XML 53 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2015
Commitments and Contingencies Disclosure [Abstract]  
Estimated Minimum Purchases Under Fuel Contracts
The estimated minimum purchases for PSCo under these contracts as of Dec. 31, 2015, are as follows:
(Millions of Dollars)
 
Coal
 
Natural gas supply
 
Natural gas
storage and
transportation
2016
 
$
302.3

 
$
231.1

 
$
137.5

2017
 
230.3

 
129.5

 
137.2

2018
 
118.5

 
181.0

 
85.5

2019
 
42.0

 
187.6

 
51.0

2020
 
43.6

 
203.4

 
50.4

Thereafter
 
332.3

 
409.6

 
773.2

Total
 
$
1,069.0

 
$
1,342.2

 
$
1,234.8

Estimated Future Payments for Capacity and Energy Pursuant to Purchased Power Agreements
At Dec. 31, 2015, the estimated future payments for capacity and energy that PSCo is obligated to purchase pursuant to these executory contracts, subject to availability, are as follows:
(Millions of Dollars)
 
Capacity
 
Energy (a)
2016
 
$
44.5

 
$
25.3

2017
 
24.3

 
4.4

2018
 
19.2

 

2019
 
10.3

 

2020
 
1.5

 

Thereafter
 
9.5

 

Total
 
$
109.3

 
$
29.7


(a) 
Excludes contingent energy payments for renewable energy PPAs.
Summary of Property Held Under Capital Leases
Total amortization expenses under capital lease assets were approximately $8.2 million, $7.2 million, and $6.3 million for 2015, 2014 and 2013, respectively. Following is a summary of property held under capital leases:
(Millions of Dollars)
 
Dec. 31, 2015
 
Dec. 31, 2014
Gas storage facilities
 
$
200.5

 
$
200.5

Gas pipeline
 
20.7

 
20.7

Property held under capital leases
 
221.2

 
221.2

Accumulated depreciation
 
(57.2
)
 
(49.0
)
Total property held under capital leases, net
 
$
164.0

 
$
172.2

Future Commitments Under Operating and Capital Leases
Future commitments under operating and capital leases are:
(Millions of Dollars)
 
Operating
Leases
 
        PPA (a) (b)
Operating
Leases
 
Total
Operating
Leases
 
Capital
Leases
2016
 
$
12.0

 
$
102.2

 
$
114.2

 
$
29.3

2017
 
7.8

 
95.8

 
103.6

 
25.7

2018
 
7.4

 
96.0

 
103.4

 
25.3

2019
 
7.4

 
96.9

 
104.3

 
25.1

2020
 
7.4

 
97.7

 
105.1

 
24.9

Thereafter
 
39.5

 
579.7

 
619.2

 
486.5

Total minimum obligation
 
 
 
 
 
 
 
616.8

Interest component of obligation
 
 
 
 
 
 
 
(452.8
)
Present value of minimum obligation
 
 
 
 
 
 
 
$
164.0


(a) 
Amounts do not include PPAs accounted for as executory contracts.
(b) 
PPA operating leases contractually expire through 2032.
Asset Retirement Obligations
A reconciliation of PSCo’s AROs for the years ended Dec. 31, 2015 and 2014 is as follows:
(Thousands of Dollars)
 
Beginning Balance
Jan. 1, 2015
 
Accretion
 
Cash Flow
    Revisions (a)
 
Ending Balance 
    Dec. 31, 2015 (b)
Electric plant
 
 
 
 
 
 
 
 
Steam and other production asbestos
 
$
36,856

 
$
1,820

 
$

 
$
38,676

Steam and other production ash containment
 
61,885

 
2,769

 
6,113

 
70,767

Wind production
 
2,095

 
18

 
(121
)
 
1,992

Electric distribution
 
1,182

 
47

 
(99
)
 
1,130

Other
 
1,150

 
46

 
(142
)
 
1,054

Natural gas plant
 
 
 
 
 
 
 
 
Gas transmission and distribution
 
117,474

 
4,694

 

 
122,168

Other
 
3,886

 
153

 
(114
)
 
3,925

Common and other property
 
 
 
 
 
 
 
 
Common miscellaneous
 
768

 
28

 

 
796

Total liability
 
$
225,296

 
$
9,575

 
$
5,637

 
$
240,508

(a) 
In 2015, AROs were revised for changes in estimated cash flows and the timing of those cash flows. Changes in the ash containment ARO were mainly related to the final coal ash rule mentioned above.
(b) 
There were no ARO liabilities recognized or settled during the year ended Dec. 31, 2015.
(Thousands of Dollars)
 
Beginning
Balance
Jan. 1, 2014
 
Liabilities
Recognized
 
Accretion
 
Cash Flow
   Revisions (a)
 
Ending
Balance
 Dec. 31, 2014 (b)
Electric plant
 
 
 
 
 
 
 
 
 
 
Steam and other production asbestos
 
$
23,914

 
$
747

 
$
1,597

 
$
10,598

 
$
36,856

Steam and other production ash containment
 
29,234

 

 
1,897

 
30,754

 
61,885

Wind production
 
2,953

 

 
22

 
(880
)
 
2,095

Electric distribution
 
1,176

 

 
43

 
(37
)
 
1,182

Other
 
1,017

 

 
41

 
92

 
1,150

Natural gas plant
 
 
 
 
 
 
 
 
 
 
Gas transmission and distribution
 
788

 
18,252

 
50

 
98,384

 
117,474

Other
 
575

 
2,865

 
24

 
422

 
3,886

Common and other property
 
 
 
 
 
 
 
 
 
 
Common miscellaneous
 
741

 

 
27

 

 
768

Total liability
 
$
60,398

 
$
21,864

 
$
3,701

 
$
139,333

 
$
225,296