XML 45 R55.htm IDEA: XBRL DOCUMENT v3.19.3
Commitments and Contingencies Leases (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Lessee, Lease, Description [Line Items]        
Operating Lease, Weighted Average Discount Rate, Percent 4.10%   4.10%  
Maximum lease term for short-term lease classification   12 months    
Operating Lease, Assets and Liabilities, Lessee [Abstract]        
Operating Lease, Right-of-Use Asset, Gross $ 653.8   $ 653.8  
Operating Lease, Right-of-Use Asset, Accumulated Depreciation (59.4)   (59.4)  
Operating Lease, Right-of-Use Asset 594.4   594.4 $ 0.0
Finance Lease, Assets and Liabilities, Lessee [Abstract]        
Finance Lease, Right-of-Use Asset, Gross 221.2   221.2  
Finance Lease, Right-of-Use Asset, Accumulated Depreciation (80.8)   (80.8)  
Finance Lease, Right-of-Use Asset 140.4   140.4  
Operating Lease, Cost [Abstract]        
Operating Lease, Cost [1] 28.9   85.1  
Payments of Financing Costs [Abstract]        
Finance Lease, Right-of-Use Asset, Amortization 1.6   4.6  
Finance Lease, Interest Expense 4.7   14.2  
Finance Lease, Cost 6.3   18.8  
Short-term Lease, Cost 0.3   1.0  
Operating Leases after Adoption of ASC Topic 842        
2019 27.2   27.2  
2020 109.1   109.1  
2021 109.0   109.0  
2022 94.2   94.2  
2023 80.9   80.9  
Thereafter 317.8   317.8  
Total minimum obligation 738.2   738.2  
Interest component of obligation (113.7)   (113.7)  
Present value of minimum obligation 624.5   624.5  
Less current portion (85.0)   (85.0)  
Operating lease liabilities $ 539.5   $ 539.5 0.0
Weighted-average remaining lease term in years 8 years 1 month   8 years 1 month  
Finance Leases after Adoption of ASC Topic 842        
2019 $ 6.2   $ 6.2  
2020 24.8   24.8  
2021 23.6   23.6  
2022 20.5   20.5  
2023 20.3   20.3  
Thereafter 419.8   419.8  
Total minimum obligation 515.2   515.2  
Interest component of obligation (374.8)   (374.8)  
Present value of minimum obligation 140.4   140.4  
Less current portion (6.7)   (6.7)  
Noncurrent operating and finance lease liabilities $ 133.7   $ 133.7  
Weighted-average remaining lease term in years 38 years 11 months   38 years 11 months  
Operating Leases before Adoption of ASC Topic 842        
2019       106.3
2020       106.6
2021       105.9
2022       91.0
2023       78.1
Thereafter       342.0
Finance Leases before Adoption of ASC Topic 842        
2019       24.9
2020       24.8
2021       23.6
2022       20.5
2023       20.3
Thereafter       420.4
Total minimum obligation       534.5
Interest component of obligation       (389.5)
Present value of minimum obligation       145.0
WYCO        
Operating Lease, Assets and Liabilities, Lessee [Abstract]        
Equity Method Investment, Ownership Percentage 50.00%   50.00%  
Gas Storage Facilities [Member]        
Finance Lease, Assets and Liabilities, Lessee [Abstract]        
Finance Lease, Right-of-Use Asset, Gross $ 200.5   $ 200.5  
Purchased Power Agreements [Member]        
Operating Lease, Assets and Liabilities, Lessee [Abstract]        
Operating Lease, Right-of-Use Asset, Gross 585.1   585.1  
Operating Lease, Cost [Abstract]        
Operating Lease, Cost 24.6   73.6  
Operating Leases after Adoption of ASC Topic 842        
2019 [2],[3] 23.9   23.9  
2020 [2],[3] 95.9   95.9  
2021 [2],[3] 96.4   96.4  
2022 [2],[3] 82.6   82.6  
2023 [2],[3] 70.0   70.0  
Thereafter [2],[3] 288.6   288.6  
Total minimum obligation [2],[3] 657.4   657.4  
Interest component of obligation [2],[3] (100.6)   (100.6)  
Present value of minimum obligation [2],[3] 556.8   556.8  
Operating Leases before Adoption of ASC Topic 842        
2019 [4],[5]       95.5
2020 [4],[5]       95.9
2021 [4],[5]       96.4
2022 [4],[5]       82.6
2023 [4],[5]       70.0
Thereafter [4],[5]       288.6
Property, Plant and Equipment, Other Types [Member]        
Operating Lease, Assets and Liabilities, Lessee [Abstract]        
Operating Lease, Right-of-Use Asset, Gross 68.7   68.7  
Operating Lease, Cost [Abstract]        
Operating Lease, Cost [6] 4.3   11.5  
Operating Leases after Adoption of ASC Topic 842        
2019 3.3   3.3  
2020 13.2   13.2  
2021 12.6   12.6  
2022 11.6   11.6  
2023 10.9   10.9  
Thereafter 29.2   29.2  
Total minimum obligation 80.8   80.8  
Interest component of obligation (13.1)   (13.1)  
Present value of minimum obligation 67.7   67.7  
Operating Leases before Adoption of ASC Topic 842        
2019       10.8
2020       10.7
2021       9.5
2022       8.4
2023       8.1
Thereafter       $ 53.4
Pipelines [Member]        
Finance Lease, Assets and Liabilities, Lessee [Abstract]        
Finance Lease, Right-of-Use Asset, Gross $ 20.7   $ 20.7  
[1]
PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
[2]
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
[3]
PPA operating leases contractually expire at various dates through 2032.
[4]
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
[5]
PPA operating leases contractually expire at various dates through 2032.
[6]
Includes short-term lease expense of $0.3 million for the three months ended Sept. 30, 2019 and $1.0 million for the nine months ended Sept. 30, 2019.