural gas
   
         32,053
 
         59,465
Gallons of vehicle fuel
   
              270
 
              360

(a)
Amounts are not reflective of net positions in the underlying commodities.

Financial Impact of Qualifying Cash Flow Hedges - The impact of qualifying interest rate and vehicle fuel cash flow hedges on PSCo's accumulated OCI, included in the consolidated statements of common stockholder's equity and comprehensive income, is detailed in the following table:

(Thousands of Dollars)
 
2011
  
2010
  
2009
 
Accumulated other comprehensive income related to cash flow hedges at Jan. 1
 $7,457  $8,101  $7,628 
After-tax net unrealized (losses) gains related to derivatives accounted for as hedges
  (18,328)  (63)  315 
After-tax net realized (gains) losses on derivative transactions reclassified into earnings
  (1,506)  (581)  158 
Accumulated other comprehensive (loss) income related to cash flow hedges at Dec. 31
 $(12,377) $7,457  $8,101 

PSCo had no derivative instruments designated as fair value hedges during the years ended Dec. 31, 2011 and Dec. 31, 2010.
 
 
The following tables detail the impact of derivative activity during the years ended Dec. 31, 2011 and 2010, on OCI, regulatory assets and liabilities and income:

 
   
Dec. 31, 2011
  
   
Fair Value Changes Recognized
 
Pre-Tax Amounts Reclassified into
      
   
During the Period in:
 
Income During the Period from:
  
Pre-Tax Gains (Loss)
  
   
Accumulated Other
 
Regulatory
 
Accumulated Other
  
Regulatory
  
Recognized
  
   
Comprehensive
 
(Assets) and
 
Comprehensive
  
Assets and
  
During the Period
  
(Thousands of Dollars)
 
Loss
 
Liabilities
 
Loss
  
(Liabilities)
  
in Income
  
Derivatives designated as cash flow hedges
                     
Interest rate
  $(29,630) $-  $(2,337)
(a)
 $-    $-  
Vehicle fuel and other commodity
   76   -   (92)
(c)
  -     -  
Total
  $(29,554) $-  $(2,429)   $-    $-  
                            
Other derivative instruments
                          
Trading commodity
  $-  $-  $-    $-    $88 
(b)
Natural gas commodity
   -   (85,357)  -     70,811 
(d)
  (382)
(b)
Total
  $-  $(85,357) $-    $70,811    $(294) 

   
Dec. 31, 2010
  
   
Fair Value Changes Recognized
 
Pre-Tax Amounts Reclassified into
      
   
During the Period in:
 
Income During the Period from:
  
Pre-Tax Gains (Loss)
  
   
Accumulated Other
 
Regulatory
 
Accumulated Other
  
Regulatory
  
Recognized
  
   
Comprehensive
 
(Assets) and
 
Comprehensive
  
Assets and
  
During the Period
  
(Thousands of Dollars)
 
Income
 
Liabilities
 
Income
  
(Liabilities)
  
in Income
  
Derivatives designated as cash flow hedges
                     
Interest rate
  $-  $-  $(2,336)
(a)
 $-    $-  
Vehicle fuel and other commodity
   (101)  -   1,399 
(c)
  -     -  
Total
  $(101) $-  $(937)   $-    $-  
                            
Other derivative instruments
                          
Trading commodity
  $-  $-  $-    $-    $(1,058)
(b)
Natural gas commodity
   -   (83,295)  -     40,862 
(d)
  -  
Other
   -   -   -     -     135 
(b)
Total
  $-  $(83,295) $-    $40,862    $(923) 
 
(a)Recorded to interest charges.
(b)
Recorded to electric operating revenues.  Portions of these total gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(c)
Recorded to O&M expenses.
(d)
Recorded to cost of natural gas sold and transported; these derivative settlement gains and losses are shared with natural gas customers through purchased natural gas cost-recovery mechanisms, and reclassified out of income as regulatory assets and liabilities, as appropriate.

