XML 27 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Commitments and Contingencies Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2019
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Operating and Finance Lease Right-of-Use Assets
Operating lease ROU assets:
(Millions of Dollars)
 
Sept. 30, 2019
PPAs
 
$
585.1

Other
 
68.7

Gross operating lease ROU assets
 
653.8

Accumulated amortization
 
(59.4
)
Net operating lease ROU assets
 
$
594.4


Finance lease ROU assets:
(Millions of Dollars)
 
Sept. 30, 2019
Gas storage facilities
 
$
200.5

Gas pipeline
 
20.7

Gross finance lease ROU assets
 
221.2

Accumulated amortization
 
(80.8
)
Net finance lease ROU assets
 
$
140.4


Schedule of Components of Lease Expense
Components of lease expense:
(Millions of Dollars)
 
Three Months Ended Sept. 30, 2019
 
Nine Months Ended Sept. 30, 2019
Operating leases
 
 
 
 
PPA capacity payments
 
$
24.6

 
$
73.6

Other operating leases (a)
 
4.3

 
11.5

Total operating lease expense (b)
 
$
28.9

 
$
85.1

 
 
 
 
 
Finance leases
 
 
 
 
Amortization of ROU assets
 
$
1.6

 
$
4.6

Interest expense on lease liability
 
4.7

 
14.2

Total finance lease expense
 
$
6.3

 
$
18.8

(a) 
Includes short-term lease expense of $0.3 million for the three months ended Sept. 30, 2019 and $1.0 million for the nine months ended Sept. 30, 2019.
(b) 
PPA capacity payments are included in electric fuel and purchased power on the consolidated statements of income. Expense for other operating leases is included in O&M expense and electric fuel and purchased power.
Schedule of Future Commitments under Finance Leases
Future commitments under operating and finance leases as of Sept. 30, 2019:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases
2019
 
$
23.9

 
$
3.3

 
$
27.2

 
$
6.2

2020
 
95.9

 
13.2

 
109.1

 
24.8

2021
 
96.4

 
12.6

 
109.0

 
23.6

2022
 
82.6

 
11.6

 
94.2

 
20.5

2023
 
70.0

 
10.9

 
80.9

 
20.3

Thereafter
 
288.6

 
29.2

 
317.8

 
419.8

Total minimum obligation
 
657.4

 
80.8

 
738.2

 
515.2

Interest component of obligation
 
(100.6
)
 
(13.1
)
 
(113.7
)
 
(374.8
)
Present value of minimum obligation
 
$
556.8

 
$
67.7

 
624.5

 
140.4

Less current portion
 
 
 
 
 
(85.0
)
 
(6.7
)
Noncurrent operating and finance lease liabilities
 
 
 
 
 
$
539.5

 
$
133.7

 
 
 
 
 
 
 
 
 
Weighted-average remaining lease term in years
 
 
 
 
 
8.1

 
38.9

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2032.
Future commitments under operating and finance leases as of Dec. 31, 2018:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases
2019
 
$
95.5

 
$
10.8

 
$
106.3

 
$
24.9

2020
 
95.9

 
10.7

 
106.6

 
24.8

2021
 
96.4

 
9.5

 
105.9

 
23.6

2022
 
82.6

 
8.4

 
91.0

 
20.5

2023
 
70.0

 
8.1

 
78.1

 
20.3

Thereafter
 
288.6

 
53.4

 
342.0

 
420.4

Total minimum obligation
 


 


 


 
534.5

Interest component of obligation
 
 
 
 
 
 
 
(389.5
)
Present value of minimum obligation
 
 
 
 
 
$
145.0

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2032.
Schedule of Future Commitments under Operating Leases
Future commitments under operating and finance leases as of Sept. 30, 2019:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases
2019
 
$
23.9

 
$
3.3

 
$
27.2

 
$
6.2

2020
 
95.9

 
13.2

 
109.1

 
24.8

2021
 
96.4

 
12.6

 
109.0

 
23.6

2022
 
82.6

 
11.6

 
94.2

 
20.5

2023
 
70.0

 
10.9

 
80.9

 
20.3

Thereafter
 
288.6

 
29.2

 
317.8

 
419.8

Total minimum obligation
 
657.4

 
80.8

 
738.2

 
515.2

Interest component of obligation
 
(100.6
)
 
(13.1
)
 
(113.7
)
 
(374.8
)
Present value of minimum obligation
 
$
556.8

 
$
67.7

 
624.5

 
140.4

Less current portion
 
 
 
 
 
(85.0
)
 
(6.7
)
Noncurrent operating and finance lease liabilities
 
 
 
 
 
$
539.5

 
$
133.7

 
 
 
 
 
 
 
 
 
Weighted-average remaining lease term in years
 
 
 
 
 
8.1

 
38.9

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2032.
Future commitments under operating and finance leases as of Dec. 31, 2018:
(Millions of Dollars)
 
PPA (a) (b)
Operating
Leases
 
Other Operating
Leases
 
Total
Operating
Leases
 
Finance Leases
2019
 
$
95.5

 
$
10.8

 
$
106.3

 
$
24.9

2020
 
95.9

 
10.7

 
106.6

 
24.8

2021
 
96.4

 
9.5

 
105.9

 
23.6

2022
 
82.6

 
8.4

 
91.0

 
20.5

2023
 
70.0

 
8.1

 
78.1

 
20.3

Thereafter
 
288.6

 
53.4

 
342.0

 
420.4

Total minimum obligation
 


 


 


 
534.5

Interest component of obligation
 
 
 
 
 
 
 
(389.5
)
Present value of minimum obligation
 
 
 
 
 
$
145.0

(a) 
Amounts do not include PPAs accounted for as executory contracts and/or contingent payments, such as energy payments on renewable PPAs.
(b) 
PPA operating leases contractually expire at various dates through 2032.