XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Gross Notional Amounts of Commodity Forwards and Options
Gross notional amounts of commodity forwards and options:
(Amounts in Millions) (a)(b)
March 31, 2023Dec. 31, 2022
Megawatt hours of electricity
Million British thermal units of natural gas37 43 
(a)Not reflective of net positions in the underlying commodities.
(b)Notional amounts for options included on a gross basis, but weighted for the probability of exercise.
Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income
Pre-Tax Losses Reclassified into Income During the Period from:Pre-Tax Losses Recognized During the Period in Income
(Millions of Dollars)Regulatory Assets and Liabilities
Three Months Ended March 31, 2023
Other derivative instruments
Natural gas commodity
(a)
(12)
(a)(b)
Total$$(12)
Three Months Ended March 31, 2022
Other derivative instruments
Natural gas commodity
(a)
(11)
(a)(b)
Total$$(11)
(a)    Recorded to cost of natural gas sold and transported. These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
(b)    Relates primarily to option premium amortization.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
March 31, 2023Dec. 31, 2022
Fair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
Total
(Millions of Dollars)Level 1Level 2Level 3Level 1Level 2Level 3
Current derivative assets
Other derivative instruments:
Commodity trading$$124 $— $130 $(92)$38 $16 $220 $$237 $(184)$53 
Natural gas commodity— — — — — — — 12 — 12 — 12 
Total current derivative assets$$124 $— $130 $(92)$38 $16 $232 $$249 $(184)$65 
Noncurrent derivative assets
Other derivative instruments:
Commodity trading$$22 $11 $41 $(22)$19 $12 $32 $$53 $(31)$22 
Total noncurrent derivative assets$$22 $11 $41 $(22)$19 $12 $32 $$53 $(31)$22 
March 31, 2023Dec. 31, 2022
Fair ValueFair Value Total
Netting (a)
TotalFair ValueFair Value Total
Netting (a)
Total
(Millions of Dollars)Level 1Level 2Level 3Level 1Level 2Level 3
Current derivative liabilities
Other derivative instruments:
Commodity trading$$133 $$135 $(115)$20 $$237 $$243 $(223)$20 
Natural gas commodity— — — — — — — 10 — 10 — 10 
Total current derivative liabilities$$133 $$135 $(115)$20 $$247 $$253 $(223)$30 
Noncurrent derivative liabilities
Other derivative instruments:
Commodity trading$$27 $— $32 $(22)$10 $$40 $— $47 $(38)$
Total noncurrent derivative liabilities$$27 $— $32 $(22)$10 $$40 $— $47 $(38)$
(a)PSCo nets derivative instruments and related collateral on its consolidated balance sheets when supported by a legally enforceable master netting agreement. At both March 31, 2023 and Dec. 31, 2022, derivative assets and liabilities include no obligations to return cash collateral. At March 31, 2023 and Dec. 31, 2022, derivative assets and liabilities include rights to reclaim cash collateral of $23 million and $46 million, respectively. Counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
Changes in Level 3 commodity derivatives:
Three Months Ended March 31
(Millions of Dollars)20232022
Balance at Jan. 1$$(63)
Settlements (a)
— 
Net transactions recorded during the period:
Gains (losses) recognized in earnings (a)
(8)
Balance at March 31$10 $(69)
(a)Relates to commodity trading and is subject to substantial offsetting losses and gains on derivative instruments categorized as levels 1 and 2 in the income statement. See above tables for the income statement impact of derivative activity, including commodity trading gains and losses.
Carrying Amount and Fair Value of Long-term Debt
March 31, 2023Dec. 31, 2022
(Millions of Dollars)Carrying AmountFair ValueCarrying AmountFair Value
Long-term debt, including current portion$6,611 $5,801 $6,860 $5,881