XML 43 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Assets and Liabilities
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities
Fair Value of Financial Assets and Liabilities
Fair Value Measurements
The accounting guidance for fair value measurements and disclosures provides a single definition of fair value, hierarchical framework for measuring assets and liabilities and requires disclosure about assets and liabilities measured at fair value.
Level 1 Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. The types of assets and liabilities included in Level 1 are highly liquid and actively traded instruments with quoted prices.
Level 2 Pricing inputs are other than quoted prices in active markets, but are either directly or indirectly observable as of the reporting date. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, or priced with models using highly observable inputs.
Level 3 Significant inputs to pricing have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those valued with models requiring significant management judgment or estimation.
Specific valuation methods include:
Cash equivalents — The fair values of cash equivalents are generally based on cost plus accrued interest; money market funds are measured using quoted net asset value.
Interest rate derivatives — The fair values of interest rate derivatives are based on broker quotes that utilize current market interest rate forecasts.
Commodity derivatives — The methods used to measure the fair value of commodity derivative forwards and options generally utilize observable forward prices and volatilities, as well as observable pricing adjustments for specific delivery locations, and are generally assigned a Level 2 classification. When contractual settlements relate to delivery locations for which pricing is relatively unobservable, or extend to periods beyond those readily observable on active exchanges or quoted by brokers, the significance of the use of less observable inputs on a valuation is evaluated, and may result in Level 3 classification.
Derivative Instruments Fair Value Measurements
PSCo enters into derivative instruments, including forward contracts, futures, swaps and options, for trading purposes and to manage risk in connection with changes in interest rates, utility commodity prices and vehicle fuel prices.
Interest Rate Derivatives — PSCo enters into various instruments that effectively fix the yield or price on a specified benchmark interest rate for an anticipated debt issuance for a specific period. These derivative instruments are generally designated as cash flow hedges for accounting purposes.
At Sept. 30, 2019, accumulated other comprehensive loss related to interest rate derivatives included $1.2 million of net losses expected to be reclassified into earnings during the next 12 months as the related hedged interest rate transactions impact earnings, including forecasted amounts for unsettled hedges, as applicable.
Wholesale and Commodity Trading Risk — PSCo conducts various wholesale and commodity trading activities, including the purchase and sale of electric capacity, energy, energy-related instruments and natural gas-related instruments, including derivatives. PSCo is allowed to conduct these activities within guidelines and limitations as approved by its risk management committee, comprised of management personnel not directly involved in activities governed by this policy.
Commodity Derivatives — PSCo enters into derivative instruments to manage variability of future cash flows from changes in commodity prices in its electric and natural gas operations, as well as for trading purposes. This could include the purchase or sale of energy or energy-related products, natural gas to generate electric energy, natural gas for resale, and vehicle fuel.
PSCo may enter into derivative instruments that mitigate commodity price risk on behalf of electric and natural gas customers but may not be designated as qualifying hedging transactions. Changes in the fair value of non-trading commodity derivative instruments are recorded as other comprehensive income or deferred as a regulatory asset or liability. The classification as a regulatory asset or liability is based on approved regulatory recovery mechanisms.
As of Sept. 30, 2019, PSCo had no commodity contracts designated as cash flow hedges.
PSCo also enters into commodity derivative instruments for trading purposes not directly related to commodity price risks associated with serving its electric and natural gas customers. Changes in the fair value of these commodity derivatives are recorded in electric operating revenues, net of amounts credited to customers under margin-sharing mechanisms.
Gross notional amounts of commodity forwards and options:
(Amounts in Millions) (a)(b)
 
Sept. 30, 2019
 
Dec. 31, 2018
Megawatt hours of electricity
 
15.5

 
24.4

Million British thermal units of natural gas
 
58.8

 
48.4

(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.
Consideration of Credit Risk and Concentrations — PSCo continuously monitors the creditworthiness of the counterparties to its interest rate derivatives and commodity derivative contracts prior to settlement, and assesses each counterparty’s ability to perform on the transactions set forth in the contracts. The impact of credit risk was immaterial to the fair value of unsettled commodity derivatives presented in the consolidated balance sheets. PSCo’s most significant concentrations of credit risk with particular entities or industries are contracts with counterparties to its wholesale, trading and non-trading commodity activities.
At Sept. 30, 2019, six of PSCo’s 10 most significant counterparties for these activities, comprising $124.6 million or 74% of this credit exposure, had investment grade credit ratings from S&P Global Ratings, Moody’s Investor Services or Fitch Ratings. Three of the 10 most significant counterparties, comprising $14.9 million or 9% of this credit exposure, were not rated by these external agencies, but based on PSCo’s internal analysis, had credit quality consistent with investment grade. One of these significant counterparties, comprising $8.0 million or 5% of this credit exposure, had credit quality less than investment grade, based on external analysis. Seven of these significant counterparties are independent system operators, municipal or cooperative electric entities, or other utilities.
Impact of derivative activity:
 
