XML 52 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2016
Commitments and Contingencies Disclosure [Abstract]  
Estimated Minimum Purchases Under Fuel Contracts
The estimated minimum purchases for PSCo under these contracts as of Dec. 31, 2016, are as follows:
(Millions of Dollars)
 
Coal
 
Natural gas supply
 
Natural gas
storage and
transportation
2017
 
$
241.2

 
$
293.6

 
$
117.8

2018
 
143.1

 
185.7

 
69.0

2019
 
68.6

 
179.7

 
37.1

2020
 
48.5

 
184.3

 
36.6

2021
 
49.6

 
191.5

 
34.4

Thereafter
 
293.4

 
171.2

 
609.9

Total
 
$
844.4

 
$
1,206.0

 
$
904.8

Estimated Future Payments for Capacity and Energy Pursuant to Purchased Power Agreements
At Dec. 31, 2016, the estimated future payments for capacity and energy that PSCo is obligated to purchase pursuant to these executory contracts, subject to availability, are as follows:
(Millions of Dollars)
 
Capacity
 
Energy (a)
2017
 
$
24.3

 
$
4.4

2018
 
20.1

 

2019
 
11.5

 

2020
 
3.0

 

2021
 
3.0

 

Thereafter
 
16.4

 

Total
 
$
78.3

 
$
4.4


(a) 
Excludes contingent energy payments for renewable energy PPAs.
Summary of Property Held Under Capital Leases
Total amortization expenses under capital lease assets were approximately $8.1 million, $8.2 million, and $7.2 million for 2016, 2015 and 2014, respectively. Following is a summary of property held under capital leases:
(Millions of Dollars)
 
Dec. 31, 2016
 
Dec. 31, 2015
Gas storage facilities
 
$
200.5

 
$
200.5

Gas pipeline
 
20.7

 
20.7

Property held under capital leases
 
221.2

 
221.2

Accumulated depreciation
 
(65.3
)
 
(57.2
)
Total property held under capital leases, net
 
$
155.9

 
$
164.0

Future Commitments Under Operating and Capital Leases
Future commitments under operating and capital leases are:
(Millions of Dollars)
 
Operating
Leases
 
        PPA (a) (b)
Operating
Leases
 
Total
Operating
Leases
 
Capital
Leases
2017
 
$
11.0

 
$
96.3

 
$
107.3

 
$
25.7

2018
 
10.2

 
96.6

 
106.8

 
25.3

2019
 
10.3

 
97.5

 
107.8

 
25.1

2020
 
10.3

 
98.4

 
108.7

 
24.9

2021
 
9.7

 
99.4

 
109.1

 
23.8

Thereafter
 
45.2

 
483.7

 
528.9

 
462.7

Total minimum obligation
 
 
 
 
 
 
 
587.5

Interest component of obligation
 
 
 
 
 
 
 
(431.6
)
Present value of minimum obligation
 
 
 
 
 
 
 
$
155.9


(a) 
Amounts do not include PPAs accounted for as executory contracts.
(b) 
PPA operating leases contractually expire through 2032.
Asset Retirement Obligations
A reconciliation of PSCo’s AROs for the years ended Dec. 31, 2016 and 2015 is as follows:
(Thousands of Dollars)
 
Beginning Balance
Jan. 1, 2016
 
Liabilities
Recognized
 
Accretion
 
Cash Flow
    Revisions (a)
 
Ending Balance 
    Dec. 31, 2016 (b)
Electric plant
 
 
 
 
 
 
 
 
 
 
Steam and other production asbestos
 
$
38,676

 
$

 
$
1,877

 
$
(103
)
 
$
40,450

Steam and other production ash containment
 
70,767

 

 
3,078

 
(1,245
)
 
72,600

Wind production
 
1,992

 

 
19

 
61

 
2,072

Electric distribution
 
1,130

 

 
45

 
6,494

 
7,669

Other
 
1,054

 
214

 
46

 
206

 
1,520

Natural gas plant
 
 
 
 
 
 
 
 
 
 
Gas transmission and distribution
 
122,168

 

 
5,009

 
33,542

 
160,719

Other
 
3,925

 

 
155

 

 
4,080

Common and other property
 
 
 
 
 
 
 
 
 
 
Common miscellaneous
 
796

 

 
28

 
(371
)
 
453

Total liability
 
$
240,508

 
$
214

 
$
10,257

 
$
38,584

 
$
289,563

(a) 
In 2016, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the gas transmission and distribution AROs were mainly related to increased miles of gas mains.
(b) 
There were no ARO liabilities settled during the year ended Dec. 31, 2016.
(Thousands of Dollars)
 
Beginning
Balance
Jan. 1, 2015
 
Accretion
 
Cash Flow
   Revisions (a)
 
Ending
Balance
 Dec. 31, 2015 (b)
Electric plant
 
 
 
 
 
 
 
 
Steam and other production asbestos
 
$
36,856

 
$
1,820

 
$

 
$
38,676

Steam and other production ash containment
 
61,885

 
2,769

 
6,113

 
70,767

Wind production
 
2,095

 
18

 
(121
)
 
1,992

Electric distribution
 
1,182

 
47

 
(99
)
 
1,130

Other
 
1,150

 
46

 
(142
)
 
1,054

Natural gas plant
 
 
 
 
 
 
 
 
Gas transmission and distribution
 
117,474

 
4,694

 

 
122,168

Other
 
3,886

 
153

 
(114
)
 
3,925

Common and other property
 
 
 
 
 
 
 
 
Common miscellaneous
 
768

 
28

 

 
796

Total liability
 
$
225,296

 
$
9,575

 
$
5,637

 
$
240,508

(a) 
In 2015, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the ash containment ARO were mainly related to the final coal ash rule mentioned above.
(b) 
There were no ARO liabilities recognized or settled during the year ended Dec. 31, 2015.