XML 38 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Gross Notional Amounts of Commodity Forwards and Options
The following table details the gross notional amounts of commodity forwards and options at Dec. 31:
(Amounts in Thousands) (a)(b)
 
2014
 
2013
MWh of electricity
 

 
326

MMBtu of natural gas
 
735

 
6,398

Gallons of vehicle fuel
 
127

 
217


(a) 
Amounts are not reflective of net positions in the underlying commodities.
(b) 
Notional amounts for options are included on a gross basis, but are weighted for the probability of exercise.

Financial Impact of Qualifying Cash Flow Hedges on Accumulated Other Comprehensive Loss
Financial Impact of Qualifying Cash Flow Hedges — The impact of qualifying interest rate and vehicle fuel cash flow hedges on PSCo’s accumulated other comprehensive loss, included in the consolidated statements of common stockholder’s equity and in the consolidated statements of comprehensive income, is detailed in the following table:
(Thousands of Dollars)
 
2014
 
2013
 
2012
Accumulated other comprehensive loss related to cash flow hedges at Jan. 1
 
$
(23,338
)
 
$
(22,871
)
 
$
(12,377
)
After-tax net unrealized (losses) gains related to derivatives accounted for as hedges
 
(72
)
 
9

 
(9,311
)
After-tax net realized gains on derivative transactions reclassified into earnings
 
(468
)
 
(476
)
 
(1,183
)
Accumulated other comprehensive loss related to cash flow hedges at Dec. 31
 
$
(23,878
)
 
$
(23,338
)
 
$
(22,871
)
Impact of Derivative Activity on Accumulated Other Comprehensive Loss, Regulatory Assets and Liabilities, and Income
The following tables detail the impact of derivative activity during the years ended Dec. 31, 2014, 2013 and 2012, on accumulated other comprehensive loss, regulatory assets and liabilities, and income:
 
 
Year Ended Dec. 31, 2014
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
Pre-Tax Losses
Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$
(730
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
(115
)
 

 
(25
)
(b) 

 

 
Total
 
$
(115
)
 
$

 
$
(755
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
451

 
$

 
$
(4,631
)
(e) 
$
(9,850
)
(e) 
Total
 
$

 
$
451

 
$

 
$
(4,631
)
 
$
(9,850
)
 

 
 
Year Ended Dec. 31, 2013
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
 Pre-Tax Gains
(Losses) Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$

 
$

 
$
(730
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
14

 

 
(40
)
(b) 

 

 
Total
 
$
14

 
$

 
$
(770
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
(4,001
)
 
$

 
$
4,340

(e) 
$
5,850

(d) 
Total
 
$

 
$
(4,001
)
 
$

 
$
4,340

 
$
5,850

 
 
 
Year Ended Dec. 31, 2012
 
 
 
Pre-Tax Fair Value
Gains (Losses) Recognized
During the Period in:
 
Pre-Tax (Gains) Losses
Reclassified into Income
During the Period from:
 
 
 
(Thousands of Dollars)
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
(Assets) and
Liabilities
 
Accumulated
Other
Comprehensive
Loss
 
Regulatory
Assets and
(Liabilities)
 
Pre-Tax Gains
(Losses) Recognized
During the Period
in Income
 
Derivatives designated as cash flow hedges
 
 
 
 
 
 
 
 
 
 
 
Interest rate
 
$
(15,082
)
 
$

 
$
(1,819
)
(a) 
$

 
$

 
Vehicle fuel and other commodity
 
63

 

 
(89
)
(b) 

 

 
Total
 
$
(15,019
)
 
$

 
$
(1,908
)
 
$

 
$

 
Other derivative instruments
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$

 
$

 
$

 
$

 
$
2

(c) 
Natural gas commodity
 

 
7,727

 

 
61,820

(e) 
(137
)
(d) 
Total
 
$

 
$
7,727

 
$

 
$
61,820

 
$
(135
)
 

(a) 
Amounts are recorded to interest charges.
(b) 
Amounts are recorded to O&M expenses.
(c) 
Amounts are recorded to electric operating revenues. Portions of these gains and losses are subject to sharing with electric customers through margin-sharing mechanisms and deducted from gross revenue, as appropriate.
(d) 
Amounts are recorded to electric fuel and purchased power.
(e) 
Amounts for the year ended Dec. 31, 2012 included $5.0 million of settlement losses on derivatives entered to mitigate natural gas price risk for electric generation, recorded to electric fuel and purchased power, subject to cost-recovery mechanisms and reclassified to a regulatory asset, as appropriate.  Such losses for the years ended Dec. 31, 2014 and 2013 were immaterial.  The remaining settlement losses for the years ended Dec. 31, 2014, 2013 and 2012 relate to natural gas operations and are recorded to cost of natural gas sold and transported.  These losses are subject to cost-recovery mechanisms and reclassified out of income to a regulatory asset, as appropriate.
Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis by Hierarchy Level
Recurring Fair Value Measurements  The following table presents, for each of the fair value hierarchy levels, PSCo’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2014:
 