 
Pre-Tax Fair Value Losses Recognized During the Period in:
(Millions of Dollars)
 
Accumulated Other
Comprehensive Loss
 
Regulatory (Assets) and Liabilities
Three Months Ended Sept. 30, 2019
 
 
 
 
Other derivative instruments
 
 
 
 
Natural gas commodity
 
$

 
$
(2.2
)
Total
 
$

 
$
(2.2
)
 
 
 
 
 
Nine Months Ended Sept. 30, 2019
 
 
 
 
Other derivative instruments
 
 
 
 
Natural gas commodity
 
$

 
$
(3.7
)
Total
 
$

 
$
(3.7
)
 
 
 
 
 
Three Months Ended Sept. 30, 2018
 
 
 
 
Other derivative instruments
 
 
 
 
Natural gas commodity
 
$

 
$
(1.2
)
Total
 
$

 
$
(1.2
)
 
 
 
 
 
Nine Months Ended Sept. 30, 2018
 
 
 
 
Other derivative instruments
 
 
 
 
Natural gas commodity
 
$

 
$
(1.6
)
Total
 
$

 
$
(1.6
)
 
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
Pre-Tax Gains
(Losses) Recognized
During the Period in Income
 
(Millions of Dollars)
 
Accumulated
Other
Comprehensive Loss
 
Regulatory
Assets and (Liabilities)
 
 
Three Months Ended Sept. 30, 2019
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
Interest rate
 
$
0.4

(a) 
$

 
$

 
Total
 
$
0.4

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
Commodity trading
 
$

 
$

 
$
0.6

(b) 
Total
 
$

 
$

 
$
0.6

 
 
 
 
 
 
 
 
 
Nine Months Ended Sept. 30, 2019
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
Interest rate
 
$
1.2

(a) 
$

 
$

 
Total
 
$
1.2

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
Commodity trading
 
$

 
$

 
$
5.3

(b) 
Natural gas commodity
 

 
(1.3
)
(c) 
(2.1
)
(c) 
Total
 
$

 
$
(1.3
)
 
$
3.2

 
 
 
 
 
 
 
 
 
Three Months Ended Sept. 30, 2018
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
Interest rate
 
$
0.4

(a) 
$

 
$

 
Total
 
$
0.4

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
Commodity trading
 
$

 
$

 
$
2.0

(b) 
Total
 
$

 
$

 
$
2.0

 
 
 
 
 
 
 
 
 
Nine Months Ended Sept. 30, 2018
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
Interest rate
 
$
1.2

(a) 
$

 
$

 
Total
 
$
1.2

 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
Commodity trading
 
$

 
$

 
$
2.7

(b) 
Natural gas commodity
 

 
2.7

(c) 
(1.6
)
(c) 
Total
 
$

 
$
2.7

 
$
1.1

 

(a) 
Amounts are recorded to interest charges.
(b) 
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue as appropriate.
(c) 
Amounts for both the three and nine months ended Sept. 30, 2019 included no settlement gain or losses on derivatives entered to mitigate natural gas price risk for electric generation recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate. Amounts for the three and nine months ended Sept. 30, 2018 included no such settlement gains or losses and $1.2 million of such settlement losses, respectively. Remaining derivative settlement losses for the three and nine months ended Sept. 30, 2019 and 2018 relate to natural gas operations and are recorded to cost of natural gas sold and transported. These gains and losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset or liability, as appropriate.
PSCo had no derivative instruments designated as fair value hedges during the three and nine months ended Sept. 30, 2019 and 2018.
Credit Related Contingent Features Contract provisions for derivative instruments that PSCo enters into, including those accounted for as normal purchase-normal sale contracts and therefore not reflected on the consolidated balance sheets, may require the posting of collateral or settlement of the contracts for various reasons, including if PSCo’s credit ratings are downgraded below its investment grade credit rating by any of the major credit rating agencies, or for cross-default contractual provisions if there was a failure under other financing arrangements related to payment terms or other covenants. At Sept. 30, 2019 and Dec. 31, 2018, there were no derivative instruments in a liability position with such underlying contract provisions, with no offsetting positions or posted collateral.
Certain derivative instruments are also subject to contract provisions that contain adequate assurance clauses. These provisions allow counterparties to seek performance assurance, including cash collateral, in the event that PSCo’s ability to fulfill its contractual obligations is reasonably expected to be impaired. PSCo had no collateral posted related to adequate assurance clauses in derivative contracts as of Sept. 30, 2019 and Dec. 31, 2018.
Recurring Fair Value Measurements PSCo’s assets and liabilities measured at fair value on a recurring basis:
 
