XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Operating revenues        
Electric $ 1,048.0 $ 916.0 $ 2,608.0 $ 2,343.0
Natural gas 177.0 156.0 930.0 674.0
Other 12.0 9.0 34.0 32.0
Total operating revenues 1,237.0 1,081.0 3,572.0 [1] 3,049.0 [1]
Operating expenses        
Electric fuel and purchased power 403.0 299.0 1,002.0 828.0
Cost of natural gas sold and transported 43.0 35.0 381.0 222.0
Cost of sales — other 5.0 3.0 11.0 10.0
Operating and maintenance expenses 210.0 196.0 622.0 590.0
Demand side management expenses 34.0 36.0 98.0 107.0
Depreciation and amortization 189.0 164.0 557.0 479.0
Taxes (other than income taxes) 62.0 58.0 192.0 167.0
Total operating expenses 946.0 791.0 2,863.0 2,403.0
Operating income 291.0 290.0 709.0 646.0
Other income (expense), net 0.0 (1.0) 3.0 (1.0)
Allowance for funds used during construction — equity 7.0 10.0 19.0 30.0
Interest charges and financing costs        
Interest charges — includes other financing costs of $2, $2, $6 and $5, respectively 62.0 60.0 183.0 183.0
Allowance for funds used during construction — debt (3.0) (3.0) (6.0) (12.0)
Total interest charges and financing costs 59.0 57.0 177.0 171.0
Income before income taxes 239.0 242.0 554.0 504.0
Income tax expense 24.0 24.0 38.0 49.0
Net income 215.0 218.0 516.0 455.0
Cash, cash equivalents and restricted cash at beginning of period 87.0   87.0  
Accounts receivable, net 363.0   363.0  
Accounts receivable from affiliates 0.0   0.0  
Investments under utility money pool arrangement 30.0   30.0  
Accrued Unbilled Revenues 249.0   249.0  
Total inventories 231.0   231.0  
Regulatory Assets, Current 277.0   277.0  
Derivative instruments 91.0   91.0  
Prepayments and other 79.0   79.0  
Assets, Current 1,407.0   1,407.0  
Property, plant and equipment, net 18,120.0   18,120.0  
Regulatory Assets, Noncurrent 1,468.0   1,468.0  
Derivative instruments 21.0   21.0  
Operating Lease, Right-of-Use Asset 433.0   433.0  
Other Assets, Noncurrent 218.0   218.0  
Other Assets, Excluding Property, Plant and Equipment 2,140.0   2,140.0  
Assets 21,667.0   21,667.0  
Current portion of long-term debt 300.0   300.0  
Borrowings under utility money pool arrangement 0.0   0.0  
Short-term debt 0.0   0.0  
Accounts payable 510.0   510.0  
Accounts payable to affiliates 67.0   67.0  
Regulatory Liability, Current 103.0   103.0  
Taxes accrued 201.0   201.0  
Accrued interest 37.0   37.0  
Dividends payable to parent 127.0   127.0  
Derivative Instruments and Hedges, Liabilities 34.0   34.0  
Operating lease liabilities 95.0   95.0  
Other Liabilities, Current 103.0   103.0  
Liabilities, Current 1,577.0   1,577.0  
Deferred income taxes 1,969.0   1,969.0  
Regulatory Liability, Noncurrent 2,394.0   2,394.0  
Asset retirement obligations 411.0   411.0  
Derivative instruments 19.0   19.0  
Customer advances 163.0   163.0  
Liability, Defined Benefit Plan, Noncurrent 108.0   108.0  
Operating lease liabilities 366.0   366.0  
Other Liabilities, Noncurrent 184.0   184.0  
Liabilities, Other than Long-term Debt, Noncurrent 5,614.0   5,614.0  
Commitments and Contingencies    
Long-term Debt and Lease Obligation $ 6,166.0   $ 6,166.0  
Common Stock, Shares Authorized 100   100  
Common Stock, Par or Stated Value Per Share $ 0.01   $ 0.01  
Common Stock, Shares, Outstanding 100   100  
Common Stock, Value, Issued $ 0.0   $ 0.0  
Additional paid in capital 6,333.0   6,333.0  
Retained earnings 2,000.0   2,000.0  
Accumulated other comprehensive loss (23.0)   (23.0)  
Stockholders' Equity Attributable to Parent 8,310.0   8,310.0  
Liabilities and Equity 21,667.0   21,667.0  
Retained Earnings        
Interest charges and financing costs        
Net income $ 215.0 $ 218.0 $ 516.0 $ 455.0
[1] Total revenues include $1 million of other affiliate revenue for both the three months ended Sept. 30, 2021 and 2020.