 
Dec. 31, 2014
 
 
Fair Value
 
 
 
 
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Total
 
Counterparty
Netting (b)
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 
$

 
$
33

 
$

 
$
33

 
$
(18
)
 
$
15

Total current derivative assets
 
$

 
$
33

 
$

 
$
33

 
$
(18
)
 
15

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
1,716

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
1,731

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
$
5,176

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
5,176

Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
53

 
$

 
$
53

 
$

 
$
53

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 

 
548

 

 
548

 
(18
)
 
530

Total current derivative liabilities
 
$

 
$
601

 
$

 
$
601

 
$
(18
)
 
583

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
5,191

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
5,774

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
46

 
$

 
$
46

 
$

 
$
46

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Natural gas commodity
 

 
35

 

 
35

 

 
35

Total noncurrent derivative liabilities
 
$

 
$
81

 
$

 
$
81

 
$

 
81

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
18,176

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
18,257


(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments.  As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities.  During 2006, PSCo qualified these contracts under the normal purchase exception.  Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b) 
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2014. At Dec. 31, 2014, derivative assets and liabilities include no obligations to return cash collateral or rights to reclaim cash collateral. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.

The following table presents, for each of the fair value hierarchy levels, PSCo’s derivative assets and liabilities measured at fair value on a recurring basis at Dec. 31, 2013:
 
 
Dec. 31, 2013
 
 
Fair Value
 
 
 
 
 
 
(Thousands of Dollars)
 
Level 1
 
Level 2
 
Level 3
 
Fair Value
Total
 
Counterparty
Netting (b)
 
Total
Current derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
40

 
$

 
$
40

 
$

 
$
40

Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 

 
2,756

 

 
2,756

 
(1,276
)
 
1,480

Natural gas commodity
 

 
3,341

 

 
3,341

 

 
3,341

Total current derivative assets
 
$

 
$
6,137

 
$

 
$
6,137

 
$
(1,276
)
 
4,861

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
1,715

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,576

Noncurrent derivative assets
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Vehicle fuel and other commodity
 
$

 
$
13

 
$

 
$
13

 
$

 
$
13

Total noncurrent derivative assets
 
$

 
$
13

 
$

 
$
13

 
$

 
13

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
6,892

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,905

Current derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives designated as cash flow hedges:
 
 
 
 
 
 
 
 
 
 
 
 
Other derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Commodity trading
 
$

 
$
2,438

 
$

 
$
2,438

 
$
(1,039
)
 
$
1,399

Total current derivative liabilities
 
$

 
$
2,438

 
$

 
$
2,438

 
$
(1,039
)
 
1,399

PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
5,335

Current derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
6,734

Noncurrent derivative liabilities
 
 
 
 
 
 
 
 
 
 
 
 
PPAs (a)
 
 
 
 
 
 
 
 
 
 
 
23,366

Noncurrent derivative instruments
 
 
 
 
 
 
 
 
 
 
 
$
23,366


(a) 
In 2003, as a result of implementing new guidance on the normal purchase exception for derivative accounting, PSCo began recording several long-term PPAs at fair value due to accounting requirements related to underlying price adjustments. As these purchases are recovered through normal regulatory recovery mechanisms, the changes in fair value for these contracts were offset by regulatory assets and liabilities. During 2006, PSCo qualified these contracts under the normal purchase exception. Based on this qualification, the contracts are no longer adjusted to fair value and the previous carrying value of these contracts will be amortized over the remaining contract lives along with the offsetting regulatory assets and liabilities.
(b) 
PSCo nets derivative instruments and related collateral in its consolidated balance sheet when supported by a legally enforceable master netting agreement, and all derivative instruments and related collateral amounts were subject to master netting agreements at Dec. 31, 2013.  At Dec. 31, 2013, derivative assets and liabilities include obligations to return cash collateral of $0.2 million and no rights to reclaim cash collateral. The counterparty netting amounts presented exclude settlement receivables and payables and non-derivative amounts that may be subject to the same master netting agreements.
Carrying Amount and Fair Value of Long-term Debt
As of Dec. 31, 2014 and 2013, other financial instruments for which the carrying amount did not equal fair value were as follows:
 
 
2014
 
2013
(Thousands of Dollars)
 
Carrying
Amount
 
Fair Value
 
Carrying
Amount
 
Fair Value
Long-term debt, including current portion
 
$
3,890,229

 
$
4,328,968

 
$
3,872,643

 
$
4,059,661