XML 52 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2018
Commitments and Contingencies Disclosure [Abstract]  
Estimated Minimum Purchases Under Fuel Contracts
Estimated minimum purchases under these contracts as of Dec. 31, 2018:
(Millions of Dollars)
 
Coal
 
Natural gas supply
 
Natural gas
storage and
transportation
2019
 
$
133.1

 
$
342.6

 
$
116.7

2020
 
86.4

 
261.6

 
115.1

2021
 
55.6

 
251.8

 
113.0

2022
 
32.5

 
113.0

 
113.1

2023
 
24.8

 
59.9

 
65.5

Thereafter
 
104.3

 

 
544.0

Total
 
$
436.7

 
$
1,028.9

 
$
1,067.4

Estimated Future Payments for Capacity and Energy Pursuant to Purchased Power Agreements
At Dec. 31, 2018, the estimated future payments for capacity that PSCo is obligated to purchase pursuant to these executory contracts, subject to availability, were as follows:
(Millions of Dollars)
 
Capacity
2019
 
$
12.3

2020
 
3.3

2021
 
3.2

2022
 
3.2

2023
 
3.2

Thereafter
 
9.8

Total
 
$
35.0

Summary of Property Held Under Capital Leases
Property held under capital leases:
(Millions of Dollars)
 
Dec. 31, 2018
 
Dec. 31, 2017
Gas storage facilities
 
$
200.5

 
$
200.5

Gas pipeline
 
20.7

 
20.7

Property held under capital leases
 
221.2

 
221.2

Accumulated depreciation
 
(76.2
)
 
(70.6
)
Total property held under capital leases, net
 
$
145.0

 
$
150.6

Future Commitments Under Operating and Capital Leases
Future commitments under operating and capital leases:
(Millions of Dollars)
 
Operating
Leases
 
PPA (a) (b)
Operating
Leases
 
Total
Operating
Leases
 
Capital
Leases
2019
 
$
10.8

 
$
95.5

 
$
106.3

 
$
24.9

2020
 
10.7

 
95.9

 
106.6

 
24.8

2021
 
9.5

 
96.4

 
105.9

 
23.6

2022
 
8.4

 
82.6

 
91.0

 
20.5

2023
 
8.1

 
70.0

 
78.1

 
20.3

Thereafter
 
53.4

 
288.6

 
342.0

 
420.4

Total minimum obligation
534.5

Interest component of obligation
(389.5
)
Present value of minimum obligation
$
145.0

(a) 
Amounts do not include PPAs accounted for as executory contracts.
(b) 
PPA operating leases contractually expire through 2034.
Asset Retirement Obligations
PSCo’s AROs were as follows:
 
 
Dec. 31, 2018
(Millions 
of Dollars)
 
Jan. 1, 2018
 
Amounts Incurred
(a)
 
Amounts Settled (b)
 
Accretion
 
Cash Flow Revisions (c)
 
Dec. 31, 2018
Electric
 
 
 
 
 
 
 
 
 
 
 
 
Steam, hydro, and other production
 
$
103.2

 
$

 
$
(7.1
)
 
$
4.7

 
$
1.4

 
$
102.2

Wind
 
2.1

 
12.3

 

 
0.1

 

 
14.5

Distribution
 
7.9

 

 

 
0.3

 
5.2

 
13.4

Miscellaneous
 
1.4

 

 
(0.1
)
 
0.1

 
1.8

 
3.2

Natural gas
 
 
 
 
 
 
 
 
 
 
 
 
Transmission and distribution
 
228.9

 

 

 
9.3

 
(37.3
)
 
200.9

Miscellaneous
 
3.9

 

 

 
0.1

 

 
4.0

Common
 
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous
 
0.4

 

 

 
0.1

 

 
0.5

Total liability
 
$
347.8

 
$
12.3

 
$
(7.2
)
 
$
14.7

 
$
(28.9
)
 
$
338.7

(a) 
Amounts incurred related to the Rush Creek wind farm, which was placed in service in 2018.
(b) 
Amounts settled related to closure of certain ash containment facilities.
(c) 
In 2018, AROs were revised for changes in timing and estimates of cash flows. Changes in gas transmission and distribution AROs were primarily related to increased gas line mileage and number of services, which were more than offset by increased discount rates. Changes in electric distribution AROs were primarily related to increased labor costs.
 
 
Dec. 31, 2017
(Millions of 
Dollars)
 

Jan. 1, 2017
 
Amounts Settled (a)
 
Accretion
 
Cash Flow Revisions (b)
 
Dec. 31, 2017 (c)
Electric
 
 
 
 
 
 
 
 
 
 
Steam, hydro, and other production
 
$
113.1

 
$
(24.1
)
 
$
5.1

 
$
9.1

 
$
103.2

Wind
 
2.1

 

 

 

 
2.1

Distribution
 
7.7

 

 
0.2

 

 
7.9

Miscellaneous
 
1.5

 
(0.2
)
 
0.1

 

 
1.4

Natural gas
 
 
 
 
 
 
 
 
 
 
Transmission and distribution
 
160.7

 

 
6.7

 
61.5

 
228.9

Miscellaneous
 
4.1

 
(0.4
)
 
0.2

 

 
3.9

Common
 
 
 
 
 
 
 
 
 
 
Miscellaneous
 
0.4

 

 

 

 
0.4

Total liability
 
$
289.6

 
$
(24.7
)
 
$
12.3

 
$
70.6

 
$
347.8

(a) 
Amounts settled related to asbestos abatement projects, closure of certain ash containment facilities, and removal and proper disposal of storage tanks and other above ground equipment.
(b) 
In 2017, AROs were revised for changes in timing and estimates of cash flows. Changes in gas transmission and distribution AROs were primarily related to increased labor costs.
(c) 
There were no ARO amounts incurred in 2017.
(Millions of Dollars)
 
2018
 
2017
 
2016
Total expense
 
$
110.6

 
$
108.6

 
$
118.2

Capacity payments
 
96.6

 
96.1

 
102.4

Total expense for energy and capacity payments table text block [Table Text Block]
Total expenses (including capacity payments) under operating lease obligations for PSCo and the corresponding capacity payments for PPAs accounted for as operating leases for the year ended Dec. 31:
(Millions of Dollars)
 
2018
 
2017
 
2016
Total expense
 
$
110.6

 
$
108.6

 
$
118.2

Capacity payments
 
96.6

 
96.1

 
102.4