Credit Related Contingent Features- Contract provisions of the derivative instruments that PSCo enters into may require the posting of collateral or settlement of the contracts for various reasons, including if PSCo is unable to maintain its credit ratings.  If the credit ratings of PSCo were downgraded below investment grade, contracts underlying $6.9 million and $5.6 million of derivative instruments in a liability position at Dec. 31, 2011 and Dec. 31, 2010, respectively, would have required PSCo to post collateral or settle applicable contracts, which would have resulted in payments to counterparties of $9.2 million and $9.8 million, respectively.  At Dec. 31, 2011 and Dec. 31, 2010, there was no collateral posted on these specific contracts.

PSCo's derivative instruments are also subject to contract provisions that contain adequate assurance clauses.  These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that PSCo's ability to fulfill its contractual obligations is reasonably expected to be impaired.  PSCo had no collateral posted related to adequate assurance clauses in derivative contracts as of Dec. 31, 2011 and Dec. 31, 2010.
 
 
Recurring Fair Value Measurements

The following table presents, for each of the hierarchy levels, PSCo's assets and liabilities that are measured at fair value on a recurring basis at Dec. 31, 2011:
 
   
Dec. 31, 2011
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $76  $-  $76  $(76) $- 
Other derivative instruments:
                        
Trading commodity
  -   6,550   -   6,550   (3,712)  2,838 
Total current derivative assets
 $-  $6,626  $-  $6,626  $(3,788)  2,838 
Purchased power agreements (a)
                      2,092 
Current derivative instruments
                     $4,930 
Noncurrent derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $48  $-  $48  $-  $48 
Other derivative instruments:
                        
Trading commodity
  -   8,292   -   8,292   (3,305)  4,987 
Total noncurrent derivative assets
 $-  $8,340  $-  $8,340  $(3,305)  5,035 
Purchased power agreements (a)
                      10,322 
Noncurrent derivative instruments
                     $15,357 
Current derivative liabilities
                  
Derivatives designated as cash flow hedges:
                  
Interest rate
 $-  $29,630  $-  $29,630  $-  $29,630 
Other derivative instruments:
                        
Trading commodity
  -   6,076   -   6,076   (2,846)  3,230 
Natural gas commodity
  -   54,525   -   54,525   (7,410)  47,115 
Total current derivative liabilities
 $-  $90,231  $-  $90,231  $(10,256)  79,975 
Purchased power agreements (a)
                      5,543 
Current derivative instruments
                     $85,518 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Trading commodity
 $-  $7,502  $-  $7,502  $(3,305) $4,197 
Total noncurrent derivative liabilities
 $-  $7,502  $-  $7,502  $(3,305)  4,197 
Purchased power agreements (a)
                      34,128 
Noncurrent derivative instruments
                     $38,325 

(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between PSCo and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
 
 
The following table presents for each of the hierarchy levels, PSCo's assets and liabilities that are measured at fair value on a recurring basis at Dec. 31, 2010:
 
   
Dec. 31, 2010
 
   
Fair Value
          
            
Fair Value
  
Counterparty
    
(Thousands of Dollars)
 
Level 1
  
Level 2
  
Level 3
  
Total
  
Netting (b)
  
Total
 
Current derivative assets
                  
Derivatives designated as cash flow hedges:
                  
Vehicle fuel and other commodity
 $-  $56  $-  $56  $-  $56 
Other derivative instruments:
                        
Trading commodity
  -   5,765   -   5,765   (2,633)  3,132 
Natural gas commodity
  -   1,396   -   1,396   (1,019)  377 
Total current derivative assets
 $-  $7,217  $-  $7,217  $(3,652)  3,565 
Purchased power agreements (a)
                      2,729 
Current derivative instruments
                     $6,294 
Noncurrent derivative assets
                        
Derivatives designated as cash flow hedges:
                        
Vehicle fuel and other commodity
 $-  $68  $-  $68  $-  $68 
Other derivative instruments:
                        