 
Sept. 30, 2019
 
Dec. 31, 2018
 
 
Fair Value
 
Fair Value
Total
 
Netting (a)
 
 
 
Fair Value
 
Fair Value
Total
 
Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
1.4

 
$
13.6

 
$
0.2

 
$
15.2

 
$
(10.0
)
 
$
5.2

 
$
2.3

 
$
65.0

 
$
0.1

 
$
67.4

 
$
(28.2
)
 
$
39.2

Natural gas commodity
 

 
4.8

 

 
4.8

 

 
4.8

 

 
3.4

 

 
3.4

 

 
3.4

Total current derivative assets
 
$
1.4

 
$
18.4

 
$
0.2

 
$
20.0

 
$
(10.0
)
 
$
10.0

 
$
2.3

 
$
68.4

 
$
0.1

 
$
70.8

 
$
(28.2
)
 
$
42.6

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
0.5

 
$
5.7

 
$
0.1

 
$
6.3

 
$
(5.6
)
 
$
0.7

 
$

 
$
1.6

 
$

 
$
1.6

 
$
(0.4
)
 
$
1.2

Total noncurrent derivative assets
 
$
0.5

 
$
5.7

 
$
0.1

 
$
6.3

 
$
(5.6
)
 
$
0.7

 
$

 
$
1.6

 
$

 
$
1.6

 
$
(0.4
)
 
$
1.2

 
 
Sept. 30, 2019
 
Dec. 31, 2018
 
 
Fair Value
 
Fair Value
Total
 
Netting (a)
 
 
 
Fair Value
 
Fair Value
Total
 
Netting (a)
 
 
(Millions of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
 
 
Total
Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
1.4

 
$
19.1

 
$
0.1

 
$
20.6

 
$
(13.3
)
 
$
7.3

 
$
2.4

 
$
64.2

 
$

 
$
66.6

 
$
(34.7
)
 
$
31.9

Natural gas commodity
 

 
4.4

 

 
4.4

 

 
4.4

 

 

 

 

 

 

Total current derivative liabilities
 
$
1.4

 
$
23.5

 
$
0.1

 
$
25.0

 
$
(13.3
)
 
11.7

 
$
2.4

 
$
64.2

 
$

 
$
66.6

 
$
(34.7
)
 
31.9

PPAs (b)
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
2.7

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
11.7

 
 
 
 
 
 
 
 
 
 
 
$
34.6

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$
0.4

 
$
60.0

 
$

 
$
60.4

 
$
(5.6
)
 
$
54.8

 
$

 
$
1.1

 
$

 
$
1.1

 
$
(0.5
)
 
$
0.6

Total noncurrent derivative liabilities
 
$
0.4

 
$
60.0

 
$

 
$
60.4

 
$
(5.6
)
 
$
54.8

 
$

 
$
1.1

 
$

 
$
1.1

 
$
(0.5
)
 
$
0.6

(a) 
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Sept. 30, 2019 and Dec. 31, 2018. At both Sept. 30, 2019 and Dec. 31, 2018, derivative assets and liabilities include no obligations to return cash collateral. At Sept. 30, 2019 and Dec. 31, 2018, derivative assets and liabilities include the rights to reclaim cash collateral of $3.2 million and $6.5 million, respectively. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
(b) 
During 2006, PSCo qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
There were $0.5 million and $1.5 million of losses recognized in earnings for Level 3 commodity trading derivatives in the three and nine months ended Sept. 30, 2019, respectively. There were immaterial gains and losses recognized in earnings for Level 3 commodity trading derivatives in both the three and nine months ended Sept. 30, 2018.
PSCo recognizes transfers between fair value hierarchy levels as of the beginning of each period. There were no transfers of amounts between levels for derivative instruments for the three and nine months ended Sept. 30, 2019 and 2018.
Fair Value of Long-Term Debt
Other financial instruments for which the carrying amount did not equal fair value:
 
 
Sept. 30, 2019
 
Dec. 31, 2018
(Millions of Dollars)
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
 
$
5,384.0

 
$
6,139.2

 
$
4,997.6

 
$
5,123.2


Fair value of PSCo’s long-term debt is estimated based on recent trades and observable spreads from benchmark interest rates for similar securities. Fair value estimates are based on information available to management as of Sept. 30, 2019 and Dec. 31, 2018, and given the observability of the inputs, fair values presented for long-term debt were assigned as Level 2.