XML 54 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Benefit Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2021
Benefit Plans and Other Postretirement Benefits [Abstract]  
Target Asset Allocations and Plan Assets Measured at Fair Value , PSCo’s pension plan assets measured at fair value:
Dec. 31, 2021 (a)
Dec. 31, 2020 (a)
(Millions of Dollars)Level 1Level 2Level 3Measured at NAVTotalLevel 1Level 2Level 3Measured at NAVTotal
Cash equivalents$49 $— $— $— $49 $75 $— $— $— $75 
Commingled funds492 — — 409 901 518 — — 388 906 
Debt securities— 360 — 362 — 270 — 271 
Equity securities24 — — — 24 27 — — — 27 
Other— — 12 15 — — 
Total$565 $363 $$421 $1,351 $622 $272 $$388 $1,283 
(a)See Note 8 for further information on fair value measurement inputs and methods.
Dec. 31, 2021 (a)
Dec. 31, 2020 (a)
(Millions of Dollars)Level 1Level 2Level 3Measured at NAVTotalLevel 1Level 2Level 3Measured at NAVTotal
Cash equivalents$25 $— $— $— $25 $24 $— $— $— $24 
Insurance contracts— 46 — — 46 — 45 — — 45 
Commingled funds57 — — 68 125 64 — — 61 125 
Debt securities— 194 — 195 — 207 — — 207 
Other— — — — — — 
Total$82 $242 $$68 $393 $88 $255 $— $61 $404 
(a)See Note 8 for further information on fair value measurement inputs and methods
Pension BenefitsPostretirement Benefits
2021202020212020
Domestic and international equity securities33 %35 %15 %15 %
Long-duration fixed income securities37 35 — — 
Short-to-intermediate fixed income securities11 13 71 72 
Alternative investments17 15 
Cash
Total100 %100 %100 %100 %
Change in Projected Benefit Obligation
Pension BenefitsPostretirement Benefits
(Millions of Dollars)2021202020212020
Change in Benefit Obligation:
Obligation at Jan. 1$1,428 $1,330 $415 $380 
Service cost32 30 
Interest cost39 46 11 13 
Plan amendments— — — — 
Actuarial (gain) loss (57)102 (31)52 
Plan participants’ contributions— — 
Medicare subsidy reimbursements— — 
Benefit payments(79)(80)(36)(38)
Obligation at Dec. 31$1,363 $1,428 $369 $415 
Change in Fair Value of Plan Assets:
Fair value of plan assets at Jan. 1$1,283 $1,124 $404 $401 
Actual return on plan assets102 189 15 32 
Employer contributions45 50 
Plan participants’ contributions— — 
Benefit payments(79)(80)(36)(38)
Fair value of plan assets at Dec. 31$1,351 $1,283 $393 $404 
Funded status of plans at Dec. 31$(12)$(145)$24 $(11)
Amounts recognized in the Consolidated Balance Sheet at Dec. 31:
Noncurrent assets— 24 — 
Noncurrent liabilities(18)(145)— (11)
Net amounts recognized$(12)$(145)$24 $(11)
Amounts Not Yet Recognized as Components of Net Periodic Benefit Costs Recorded on the Balance Sheet Based Upon Expected Recovery in Rates
Pension BenefitsPostretirement Benefits
(Millions of Dollars)2021202020212020
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost:
Net loss$313 $432 $48 $81 
Prior service credit(1)(1)(2)(6)
Total$312 $431 $46 $75 
Amounts Not Yet Recognized as Components of Net Periodic Benefit Cost Have Been Recorded as Follows Based Upon Expected Recovery in Rates:
Current regulatory assets$24 $25 $— $— 
Noncurrent regulatory assets288 404 46 75 
Deferred income taxes— — — 
Net-of-tax accumulated other comprehensive income— — — 
Total$312 $431 $46 $75 
Measurement dateDec. 31, 2021Dec. 31, 2020Dec. 31, 2021Dec. 31, 2020
Components of Net Periodic Benefit Costs
Net Periodic Benefit Cost (Credit) Net periodic benefit cost (credit), other than the service cost component, is included in other income (expense) in the statements of income.
Components of net periodic benefit cost (credit) and amounts recognized in other comprehensive income and regulatory assets and liabilities:
Pension BenefitsPostretirement Benefits
(Millions of Dollars)202120202019202120202019
Service cost$32 $30 $26 $$— $
Interest cost39 46 52 11 13 15 
Expected return on plan assets(73)(70)(69)(16)(17)(19)
Amortization of prior service credit— (3)(3)(4)(4)(5)
Amortization of net loss32 30 25 
Settlement charge (a)
— — — — — 
Net periodic pension cost (credit)30 33 34 (5)(7)(5)
Effects of regulation— 
Net benefit cost (credit) recognized for financial reporting$30 $37 $38 $(3)$(4)$(4)
Significant Assumptions Used to Measure Costs:
Discount rate2.71 %3.49 %4.31 %2.65 %3.47 %4.32 %
Expected average long-term increase in compensation level3.75 3.75 3.75 N/AN/AN/A
Expected average long-term rate of return on assets6.38 6.84 6.84 4.10 4.50 4.50 
(a)A settlement charge is required when the amount of all lump-sum distributions during the year is greater than the sum of the service and interest cost components of the annual net periodic pension cost. In 2019, as a result of lump-sum distributions during the plan year, PSCo recorded a total pension settlement charge of $3 million. An immaterial amount was recorded in the income statement in 2019. There were no settlement charges recorded to the qualified pension plans in 2021 or 2020.
Projected Benefit Payments for the Pension and Postretirement Benefit Plans
PSCo’s projected benefit payments:
(Millions of Dollars)Projected
Pension Benefit
Payments
Gross Projected
Postretirement
Health Care
Benefit Payments
Expected
Medicare Part D
Subsidies
Net Projected
Postretirement
Health Care
Benefit Payments
2022$83 $30 $$28 
202382 29 27 
202482 29 27 
202582 28 26 
202681 27 25 
2027-2031388 123 13 110