Trading commodity
  -   6,770   -   6,770   (2,118)  4,652 
Natural gas commodity
  -   1,111   -   1,111   (211)  900 
Total noncurrent derivative assets
 $-  $7,949  $-  $7,949  $(2,329)  5,620 
Purchased power agreements (a)
                      12,415 
Noncurrent derivative instruments
                     $18,035 
Current derivative liabilities
                  
Other derivative instruments:
                  
Trading commodity
 $-  $5,192  $-  $5,192  $(2,669) $2,523 
Natural gas commodity
  -   41,753   -   41,753   (20,969)  20,784 
Total current derivative liabilities
 $-  $46,945  $-  $46,945  $(23,638)  23,307 
Purchased power agreements (a)
                      5,740 
Current derivative instruments
                     $29,047 
Noncurrent derivative liabilities
                        
Other derivative instruments:
                        
Trading commodity
 $-  $5,526  $-  $5,526  $(2,118) $3,408 
Natural gas commodity
  -   350   -   350   (211)  139 
Total noncurrent derivative liabilities
 $-  $5,876  $-  $5,876  $(2,329)  3,547 
Purchased power agreements (a)
                      39,673 
Noncurrent derivative instruments
                     $43,220 

(a)
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term purchased power agreements at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms in the respective jurisdictions, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b)
The accounting guidance for derivatives and hedging permits the netting of receivables and payables for derivatives and related collateral amounts when a legally enforceable master netting agreement exists between PSCo and a counterparty.  A master netting agreement is an agreement between two parties who have multiple contracts with each other that provides for the net settlement of all contracts in the event of default on or termination of any one contract.
 
 
There were no Level 3 recurring fair value measurements at Dec. 31 2011, and 2010.  The following table presents the changes in Level 3 commodity derivatives for the years ended Dec. 31, 2010, and 2009:

   
Year Ended Dec. 31
 
(Thousands of Dollars)
 
2010
  
2009
 
Balance at Jan. 1
 $804  $(26)
Purchases
  (135)  - 
Settlements
  (300)  (3,668)
Transfers into Level 3
  -   588 
Transfers out of Level 3
  (1,887)  (9)
Net transactions recorded during the period:
        
Gains recognized in earnings (a)
  1,518   2,535 
Gains recognized as regulatory liabilities
  -   1,384 
Balance at Dec. 31
 $-  $804 

(a)
These amounts relate to commodity derivatives held at the end of the period.

PSCo recognizes transfers between levels as of the beginning of each period.  There were no transfers of amounts between levels for the year ended Dec. 31, 2011.  The following table presents the transfers that occurred from Level 3 to Level 2 during the year ended Dec. 31, 2010.
 
   
Year Ended
 
(Thousands of Dollars)
 
Dec. 31, 2010
 
Trading commodity derivatives not designated as cash flow hedges:
   
Current assets
 $1,888 
Noncurrent assets
  4,988 
Current liabilities
  (1,265)
Noncurrent liabilities
  (3,724)
Total
 $1,887 

There were no transfers of amounts from Level 2 to Level 3, or any transfers to or from Level 1 for the year ended Dec. 31, 2010.  The transfer of amounts from Level 3 to Level 2 in the year ended Dec. 31, 2010 was due to the valuation of certain long-term derivative contracts for which observable commodity pricing forecasts became a more significant input during the period.

Fair Value of Long-Term Debt

As of Dec. 31, 2011 and 2010, other financial instruments for which the carrying amount did not equal fair value were as follows:

   
2011
  
2010
 
(Thousands of Dollars)
 
Carrying Amount
  
Fair Value
  
Carrying Amount
  
Fair Value
 
Long-term debt, including current portion
 $3,486,275  $4,020,083  $3,235,223  $3,531,729 

The fair value of PSCo's long-term debt is estimated based on the quoted market prices for the same or similar issues, or the current rates for debt of the same remaining maturities and credit quality.  The fair value estimates presented are based on information available to management as of Dec. 31, 2011 and 2010.  These fair value estimates have not been comprehensively revalued for purposes of these consolidated financial statements since that date and current estimates of fair values may differ significantly.